XML 72 R55.htm IDEA: XBRL DOCUMENT
v3.25.4

Earnings per Share (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Earnings Per Share [Abstract] |
Schedule of Reconciliation of Net Income and Number of Shares Used in Computation of Earnings Per Share | The following table provides a reconciliation of net income and the number of shares of common stock used in the computation of basic EPS and diluted EPS (amounts in thousands, except per share amounts):
|  | For the Year Ended December 31,
|  | 2025 |  | 2024 |  | 2023
Basic Earnings |  |  |  |  |  |
Income attributable to STWD common stockholders |  | $ | 411,544 |  |  | $ | 359,933 |  |  | $ | 339,213 |
Less: Income attributable to participating shares not already deducted as non-controlling interests |  | (9,188) |  |  | (7,201) |  |  | (6,412) |
Basic earnings |  | $ | 402,356 |  |  | $ | 352,732 |  |  | $ | 332,801 |
Diluted Earnings |  |  |  |  |  |
Income attributable to STWD common stockholders |  | $ | 411,544 |  |  | $ | 359,933 |  |  | $ | 339,213 |
Less: Income attributable to participating shares not already deducted as non-controlling interests |  | (9,188) |  |  | (7,201) |  |  | (6,412) |
Diluted earnings |  | $ | 402,356 |  |  | $ | 352,732 |  |  | $ | 332,801 |
Number of Shares: |  |  |  |  |  |
Basic — Average shares outstanding |  | 349,687 |  |  | 319,921 |  |  | 309,771 |
Effect of dilutive securities — Contingently issuable shares |  | 95 |  |  | 331 |  |  | 450 |
Effect of dilutive securities — Unvested non-participating shares |  | 209 |  |  | 317 |  |  | 286 |
Diluted — Average shares outstanding |  | 349,991 |  |  | 320,569 |  |  | 310,507 |
Earnings Per Share Attributable to STWD Common Stockholders: |  |  |  |  |  |
Basic |  | $ | 1.15 |  |  | $ | 1.10 |  |  | $ | 1.07 |
Diluted |  | $ | 1.15 |  |  | $ | 1.10 |  |  | $ | 1.07 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration