XML 59 R33.htm IDEA: XBRL DOCUMENT v3.20.1
BUSINESS SEGMENTS (Tables)
12 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Financial Information Related to Operations by Segment The following tables below sets forth certain financial information relating to our operations by segment.

 

 

 

For the Years Ended March 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Revenue -

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

752,002

 

 

$

656,759

 

 

$

651,750

 

Concrete and Aggregates

 

 

182,775

 

 

 

140,173

 

 

 

157,013

 

Gypsum Wallboard

 

 

508,145

 

 

 

532,712

 

 

 

491,779

 

Paperboard

 

 

159,963

 

 

 

167,656

 

 

 

181,742

 

Oil and Gas Proppants

 

 

46,781

 

 

 

82,987

 

 

 

98,244

 

 

 

 

1,649,666

 

 

 

1,580,287

 

 

 

1,580,528

 

Less: Intersegment Revenue

 

 

(85,316

)

 

 

(82,553

)

 

 

(88,124

)

Less: Joint Venture Revenue

 

 

(113,536

)

 

 

(104,493

)

 

 

(105,884

)

 

 

$

1,450,814

 

 

$

1,393,241

 

 

$

1,386,520

 

 

 

 

 

For the Years Ended March 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Intersegment Revenue -

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

21,499

 

 

$

14,408

 

 

$

16,442

 

Concrete and Aggregates

 

 

1,502

 

 

 

1,422

 

 

 

1,335

 

Paperboard

 

 

62,315

 

 

 

66,723

 

 

 

70,347

 

 

 

$

85,316

 

 

$

82,553

 

 

$

88,124

 

Cement Sales Volume (M tons) -

 

 

 

 

 

 

 

 

 

 

 

 

Wholly Owned

 

 

4,975

 

 

 

4,441

 

 

 

4,453

 

Joint Venture

 

 

956

 

 

 

899

 

 

 

912

 

 

 

 

5,931

 

 

 

5,340

 

 

 

5,365

 

 

 

 

For the Years Ended March 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

 

 

 

(dollars in thousands)

 

 

 

Operating Earnings -

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

181,330

 

 

$

164,782

 

 

$

179,151

 

Concrete and Aggregates

 

 

17,558

 

 

 

12,866

 

 

 

17,854

 

Gypsum Wallboard

 

 

154,614

 

 

 

180,831

 

 

 

158,551

 

Paperboard

 

 

34,979

 

 

 

35,349

 

 

 

32,758

 

Oil and Gas Proppants

 

 

(14,634

)

 

 

(28,695

)

 

 

(6,139

)

Sub-Total

 

 

373,847

 

 

 

365,133

 

 

 

382,175

 

Corporate General and Administrative Expense

 

 

(65,410

)

 

 

(37,371

)

 

 

(41,205

)

Impairment Losses

 

 

(224,267

)

 

 

(220,265

)

 

 

 

Litigation Settlements and Losses

 

 

 

 

 

(1,800

)

 

 

(45,098

)

Other Non-Operating Income

 

 

(25

)

 

 

2,412

 

 

 

3,728

 

Earnings Before Interest and Income Taxes

 

 

84,145

 

 

 

108,109

 

 

 

299,600

 

Interest Expense, net

 

 

(38,421

)

 

 

(28,374

)

 

 

(27,638

)

Earnings Before Income Taxes

 

$

45,724

 

 

$

79,735

 

 

$

271,962

 

Cement Operating Earnings -

 

 

 

 

 

 

 

 

 

 

 

 

Wholly Owned

 

$

138,745

 

 

$

126,217

 

 

$

135,732

 

Joint Ventures

 

 

42,585

 

 

 

38,565

 

 

 

43,419

 

 

 

$

181,330

 

 

$

164,782

 

 

$

179,151

 

Capital Expenditures -

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

44,776

 

 

$

76,504

 

 

$

45,088

 

Concrete and Aggregates

 

 

11,898

 

 

 

6,649

 

 

 

4,977

 

Gypsum Wallboard

 

 

12,771

 

 

 

10,724

 

 

 

19,382

 

Paperboard

 

 

62,528

 

 

 

16,603

 

 

 

5,177

 

Oil and Gas Proppants

 

 

146

 

 

 

52,286

 

 

 

56,872

 

Other, net

 

 

 

 

 

6,107

 

 

 

461

 

 

 

$

132,119

 

 

$

168,873

 

 

$

131,957

 

Depreciation, Depletion, and Amortization -

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

59,081

 

 

$

52,802

 

 

$

50,891

 

Concrete and Aggregates

 

 

11,142

 

 

 

8,176

 

 

 

7,931

 

Gypsum Wallboard

 

 

20,320

 

 

 

20,020

 

 

 

18,179

 

Paperboard

 

 

8,945

 

 

 

8,541

 

 

 

8,694

 

Oil and Gas Proppants

 

 

11,310

 

 

 

31,328

 

 

 

26,872

 

Corporate and Other

 

 

2,720

 

 

 

1,668

 

 

 

1,448

 

 

 

$

113,518

 

 

$

122,535

 

 

$

114,015

 

 

 

 

 

As of March 31,

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Identifiable Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

1,980,306

 

 

$

1,289,468

 

 

$

1,247,504

 

Concrete and Aggregates

 

 

136,041

 

 

 

95,084

 

 

 

104,851

 

Gypsum Wallboard

 

 

375,946

 

 

 

372,206

 

 

 

386,041

 

Paperboard

 

 

183,288

 

 

 

138,614

 

 

 

123,819

 

Oil and Gas Proppants

 

 

14,294

 

 

 

236,357

 

 

 

444,826

 

Other, net

 

 

271,145

 

 

 

37,434

 

 

 

60,962

 

 

 

$

2,961,020

 

 

$

2,169,163

 

 

$

2,368,003

 

 

Segment Breakdown of Goodwill

The segment breakdown of Goodwill at March 31, 2020 and 2019 is as follows:

 

 

 

For the Years Ended March 31,

 

 

 

2020

 

 

2019

 

 

 

(dollars in thousands)

 

Cement

 

$

205,797

 

 

$

74,214

 

Concrete and Aggregates

 

 

1,639

 

 

 

 

Gypsum Wallboard

 

 

116,618

 

 

 

116,618

 

Paperboard

 

 

7,538

 

 

 

7,538

 

 

 

$

331,592

 

 

$

198,370