XML 46 R80.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Statement of Earnings and Comprehensive Earnings (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Revenue $ 350,249     $ 333,285     $ 1,135,372 $ 1,108,540
Cost of Goods Sold 262,735     252,864     868,023 838,554
Gross Profit 87,514     80,421     267,349 269,986
Equity in Earnings of Unconsolidated Joint Venture 10,700     9,507     32,489 28,931
Corporate General and Administrative Expense (13,794)     (9,408)     (48,506) (27,333)
Legal Settlements               (1,800)
Impairment Losses (224,267)           (224,267)  
Other Non-Operating Income 825     1,292     1,967 2,291
Interest Expense, net (9,543)     (7,294)     (28,526) (20,743)
Earnings (Loss) before Income Taxes (148,565)     74,518     506 251,332
Income Tax Benefit (Expense) 33,933     (16,803)     (2,041) (54,675)
Net Earnings (Loss) (114,632) $ 71,793 $ 41,304 57,715 $ 72,603 $ 66,339 (1,535) 196,657
Net Actuarial Change in Benefit Plans, net of tax 33     56     101 168
Comprehensive Earnings (Loss) (114,599)     57,771     (1,434) 196,825
Eliminations [Member]                
Equity in Earnings of Unconsolidated Joint Venture (10,700)     (9,507)     (32,489) (28,931)
Equity in Earnings of Subsidiaries 88,687     (61,946)     (47,036) (204,234)
Earnings (Loss) before Income Taxes 77,987     (71,453)     (79,525) (233,165)
Net Earnings (Loss) 77,987     (71,453)     (79,525) (233,165)
Net Actuarial Change in Benefit Plans, net of tax (33)     (56)     (101) (168)
Comprehensive Earnings (Loss) 77,954     (71,509)     (79,626) (233,333)
Parent [Member] | Reportable Legal Entities [Member]                
Equity in Earnings of Unconsolidated Joint Venture 10,700     9,507     32,489 28,931
Equity in Earnings of Subsidiaries (88,687)     61,946     47,036 204,234
Corporate General and Administrative Expense (13,359)     (8,863)     (47,285) (24,682)
Other Non-Operating Income 118     (43)     525 (262)
Interest Expense, net (9,532)     (7,282)     (28,490) (20,706)
Earnings (Loss) before Income Taxes (100,760)     55,265     4,275 187,515
Income Tax Benefit (Expense) (13,872)     2,450     (5,810) 9,142
Net Earnings (Loss) (114,632)     57,715     (1,535) 196,657
Net Actuarial Change in Benefit Plans, net of tax 33     56     101 168
Comprehensive Earnings (Loss) (114,599)     57,771     (1,434) 196,825
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]                
Revenue 350,249     333,285     1,135,372 1,108,540
Cost of Goods Sold 262,735     252,864     868,023 838,554
Gross Profit 87,514     80,421     267,349 269,986
Equity in Earnings of Unconsolidated Joint Venture 10,700     9,507     32,489 28,931
Corporate General and Administrative Expense (435)     (545)     (1,221) (2,651)
Legal Settlements               (1,800)
Impairment Losses (224,267)           (224,267)  
Other Non-Operating Income 707     1,335     1,442 2,553
Interest Expense, net (11)     (12)     (36) (37)
Earnings (Loss) before Income Taxes (125,792)     90,706     75,756 296,982
Income Tax Benefit (Expense) 47,805     (19,253)     3,769 (63,817)
Net Earnings (Loss) (77,987)     71,453     79,525 233,165
Net Actuarial Change in Benefit Plans, net of tax 33     56     101 168
Comprehensive Earnings (Loss) $ (77,954)     $ 71,509     $ 79,626 $ 233,333