XML 117 R38.htm IDEA: XBRL DOCUMENT v3.20.1
FINANCIAL STATEMENTS FOR GUARANTORS OF THE 4.500% SENIOR UNSECURED NOTES (Tables)
12 Months Ended
Mar. 31, 2020
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Condensed Consolidating Statement of Earnings and Comprehensive Earnings

Condensed Consolidating Statement of Earnings and

Comprehensive Earnings For the Year Ended March 31, 2020

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Revenue

 

$

 

 

$

1,450,814

 

 

$

 

 

$

1,450,814

 

Cost of Goods Sold

 

 

 

 

 

1,119,552

 

 

 

 

 

 

1,119,552

 

Gross Profit

 

 

 

 

 

331,262

 

 

 

 

 

 

331,262

 

Equity in Earnings of Unconsolidated Joint Venture

 

 

42,585

 

 

 

42,585

 

 

 

(42,585

)

 

 

42,585

 

Equity in Earnings of Subsidiaries

 

 

100,225

 

 

 

 

 

 

(100,225

)

 

 

 

Corporate General and Administrative Expenses

 

 

(56,695

)

 

 

(8,715

)

 

 

 

 

 

(65,410

)

Impairment Losses

 

 

 

 

 

(224,267

)

 

 

 

 

 

(224,267

)

Other Non-Operating Income (Loss)

 

 

(697

)

 

 

672

 

 

 

 

 

 

(25

)

Interest Expense, net

 

 

(38,372

)

 

 

(49

)

 

 

 

 

 

(38,421

)

Earnings before Income Taxes

 

 

47,046

 

 

 

141,488

 

 

 

(142,810

)

 

 

45,724

 

Income Taxes

 

 

23,848

 

 

 

1,322

 

 

 

 

 

 

25,170

 

Net Earnings

 

$

70,894

 

 

$

142,810

 

 

$

(142,810

)

 

$

70,894

 

Net Earnings

 

$

70,894

 

 

$

142,810

 

 

$

(142,810

)

 

$

70,894

 

Net Actuarial Change in Benefit Plans, net of tax

 

 

(265

)

 

 

(265

)

 

 

265

 

 

 

(265

)

Comprehensive Earnings

 

$

70,629

 

 

$

142,545

 

 

$

(142,545

)

 

$

70,629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Earnings and

Comprehensive Earnings For the Year Ended March 31, 2019

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Revenue

 

$

 

 

$

1,393,241

 

 

$

 

 

$

1,393,241

 

Cost of Goods Sold

 

 

 

 

 

1,066,673

 

 

 

 

 

 

1,066,673

 

Gross Profit

 

 

 

 

 

326,568

 

 

 

 

 

 

326,568

 

Equity in Earnings of Unconsolidated Joint Venture

 

 

38,565

 

 

 

38,565

 

 

 

(38,565

)

 

 

38,565

 

Equity in Earnings of Subsidiaries

 

 

77,954

 

 

 

 

 

 

(77,954

)

 

 

 

Corporate General and Administrative Expenses

 

 

(31,744

)

 

 

(5,627

)

 

 

 

 

 

(37,371

)

Impairment Losses

 

 

 

 

 

(220,265

)

 

 

 

 

 

(220,265

)

Legal Settlements

 

 

 

 

 

(1,800

)

 

 

 

 

 

(1,800

)

Other Non-Operating Income

 

 

(390

)

 

 

2,802

 

 

 

 

 

 

2,412

 

Interest Expense, net

 

 

(28,325

)

 

 

(49

)

 

 

 

 

 

(28,374

)

Earnings before Income Taxes

 

 

56,060

 

 

 

140,194

 

 

 

(116,519

)

 

 

79,735

 

Income Taxes

 

 

12,800

 

 

 

(23,675

)

 

 

 

 

 

(10,875

)

Net Earnings

 

$

68,860

 

 

$

116,519

 

 

$

(116,519

)

 

$

68,860

 

Net Earnings

 

$

68,860

 

 

$

116,519

 

 

$

(116,519

)

 

$

68,860

 

Net Actuarial Change in Benefit Plans, net of tax

 

 

696

 

 

 

696

 

 

 

(696

)

 

 

696

 

Comprehensive Earnings

 

$

69,556

 

 

$

117,215

 

 

$

(117,215

)

 

$

69,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Earnings and

Comprehensive Earnings For the Year Ended March 31, 2018

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Revenue

 

 

 

 

$

1,386,520

 

 

$

 

 

$

1,386,520

 

Cost of Goods Sold

 

 

 

 

 

1,047,764

 

 

 

 

 

 

1,047,764

 

Gross Profit

 

 

 

 

 

338,756

 

 

 

 

 

 

338,756

 

Equity in Earnings of Unconsolidated Joint Venture

 

 

43,419

 

 

 

43,419

 

 

 

(43,419

)

 

 

43,419

 

Equity in Earnings of Subsidiaries

 

 

289,950

 

 

 

 

 

 

(289,950

)

 

 

 

Corporate General and Administrative Expenses

 

 

(37,825

)

 

 

(3,380

)

 

 

 

 

 

(41,205

)

Legal Settlements

 

 

(45,098

)

 

 

 

 

 

 

 

 

(45,098

)

Other Non-Operating Income

 

 

(233

)

 

 

3,961

 

 

 

 

 

 

3,728

 

Interest Expense, net

 

 

(27,609

)

 

 

(29

)

 

 

 

 

 

(27,638

)

Earnings before Income Taxes

 

 

222,604

 

 

 

382,727

 

 

 

(333,369

)

 

 

271,962

 

Income Taxes

 

 

34,028

 

 

 

(49,358

)

 

 

 

 

 

(15,330

)

Net Earnings

 

$

256,632

 

 

$

333,369

 

 

$

(333,369

)

 

$

256,632

 

Net Earnings

 

$

256,632

 

 

$

333,369

 

 

$

(333,369

)

 

 

256,632

 

Net Actuarial Change in Benefit Plans, net of tax

 

 

3,384

 

 

 

3,384

 

 

 

(3,384

)

 

 

3,384

 

Comprehensive Earnings

 

$

260,016

 

 

$

336,753

 

 

$

(336,753

)

 

$

260,016

 

 

Condensed Consolidating Balance Sheet

Condensed Consolidating Balance Sheet At March 31, 2020

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

116,269

 

 

$

2,379

 

 

$

 

 

 

118,648

 

Accounts and Notes Receivable

 

 

531

 

 

 

151,255

 

 

 

 

 

 

151,786

 

Inventories

 

 

 

 

 

272,508

 

 

 

 

 

 

272,508

 

Income Tax Receivable

 

 

128,413

 

 

 

 

 

 

 

 

 

128,413

 

Prepaid and Other Current Assets

 

 

953

 

 

 

5,909

 

 

 

 

 

 

6,862

 

Total Current Assets

 

 

246,166

 

 

 

432,051

 

 

 

 

 

 

678,217

 

Property, Plant and Equipment, net

 

 

6,606

 

 

 

1,755,503

 

 

 

 

 

 

1,762,109

 

Notes Receivable

 

 

 

 

 

9,139

 

 

 

 

 

 

9,139

 

Investment in Joint Venture

 

 

70

 

 

 

73,888

 

 

 

 

 

 

73,958

 

Operating Lease Right-of-Use Assets

 

 

9,765

 

 

 

20,765

 

 

 

 

 

 

30,530

 

Investments in Subsidiaries and Receivables from Affiliates

 

 

2,489,326

 

 

 

179,398

 

 

 

(2,668,724

)

 

 

 

Deferred Tax Assets

 

 

11,409

 

 

 

 

 

 

(11,409

)

 

 

 

Goodwill and Intangible Assets, net

 

 

 

 

 

396,463

 

 

 

 

 

 

396,463

 

Other Assets

 

 

4,417

 

 

 

6,187

 

 

 

 

 

 

10,604

 

 

 

$

2,767,759

 

 

$

2,873,394

 

 

$

(2,680,133

)

 

$

2,961,020

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Payable

 

$

6,365

 

 

$

79,832

 

 

$

 

 

$

86,197

 

Accrued Liabilities

 

 

33,409

 

 

 

39,884

 

 

 

 

 

 

73,293

 

Operating Lease Liabilities

 

 

1,180

 

 

 

9,027

 

 

 

 

 

 

10,207

 

Total Current Liabilities

 

 

40,954

 

 

 

128,743

 

 

 

 

 

 

169,697

 

Long-term Debt

 

 

1,567,315

 

 

 

 

 

 

 

 

 

1,567,315

 

Noncurrent Operating Lease Liabilities

 

 

12,249

 

 

 

37,560

 

 

 

 

 

 

49,809

 

Other Long-term Liabilities

 

 

 

 

 

39,689

 

 

 

 

 

 

39,689

 

Payables to Affiliates

 

 

179,398

 

 

 

6,324,504

 

 

 

(6,503,902

)

 

 

 

Deferred Income Taxes

 

 

 

 

 

178,076

 

 

 

(11,409

)

 

 

166,667

 

Total Liabilities

 

 

1,799,916

 

 

 

6,708,572

 

 

 

(6,515,311

)

 

 

1,993,177

 

Total Stockholders’ Equity

 

 

967,843

 

 

 

(3,835,178

)

 

 

3,835,178

 

 

 

967,843

 

 

 

$

2,767,759

 

 

$

2,873,394

 

 

$

(2,680,133

)

 

$

2,961,020

 

 

Condensed Consolidating Balance Sheet At March 31, 2019

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

5,779

 

 

$

2,822

 

 

$

 

 

$

8,601

 

Accounts and Notes Receivable

 

 

437

 

 

 

128,285

 

 

 

 

 

 

128,722

 

Inventories

 

 

 

 

 

275,194

 

 

 

 

 

 

275,194

 

Income Tax Receivable

 

 

5,480

 

 

 

 

 

 

 

 

 

5,480

 

Prepaid and Other Current Assets

 

 

1,472

 

 

 

8,152

 

 

 

 

 

 

9,624

 

Total Current Assets

 

 

13,168

 

 

 

414,453

 

 

 

 

 

 

427,621

 

Property, Plant and Equipment, net

 

 

7,756

 

 

 

1,419,183

 

 

 

 

 

 

1,426,939

 

Notes Receivable

 

 

 

 

 

2,898

 

 

 

 

 

 

2,898

 

Investment in Joint Venture

 

 

70

 

 

 

64,803

 

 

 

 

 

 

64,873

 

Investments in Subsidiaries and Receivables from Affiliates

 

 

2,322,335

 

 

 

406,726

 

 

 

(2,729,061

)

 

 

 

Goodwill and Intangible Assets, net

 

 

 

 

 

229,115

 

 

 

 

 

 

229,115

 

Other Assets

 

 

4,571

 

 

 

13,146

 

 

 

 

 

 

17,717

 

 

 

$

2,347,900

 

 

$

2,550,324

 

 

$

(2,729,061

)

 

$

2,169,163

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts Payable

 

$

5,520

 

 

$

75,364

 

 

$

 

 

$

80,884

 

Accrued Liabilities

 

 

22,470

 

 

 

39,479

 

 

 

 

 

 

61,949

 

Current Portion of Long-term Debt

 

 

36,500

 

 

 

 

 

 

 

 

 

36,500

 

Total Current Liabilities

 

 

64,490

 

 

 

114,843

 

 

 

 

 

 

179,333

 

Long-term Debt

 

 

655,092

 

 

 

 

 

 

 

 

 

655,092

 

Other Long-term Liabilities

 

 

3,303

 

 

 

31,189

 

 

 

 

 

 

34,492

 

Payables to Affiliates

 

 

406,727

 

 

 

5,730,093

 

 

 

(6,136,820

)

 

 

 

Deferred Income Taxes

 

 

8,801

 

 

 

81,958

 

 

 

 

 

 

90,759

 

Total Liabilities

 

 

1,138,413

 

 

 

5,958,083

 

 

 

(6,136,820

)

 

 

959,676

 

Total Stockholders’ Equity

 

 

1,209,487

 

 

 

(3,407,759

)

 

 

3,407,759

 

 

 

1,209,487

 

 

 

$

2,347,900

 

 

$

2,550,324

 

 

$

(2,729,061

)

 

$

2,169,163

 

 

Condensed Consolidating Statement of Cash Flows

Condensed Consolidating Statement of Cash Flows

For the Year Ended March 31, 2020

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided by (Used in) Operating Activities

 

$

(181,476

)

 

$

580,777

 

 

$

 

 

$

399,301

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to Property, Plant, and Equipment

 

 

 

 

 

(132,119

)

 

 

 

 

 

(132,119

)

Investment in Subsidiaries

 

 

(699,361

)

 

 

 

 

 

699,361

 

 

 

 

Acquisition Spending

 

 

 

 

 

(699,361

)

 

 

 

 

 

(699,361

)

Proceeds from Sales of Property, Plant, and Equipment

 

 

400

 

 

 

 

 

 

 

 

 

400

 

Net Cash Used in Investing Activities

 

 

(698,961

)

 

 

(831,480

)

 

 

699,361.00

 

 

 

(831,080

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in Revolving Credit Facility

 

 

250,000

 

 

 

 

 

 

 

 

 

250,000

 

Repayment of Private Placement Senior Unsecured Notes

 

 

(36,500

)

 

 

 

 

 

 

 

 

(36,500

)

Issuance of Term Loan

 

 

665,000

 

 

 

 

 

 

 

 

 

665,000

 

Dividends Paid to Stockholders

 

 

(17,142

)

 

 

 

 

 

 

 

 

(17,142

)

Purchase and Retirement of Common Stock

 

 

(313,887

)

 

 

 

 

 

 

 

 

(313,887

)

Proceeds from Stock Option Exercises

 

 

3,298

 

 

 

 

 

 

 

 

 

3,298

 

Shares Redeemed to Settle Employee Taxes on Stock Compensation

 

 

(4,063

)

 

 

 

 

 

 

 

 

(4,063

)

Payment of Debt Issuance Costs

 

 

(4,880

)

 

 

 

 

 

 

 

 

(4,880

)

Intra-entity Activity, net

 

 

449,101

 

 

 

250,260

 

 

 

(699,361

)

 

 

 

Net Cash Provided by (Used in) Financing Activities

 

 

990,927

 

 

 

250,260

 

 

 

(699,361

)

 

 

541,826

 

NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

 

 

110,490

 

 

 

(443

)

 

 

 

 

 

110,047

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD

 

 

5,779

 

 

 

2,822

 

 

 

 

 

 

8,601

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

 

$

116,269

 

 

$

2,379

 

 

$

 

 

$

118,648

 

 

Condensed Consolidating Statement of Cash Flows

For the Year Ended March 31, 2019

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided by (Used in) Operating Activities

 

$

33,997

 

 

$

316,287

 

 

$

 

 

$

350,284

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to Property, Plant, and Equipment

 

 

(6,107

)

 

 

(162,766

)

 

 

 

 

 

(168,873

)

Proceeds from Sales of Property, Plant, and Equipment

 

 

 

 

 

2,281

 

 

 

 

 

 

2,281

 

Net Cash Used in Investing Activities

 

 

(6,107

)

 

 

(160,485

)

 

 

 

 

 

(166,592

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in Revolving Credit Facility

 

 

70,000

 

 

 

 

 

 

 

 

 

70,000

 

Dividends Paid to Stockholders

 

 

(18,927

)

 

 

 

 

 

 

 

 

(18,927

)

Purchase and Retirement of Common Stock

 

 

(271,988

)

 

 

 

 

 

 

 

 

(271,988

)

Proceeds from Stock Option Exercises

 

 

2,103

 

 

 

 

 

 

 

 

 

2,103

 

Shares Redeemed to Settle Employee Taxes on

   Stock Compensation

 

 

(4,347

)

 

 

 

 

 

 

 

 

(4,347

)

Intra-entity Activity, net

 

 

156,511

 

 

 

(156,511

)

 

 

 

 

 

 

Net Cash Provided by (Used in) Financing Activities

 

 

(66,648

)

 

 

(156,511

)

 

 

 

 

 

(223,159

)

NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

 

 

(38,758

)

 

 

(709

)

 

 

 

 

 

(39,467

)

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD

 

 

44,537

 

 

 

3,531

 

 

 

 

 

 

48,068

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

 

$

5,779

 

 

$

2,822

 

 

$

 

 

$

8,601

 

 

Condensed Consolidating Statement of Cash Flows

For the Year Ended March 31, 2018

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided by (Used in) Operating Activities

 

$

(83,947

)

 

$

421,612

 

 

$

 

 

$

337,665

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to Property, Plant, and Equipment

 

 

(142

)

 

 

(131,815

)

 

 

 

 

 

(131,957

)

Investment in Subsidiaries

 

 

(36,761

)

 

 

 

 

 

36,761

 

 

 

 

Acquisition Spending

 

 

 

 

 

(36,761

)

 

 

 

 

 

(36,761

)

Net Cash Used in Investing Activities

 

 

(36,903

)

 

 

(168,576

)

 

 

36,761

 

 

 

(168,718

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in Revolving Credit Facility

 

 

15,000

 

 

 

 

 

 

 

 

 

15,000

 

Repayment of Private Placement Senior Unsecured Notes

 

 

(81,214

)

 

 

 

 

 

 

 

 

(81,214

)

Dividends Paid to Stockholders

 

 

(19,438

)

 

 

 

 

 

 

 

 

(19,438

)

Purchase and Retirement of Common Stock

 

 

(61,078

)

 

 

 

 

 

 

 

 

(61,078

)

Proceeds from Stock Option Exercises

 

 

24,264

 

 

 

 

 

 

 

 

 

24,264

 

Shares Redeemed to Settle Employee Taxes on

   Stock Compensation

 

 

(4,974

)

 

 

 

 

 

 

 

 

(4,974

)

Intra-entity Activity, net

 

 

287,643

 

 

 

(250,882

)

 

 

(36,761

)

 

 

 

Net Cash Provided by (Used in) Financing Activities

 

 

160,203

 

 

 

(250,882

)

 

 

(36,761

)

 

 

(127,440

)

NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

 

 

39,353

 

 

 

2,154

 

 

 

 

 

 

41,507

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD

 

 

5,184

 

 

 

1,377

 

 

 

 

 

 

6,561

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

 

$

44,537

 

 

$

3,531

 

 

$

 

 

$

48,068