XML 34 R81.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Current Assets -                
Cash and Cash Equivalents $ 126,255     $ 8,601        
Accounts and Notes Receivable 140,283     128,722        
Inventories 234,264     275,194        
Prepaid and Other Current Assets 6,997     9,624        
Income Tax Receivable       5,480        
Total Current Assets 507,799     427,621        
Property, Plant, and Equipment, net 1,269,733     1,426,939        
Notes Receivable 9,192     2,898        
Investment in Joint Venture 71,862     64,873        
Operating Lease Right-of-Use Assets 29,346              
Goodwill and Intangible Assets, net 230,099     229,115        
Other Assets 12,194     17,717        
Total Assets 2,130,225     2,169,163        
Current Liabilities -                
Accounts Payable 65,035     80,884        
Accrued Liabilities 67,670     61,949        
Income Taxes Payable 20,020              
Operating Lease Liabilities 10,601              
Current Portion of Long-term Debt       36,500        
Total Current Liabilities 163,326     179,333        
Long-term Debt 930,594     655,092        
Noncurrent Lease Liabilities 51,939              
Other Long-term Liabilities 36,648     34,492        
Deferred Income Taxes 50,391     90,759        
Total Liabilities 1,232,898     959,676        
Total Stockholders’ Equity 897,327 $ 1,010,755 $ 1,055,266 1,209,487 $ 1,420,337 $ 1,432,603 $ 1,431,479 $ 1,417,690
Liabilities and Stockholders' Equity, Total 2,130,225     2,169,163        
Eliminations [Member]                
Current Assets -                
Investments in Subsidiaries and Receivables from Affiliates (2,396,681)     (2,729,060)        
Total Assets (2,396,681)     (2,729,060)        
Current Liabilities -                
Payables to Affiliates (6,332,186)     (6,136,819)        
Total Liabilities (6,332,186)     (6,136,819)        
Total Stockholders’ Equity 3,935,505     3,407,759        
Liabilities and Stockholders' Equity, Total (2,396,681)     (2,729,060)        
Parent [Member] | Reportable Legal Entities [Member]                
Current Assets -                
Cash and Cash Equivalents 124,084     5,779        
Accounts and Notes Receivable 439     437        
Prepaid and Other Current Assets 1,371     1,472        
Income Tax Receivable       5,480        
Total Current Assets 125,894     13,168        
Property, Plant, and Equipment, net 6,884     7,756        
Investment in Joint Venture 70     70        
Investments in Subsidiaries and Receivables from Affiliates 2,074,575     2,322,334        
Operating Lease Right-of-Use Assets 9,975              
Other Assets 5,844     4,571        
Total Assets 2,223,242     2,347,899        
Current Liabilities -                
Accounts Payable 6,572     5,520        
Accrued Liabilities 27,114     22,470        
Income Taxes Payable 20,020              
Operating Lease Liabilities 1,162              
Current Portion of Long-term Debt       36,500        
Total Current Liabilities 54,868     64,490        
Long-term Debt 930,594     655,092        
Noncurrent Lease Liabilities 12,538              
Other Long-term Liabilities       3,303        
Payables to Affiliates 322,106     406,726        
Deferred Income Taxes 5,809     8,801        
Total Liabilities 1,325,915     1,138,412        
Total Stockholders’ Equity 897,327     1,209,487        
Liabilities and Stockholders' Equity, Total 2,223,242     2,347,899        
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]                
Current Assets -                
Cash and Cash Equivalents 2,171     2,822        
Accounts and Notes Receivable 139,844     128,285        
Inventories 234,264     275,194        
Prepaid and Other Current Assets 5,626     8,152        
Total Current Assets 381,905     414,453        
Property, Plant, and Equipment, net 1,262,849     1,419,183        
Notes Receivable 9,192     2,898        
Investment in Joint Venture 71,792     64,803        
Investments in Subsidiaries and Receivables from Affiliates 322,106     406,726        
Operating Lease Right-of-Use Assets 19,371              
Goodwill and Intangible Assets, net 230,099     229,115        
Other Assets 6,350     13,146        
Total Assets 2,303,664     2,550,324        
Current Liabilities -                
Accounts Payable 58,463     75,364        
Accrued Liabilities 40,556     39,479        
Operating Lease Liabilities 9,439              
Total Current Liabilities 108,458     114,843        
Noncurrent Lease Liabilities 39,401              
Other Long-term Liabilities 36,648     31,189        
Payables to Affiliates 6,010,080     5,730,093        
Deferred Income Taxes 44,582     81,958        
Total Liabilities 6,239,169     5,958,083        
Total Stockholders’ Equity (3,935,505)     (3,407,759)        
Liabilities and Stockholders' Equity, Total $ 2,303,664     $ 2,550,324