XML 47 R35.htm IDEA: XBRL DOCUMENT v3.21.4
SEGMENT INFORMATION (Tables)
9 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Financial Information Related to Operations by Segment

The following table sets forth certain financial information relating to our operations by segment. We do not allocate interest or taxes at the segment level; these costs are disclosed at the consolidated company level.

 

 

 

For the Three Months Ended December 31,

 

 

For the Nine Months Ended December 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(dollars in thousands)

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

261,155

 

 

$

234,092

 

 

$

819,734

 

 

$

773,565

 

Concrete and Aggregates

 

 

42,384

 

 

 

43,530

 

 

 

139,888

 

 

 

134,020

 

Gypsum Wallboard

 

 

163,584

 

 

 

135,658

 

 

 

502,836

 

 

 

397,018

 

Paperboard

 

 

49,763

 

 

 

39,602

 

 

 

140,828

 

 

 

122,417

 

 

 

 

516,886

 

 

 

452,882

 

 

 

1,603,286

 

 

 

1,427,020

 

Less: Intersegment Revenue

 

 

(26,539

)

 

 

(21,105

)

 

 

(77,858

)

 

 

(68,077

)

Less: Joint Venture Revenue

 

 

(27,406

)

 

 

(27,110

)

 

 

(77,023

)

 

 

(79,603

)

 

 

$

462,941

 

 

$

404,667

 

 

$

1,448,405

 

 

$

1,279,340

 

 

 

 

For the Three Months Ended December 31,

 

 

For the Nine Months Ended December 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(dollars in thousands)

 

Intersegment Revenue

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

5,301

 

 

$

5,241

 

 

$

18,357

 

 

$

17,539

 

Concrete and Aggregates

 

 

 

 

 

 

 

 

 

 

 

106

 

Paperboard

 

 

21,238

 

 

 

15,864

 

 

 

59,501

 

 

 

50,432

 

 

 

$

26,539

 

 

$

21,105

 

 

$

77,858

 

 

$

68,077

 

Cement Sales Volume (M tons)

 

 

 

 

 

 

 

 

 

 

 

 

Wholly Owned

 

 

1,748

 

 

 

1,616

 

 

 

5,583

 

 

 

5,429

 

Joint Venture

 

 

215

 

 

 

226

 

 

 

614

 

 

 

678

 

 

 

 

1,963

 

 

 

1,842

 

 

 

6,197

 

 

 

6,107

 

 

 

 

 

 

 

For the Three Months Ended December 31,

 

 

For the Nine Months Ended December 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

Operating Earnings

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

79,836

 

 

$

70,434

 

 

$

231,133

 

 

$

210,802

 

Concrete and Aggregates

 

 

4,115

 

 

 

5,075

 

 

 

16,998

 

 

 

15,748

 

Gypsum Wallboard

 

 

60,841

 

 

 

40,792

 

 

 

190,425

 

 

 

119,723

 

Paperboard

 

 

2,349

 

 

 

7,161

 

 

 

6,667

 

 

 

20,708

 

Sub-Total

 

 

147,141

 

 

 

123,462

 

 

 

445,223

 

 

 

366,981

 

Corporate General and Administrative Expense

 

 

(12,851

)

 

 

(11,327

)

 

 

(32,986

)

 

 

(40,225

)

Early Retirement of Senior Notes

 

 

 

 

 

 

 

 

(8,407

)

 

 

 

Gain on Sale of Businesses

 

 

 

 

 

 

 

 

 

 

 

51,973

 

Other Non-Operating Income (Loss)

 

 

3,207

 

 

 

2,297

 

 

 

5,941

 

 

 

1,898

 

Earnings Before Interest and Income Taxes

 

 

137,497

 

 

 

114,432

 

 

 

409,771

 

 

 

380,627

 

Interest Expense, net

 

 

(5,651

)

 

 

(9,360

)

 

 

(24,891

)

 

 

(35,957

)

Earnings from Continuing Operations Before Income Taxes

 

$

131,846

 

 

$

105,072

 

 

$

384,880

 

 

$

344,670

 

Cement Operating Earnings -

 

 

 

 

 

 

 

 

 

 

 

 

Wholly Owned

 

$

71,281

 

 

$

60,351

 

 

$

206,348

 

 

$

182,346

 

Joint Venture

 

 

8,555

 

 

 

10,083

 

 

 

24,785

 

 

 

28,456

 

 

 

$

79,836

 

 

$

70,434

 

 

$

231,133

 

 

$

210,802

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

8,256

 

 

$

2,510

 

 

$

23,199

 

 

$

20,767

 

Concrete and Aggregates

 

 

2,386

 

 

 

1,631

 

 

 

3,459

 

 

 

2,933

 

Gypsum Wallboard

 

 

16,222

 

 

 

491

 

 

 

24,261

 

 

 

11,073

 

Paperboard

 

 

594

 

 

 

233

 

 

 

2,086

 

 

 

10,768

 

Corporate and Other

 

 

953

 

 

 

 

 

 

2,183

 

 

 

 

 

 

$

28,411

 

 

$

4,865

 

 

$

55,188

 

 

$

45,541

 

Depreciation, Depletion, and Amortization

 

 

 

 

 

 

 

 

 

 

 

 

Cement

 

$

19,933

 

 

$

19,337

 

 

$

59,483

 

 

$

57,838

 

Concrete and Aggregates

 

 

2,294

 

 

 

2,691

 

 

 

7,342

 

 

 

8,110

 

Gypsum Wallboard

 

 

5,598

 

 

 

5,340

 

 

 

16,478

 

 

 

16,201

 

Paperboard

 

 

3,685

 

 

 

3,509

 

 

 

11,016

 

 

 

10,205

 

Corporate and Other

 

 

684

 

 

 

1,203

 

 

 

2,159

 

 

 

3,704

 

 

 

$

32,194

 

 

$

32,080

 

 

$

96,478

 

 

$

96,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discontinued Operations

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

 

 

$

 

 

$

 

 

$

 

Depreciation, Depletion, and Amortization

 

$

 

 

$

 

 

$

 

 

$

221

 

 

 

 

December 31,

 

 

March 31,

 

 

 

2021

 

 

2021

 

 

 

(dollars in thousands)

 

Identifiable Assets

 

 

 

 

 

 

Cement

 

$

1,861,439

 

 

$

1,898,930

 

Concrete and Aggregates

 

 

88,277

 

 

 

88,410

 

Gypsum Wallboard

 

 

387,309

 

 

 

366,352

 

Paperboard

 

 

183,755

 

 

 

186,156

 

Other, net

 

 

39,341

 

 

 

298,833

 

 

 

$

2,560,121

 

 

$

2,838,681

 

 

Segment Breakdown of Goodwill

The segment breakdown of Goodwill is as follows:

 

 

 

December 31,

 

 

March 31,

 

 

 

2021

 

 

2021

 

 

 

(dollars in thousands)

 

Cement

 

$

203,342

 

 

$

203,342

 

Concrete and Aggregates

 

 

1,639

 

 

 

1,639

 

Gypsum Wallboard

 

 

116,618

 

 

 

116,618

 

Paperboard

 

 

7,538

 

 

 

7,538

 

 

 

$

329,137

 

 

$

329,137

 

Summarized Financial Information for Joint Venture Unconsolidated

Summarized financial information for the Joint Venture that is not consolidated is set out below. This summarized financial information includes the total amount for the Joint Venture and not our 50% interest in those amounts:

 

 

 

For the Three Months Ended December 31,

 

 

For the Nine Months Ended December 31,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

Revenue

 

$

54,812

 

 

$

54,220

 

 

$

154,046

 

 

$

159,207

 

Gross Margin

 

$

18,662

 

 

$

22,045

 

 

$

53,271

 

 

$

61,814

 

Earnings Before Income Taxes

 

$

17,111

 

 

$

21,920

 

 

$

49,570

 

 

$

58,665

 

 

 

 

December 31,

 

 

March 31,

 

 

 

2021

 

 

2021

 

 

 

(dollars in thousands)

 

Current Assets

 

$

69,481

 

 

$

66,871

 

Noncurrent Assets

 

$

112,937

 

 

$

107,617

 

Current Liabilities

 

$

18,277

 

 

$

16,390