XML 29 R76.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Current Assets -            
Cash and Cash Equivalents $ 53,684   $ 8,601      
Accounts and Notes Receivable 182,689   128,722      
Inventories 241,599   275,194      
Prepaid and Other Current Assets 9,083   9,624      
Income Tax Receivable     5,480      
Total Current Assets 487,055   427,621      
Property, Plant, and Equipment, net 1,456,059   1,426,939      
Notes Receivable 6,436   2,898      
Investment in Joint Venture 71,662   64,873      
Operating Lease Right of Use Assets 63,526          
Goodwill and Intangible Assets, net 230,770   229,115      
Other Assets 10,703   17,717      
Total Assets 2,326,211   2,169,163      
Current Liabilities -            
Accounts Payable 77,656   80,884      
Accrued Liabilities 66,373   61,949      
Income Taxes Payable 2,931          
Operating Lease Liabilities 11,315          
Current Portion of Long-term Debt 36,500   36,500      
Total Current Liabilities 194,775   179,333      
Long-term Debt 930,426   655,092      
Noncurrent Lease Liabilities 56,586          
Other Long-term Liabilities 35,371   34,492      
Deferred Income Taxes 98,298   90,759      
Total Liabilities 1,315,456   959,676      
Total Stockholders’ Equity 1,010,755 $ 1,055,266 1,209,487 $ 1,432,603 $ 1,431,479 $ 1,417,690
Liabilities and Stockholders' Equity, Total 2,326,211   2,169,163      
Eliminations [Member]            
Current Assets -            
Investments in Subsidiaries and Receivables from Affiliates (2,251,445)   (2,729,060)      
Total Assets (2,251,445)   (2,729,060)      
Current Liabilities -            
Payables to Affiliates (6,156,230)   (6,136,819)      
Total Liabilities (6,156,230)   (6,136,819)      
Total Stockholders’ Equity 3,904,785   3,407,759      
Liabilities and Stockholders' Equity, Total (2,251,445)   (2,729,060)      
Parent [Member] | Reportable Legal Entities [Member]            
Current Assets -            
Cash and Cash Equivalents 51,629   5,779      
Accounts and Notes Receivable 406   437      
Prepaid and Other Current Assets 1,230   1,472      
Income Tax Receivable     5,480      
Total Current Assets 53,265   13,168      
Property, Plant, and Equipment, net 7,175   7,756      
Investment in Joint Venture 70   70      
Investments in Subsidiaries and Receivables from Affiliates 2,104,394   2,322,334      
Operating Lease Right of Use Assets 10,233          
Other Assets 4,423   4,571      
Total Assets 2,179,560   2,347,899      
Current Liabilities -            
Accounts Payable 6,707   5,520      
Accrued Liabilities 24,194   22,470      
Income Taxes Payable 2,931          
Operating Lease Liabilities 1,145          
Current Portion of Long-term Debt 36,500   36,500      
Total Current Liabilities 71,477   64,490      
Long-term Debt 930,426   655,092      
Noncurrent Lease Liabilities 12,824          
Other Long-term Liabilities     3,303      
Payables to Affiliates 147,051   406,726      
Deferred Income Taxes 7,027   8,801      
Total Liabilities 1,168,805   1,138,412      
Total Stockholders’ Equity 1,010,755   1,209,487      
Liabilities and Stockholders' Equity, Total 2,179,560   2,347,899      
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]            
Current Assets -            
Cash and Cash Equivalents 2,055   2,822      
Accounts and Notes Receivable 182,283   128,285      
Inventories 241,599   275,194      
Prepaid and Other Current Assets 7,853   8,152      
Total Current Assets 433,790   414,453      
Property, Plant, and Equipment, net 1,448,884   1,419,183      
Notes Receivable 6,436   2,898      
Investment in Joint Venture 71,592   64,803      
Investments in Subsidiaries and Receivables from Affiliates 147,051   406,726      
Operating Lease Right of Use Assets 53,293          
Goodwill and Intangible Assets, net 230,770   229,115      
Other Assets 6,280   13,146      
Total Assets 2,398,096   2,550,324      
Current Liabilities -            
Accounts Payable 70,949   75,364      
Accrued Liabilities 42,179   39,479      
Operating Lease Liabilities 10,170          
Total Current Liabilities 123,298   114,843      
Noncurrent Lease Liabilities 43,762          
Other Long-term Liabilities 35,371   31,189      
Payables to Affiliates 6,009,179   5,730,093      
Deferred Income Taxes 91,271   81,958      
Total Liabilities 6,302,881   5,958,083      
Total Stockholders’ Equity (3,904,785)   (3,407,759)      
Liabilities and Stockholders' Equity, Total $ 2,398,096   $ 2,550,324