XML 151 R134.htm IDEA: XBRL DOCUMENT v3.25.4
Segment and Geographic Data - Results of Operations (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenues:      
Interest income from loans $ 1,518,509 $ 1,698,067 $ 1,804,104
Interest income from investment securities 34,461 66,805 76,524
Servicing fees 86,543 55,199 33,121
Rental income 182,440 107,998 127,666
Other revenues 22,336 18,774 8,493
Total revenues 1,844,289 1,946,843 2,049,908
Costs and expenses:      
Management fees 137,265 145,177 141,543
Interest expense 1,276,987 1,348,693 1,436,107
General and administrative 208,809 199,236 180,212
Costs of rental operations 60,801 48,237 44,842
Depreciation and amortization 78,981 41,306 49,141
Credit loss provision, net 19,370 197,400 243,728
Other expense 4,349 2,023 2,745
Total costs and expenses 1,786,562 1,982,072 2,098,318
Other income (loss):      
Change in net assets related to consolidated VIEs 154,758 75,706 181,688
Change in fair value of servicing rights 5,890 3,006 1,594
Change in fair value of investment securities, net 2,187 1,014 767
Change in fair value of mortgage loans, net 184,440 75,880 62,702
Income from affordable housing fund investments   102,141  
Earnings (loss) from unconsolidated entities 14,553 13,096 16,722
(Loss) gain on sale of investments and other assets, net 42,913 100,710 25,729
(Loss) gain on derivative financial instruments, net (127,268) 157,934 (38,605)
Foreign currency gain (loss), net 112,944 (73,928) 60,834
Gain (loss) on extinguishment of debt, net 17,681 (3,940) (1,238)
Other (loss) income, net (32,966) (10,381) (135,552)
Total other income (loss) 422,085 441,238 465,885
Income before income taxes 479,812 406,009 417,475
Income tax (provision) benefit (36,719) (25,432) 682
Net income 443,093 380,577 418,157
Net (income) loss attributable to non-controlling interests (31,549) (20,644) (78,944)
Net income attributable to Starwood Property Trust, Inc. 411,544 359,933 339,213
Primary beneficiary      
Other income (loss):      
Income from affordable housing fund investments 46,953 102,141 291,244
Subtotal      
Revenues:      
Interest income from loans 1,518,509 1,698,067 1,804,104
Interest income from investment securities 177,434 210,955 229,082
Servicing fees 106,902 73,004 45,448
Rental income 182,440 107,998 127,666
Other revenues 22,336 18,774 8,493
Total revenues 2,007,621 2,108,798 2,214,793
Costs and expenses:      
Management fees 137,265 145,177 141,543
Interest expense 1,277,797 1,349,527 1,436,953
General and administrative 208,809 199,236 180,212
Costs of rental operations 60,801 48,237 44,842
Depreciation and amortization 78,981 41,306 49,141
Credit loss provision, net 19,370 197,400 243,728
Other expense 4,349 2,023 2,745
Total costs and expenses 1,787,372 1,982,906 2,099,164
Other income (loss):      
Change in net assets related to consolidated VIEs 0 0 0
Change in fair value of servicing rights 7,398 887 401
Change in fair value of investment securities, net (8,381) (83,672) 17,370
Change in fair value of mortgage loans, net 184,440 75,880 62,702
Income from affordable housing fund investments   102,141  
Earnings (loss) from unconsolidated entities 15,849 14,486 18,961
(Loss) gain on sale of investments and other assets, net 42,913 100,710 25,729
(Loss) gain on derivative financial instruments, net (127,268) 157,934 (38,605)
Foreign currency gain (loss), net 112,944 (73,928) 60,834
Gain (loss) on extinguishment of debt, net 17,681 (3,940) (1,238)
Other (loss) income, net (32,966) (10,381) (135,552)
Total other income (loss) 259,563 280,117 301,846
Income before income taxes 479,812 406,009 417,475
Income tax (provision) benefit (36,719) (25,432) 682
Net income 443,093 380,577 418,157
Net (income) loss attributable to non-controlling interests (31,549) (20,644) (78,944)
Net income attributable to Starwood Property Trust, Inc. 411,544 359,933 339,213
Subtotal | Primary beneficiary      
Other income (loss):      
Income from affordable housing fund investments 46,953   291,244
Operating segment | Commercial and Residential Lending Segment      
Revenues:      
Interest income from loans 1,231,288 1,424,188 1,557,631
Interest income from investment securities 78,961 116,808 135,130
Servicing fees 369 425 553
Rental income 27,266 18,325 8,369
Other revenues 9,854 6,804 2,527
Total revenues 1,347,738 1,566,550 1,704,210
Costs and expenses:      
Management fees 701 756 496
Interest expense 682,813 845,082 971,028
General and administrative 59,545 60,163 55,782
Costs of rental operations 21,017 13,163 8,777
Depreciation and amortization 11,779 9,653 7,206
Credit loss provision, net 15,851 194,260 225,720
Other expense 103 785 2,858
Total costs and expenses 791,809 1,123,862 1,271,867
Other income (loss):      
Change in net assets related to consolidated VIEs 0 0 0
Change in fair value of servicing rights 0 0 0
Change in fair value of investment securities, net 8,422 76 69,259
Change in fair value of mortgage loans, net 122,117 3,597 25,874
Income from affordable housing fund investments   0  
Earnings (loss) from unconsolidated entities 2,708 11,599 4,410
(Loss) gain on sale of investments and other assets, net 32,875 305 (112)
(Loss) gain on derivative financial instruments, net (155,014) 196,349 (25,206)
Foreign currency gain (loss), net 112,778 (73,830) 60,644
Gain (loss) on extinguishment of debt, net 20,447 173 (804)
Other (loss) income, net (32,589) (10,013) (135,576)
Total other income (loss) 111,744 128,256 (1,511)
Income before income taxes 667,673 570,944 430,832
Income tax (provision) benefit (12,297) (9,116) 990
Net income 655,376 561,828 431,822
Net (income) loss attributable to non-controlling interests (15) (14) (14)
Net income attributable to Starwood Property Trust, Inc. 655,361 561,814 431,808
Operating segment | Commercial and Residential Lending Segment | Primary beneficiary      
Other income (loss):      
Income from affordable housing fund investments 0   0
Operating segment | Infrastructure Lending Segment      
Revenues:      
Interest income from loans 272,282 255,645 236,884
Interest income from investment securities 649 506 1,805
Servicing fees 0 0 0
Rental income 0 0 0
Other revenues 3,855 4,842 1,296
Total revenues 276,786 260,993 239,985
Costs and expenses:      
Management fees 0 0 0
Interest expense 155,212 151,120 141,016
General and administrative 20,979 19,980 15,569
Costs of rental operations 0 0 0
Depreciation and amortization 39 56 103
Credit loss provision, net 3,519 3,140 18,008
Other expense 4,104 516 17
Total costs and expenses 183,853 174,812 174,713
Other income (loss):      
Change in net assets related to consolidated VIEs 0 0 0
Change in fair value of servicing rights 0 0 0
Change in fair value of investment securities, net 0 0 0
Change in fair value of mortgage loans, net 0 0 0
Income from affordable housing fund investments   0  
Earnings (loss) from unconsolidated entities 3,892 1,414 5,702
(Loss) gain on sale of investments and other assets, net 0 0 0
(Loss) gain on derivative financial instruments, net 38 152 123
Foreign currency gain (loss), net 364 (187) 201
Gain (loss) on extinguishment of debt, net (2,676) (1,466) 0
Other (loss) income, net 0 531 0
Total other income (loss) 1,618 444 6,026
Income before income taxes 94,551 86,625 71,298
Income tax (provision) benefit (110) 259 590
Net income 94,441 86,884 71,888
Net (income) loss attributable to non-controlling interests 0 0 0
Net income attributable to Starwood Property Trust, Inc. 94,441 86,884 71,888
Operating segment | Infrastructure Lending Segment | Primary beneficiary      
Other income (loss):      
Income from affordable housing fund investments 0   0
Operating segment | Property Segment      
Revenues:      
Interest income from loans 289 0 0
Interest income from investment securities 0 0 0
Servicing fees 0 0 0
Rental income 135,255 69,210 93,459
Other revenues 1,472 772 713
Total revenues 137,016 69,982 94,172
Costs and expenses:      
Management fees 0 0 0
Interest expense 71,400 44,972 54,522
General and administrative 17,323 4,428 4,155
Costs of rental operations 26,225 23,483 22,806
Depreciation and amortization 59,479 23,535 31,960
Credit loss provision, net 0 0 0
Other expense (61) 35 18
Total costs and expenses 174,366 96,453 113,461
Other income (loss):      
Change in net assets related to consolidated VIEs 0 0 0
Change in fair value of servicing rights 0 0 0
Change in fair value of investment securities, net 0 0 0
Change in fair value of mortgage loans, net 0 0 0
Income from affordable housing fund investments   102,141  
Earnings (loss) from unconsolidated entities 0 0 0
(Loss) gain on sale of investments and other assets, net (22) 92,003 0
(Loss) gain on derivative financial instruments, net (4,196) 1,492 2,111
Foreign currency gain (loss), net (198) 89 (11)
Gain (loss) on extinguishment of debt, net 0 (2,254) 0
Other (loss) income, net (2,805) (949) (5)
Total other income (loss) 39,732 192,522 293,339
Income before income taxes 2,382 166,051 274,050
Income tax (provision) benefit (1,844) 0 0
Net income 538 166,051 274,050
Net (income) loss attributable to non-controlling interests (25,488) (38,201) (77,156)
Net income attributable to Starwood Property Trust, Inc. (24,950) 127,850 196,894
Operating segment | Property Segment | Primary beneficiary      
Other income (loss):      
Income from affordable housing fund investments 46,953   291,244
Operating segment | Investing and Servicing Segment      
Revenues:      
Interest income from loans 14,650 18,234 9,589
Interest income from investment securities 97,824 93,641 92,147
Servicing fees 106,533 72,579 44,895
Rental income 19,919 20,463 25,838
Other revenues 5,387 3,842 2,335
Total revenues 244,313 208,759 174,804
Costs and expenses:      
Management fees 0 0 0
Interest expense 29,341 36,870 34,611
General and administrative 93,152 99,499 87,619
Costs of rental operations 13,559 11,591 13,259
Depreciation and amortization 6,679 7,057 9,788
Credit loss provision, net 0 0 0
Other expense 203 687 (148)
Total costs and expenses 142,934 155,704 145,129
Other income (loss):      
Change in net assets related to consolidated VIEs 0 0 0
Change in fair value of servicing rights 7,398 887 401
Change in fair value of investment securities, net (16,803) (83,748) (51,889)
Change in fair value of mortgage loans, net 62,323 72,283 36,828
Income from affordable housing fund investments   0  
Earnings (loss) from unconsolidated entities 9,249 1,473 8,849
(Loss) gain on sale of investments and other assets, net 10,060 8,402 25,841
(Loss) gain on derivative financial instruments, net (1,385) 3,454 (4,348)
Foreign currency gain (loss), net 0 0 0
Gain (loss) on extinguishment of debt, net (90) (100) (434)
Other (loss) income, net 2,428 50 29
Total other income (loss) 73,180 2,701 15,277
Income before income taxes 174,559 55,756 44,952
Income tax (provision) benefit (22,468) (16,575) (898)
Net income 152,091 39,181 44,054
Net (income) loss attributable to non-controlling interests (6,046) 17,571 (1,774)
Net income attributable to Starwood Property Trust, Inc. 146,045 56,752 42,280
Operating segment | Investing and Servicing Segment | Primary beneficiary      
Other income (loss):      
Income from affordable housing fund investments 0   0
Corporate      
Revenues:      
Interest income from loans 0 0 0
Interest income from investment securities 0 0 0
Servicing fees 0 0 0
Rental income 0 0 0
Other revenues 1,768 2,514 1,622
Total revenues 1,768 2,514 1,622
Costs and expenses:      
Management fees 136,564 144,421 141,047
Interest expense 339,031 271,483 235,776
General and administrative 17,810 15,166 17,087
Costs of rental operations 0 0 0
Depreciation and amortization 1,005 1,005 84
Credit loss provision, net 0 0 0
Other expense 0 0 0
Total costs and expenses 494,410 432,075 393,994
Other income (loss):      
Change in net assets related to consolidated VIEs 0 0 0
Change in fair value of servicing rights 0 0 0
Change in fair value of investment securities, net 0 0 0
Change in fair value of mortgage loans, net 0 0 0
Income from affordable housing fund investments   0  
Earnings (loss) from unconsolidated entities 0 0 0
(Loss) gain on sale of investments and other assets, net 0 0 0
(Loss) gain on derivative financial instruments, net 33,289 (43,513) (11,285)
Foreign currency gain (loss), net 0 0 0
Gain (loss) on extinguishment of debt, net 0 (293) 0
Other (loss) income, net 0 0 0
Total other income (loss) 33,289 (43,806) (11,285)
Income before income taxes (459,353) (473,367) (403,657)
Income tax (provision) benefit 0 0 0
Net income (459,353) (473,367) (403,657)
Net (income) loss attributable to non-controlling interests 0 0 0
Net income attributable to Starwood Property Trust, Inc. (459,353) (473,367) (403,657)
Corporate | Primary beneficiary      
Other income (loss):      
Income from affordable housing fund investments 0   0
Securitization VIEs      
Revenues:      
Interest income from loans 0 0 0
Interest income from investment securities (142,973) (144,150) (152,558)
Servicing fees (20,359) (17,805) (12,327)
Rental income 0 0 0
Other revenues 0 0 0
Total revenues (163,332) (161,955) (164,885)
Costs and expenses:      
Management fees 0 0 0
Interest expense (810) (834) (846)
General and administrative 0 0 0
Costs of rental operations 0 0 0
Depreciation and amortization 0 0 0
Credit loss provision, net 0 0 0
Other expense 0 0 0
Total costs and expenses (810) (834) (846)
Other income (loss):      
Change in net assets related to consolidated VIEs 154,758 75,706 181,688
Change in fair value of servicing rights (1,508) 2,119 1,193
Change in fair value of investment securities, net 10,568 84,686 (16,603)
Change in fair value of mortgage loans, net 0 0 0
Income from affordable housing fund investments   0  
Earnings (loss) from unconsolidated entities (1,296) (1,390) (2,239)
(Loss) gain on sale of investments and other assets, net 0 0 0
(Loss) gain on derivative financial instruments, net 0 0 0
Foreign currency gain (loss), net 0 0 0
Gain (loss) on extinguishment of debt, net 0 0 0
Other (loss) income, net 0 0 0
Total other income (loss) 162,522 161,121 164,039
Income before income taxes 0 0 0
Income tax (provision) benefit 0 0 0
Net income 0 0 0
Net (income) loss attributable to non-controlling interests 0 0 0
Net income attributable to Starwood Property Trust, Inc. 0 $ 0 0
Securitization VIEs | Primary beneficiary      
Other income (loss):      
Income from affordable housing fund investments $ 0   $ 0