XML 85 R68.htm IDEA: XBRL DOCUMENT v3.25.4
Loans - Narrative (Details)
€ in Millions
 1 Months Ended 12 Months Ended
Jun. 30, 2025
USD ($)
May 31, 2025
USD ($)
Feb. 28, 2025
USD ($)
May 31, 2023
USD ($)
Dec. 31, 2025
USD ($)
loan
Item
Dec. 31, 2024
USD ($)
Item
loan
Dec. 31, 2023
USD ($)
Item
Dec. 31, 2025
EUR (€)
loan
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value         $ 21,627,097,000 $ 18,401,316,000    
Loan foreclosure and equity control         196,543,000 351,131,000 $ 102,774,000  
Properties, net         3,448,652,000 1,373,678,000    
Unpaid principal balance         21,922,738,000 18,771,668,000    
Other Modifications                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Amortized cost basis of loans modified         $ 299,800,000 $ 784,900,000 0  
Number of loans modified | loan         4 12    
Number of loans modified further | loan           4    
Amortized cost basis of loans modified further         $ 303,000,000.0      
Non-Credit Deterioration                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value           $ 1,000,000,000.0    
Commercial loans:                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value         16,464,698,000      
Value of loans placed on nonaccrual         179,000,000.0      
Nonaccrual loans resolved         238,000,000.0      
Amortized cost basis of loans modified           $ 1,500,000,000 $ 337,600,000  
Percentage of commercial loans amortized cost basis           11.00% 200.00%  
Number of loans modified           9 3  
Commercial loans: | Office Assets                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Number of loans collateralized | Item           6    
Commercial loans: | Mixed-Use Assets                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Number of loans collateralized | Item           2    
Commercial loans: | Extended Maturity and Interest Rate Reduction                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value           $ 1,100,000,000    
Amortized cost basis of loans modified         $ 33,200,000      
Percentage of commercial loans amortized cost basis         0.20%     0.20%
Granted team extension period         50 months 21 months    
Extension option term         1 year      
Interest rate before modification         7.00%     7.00%
Number of loans modified | loan           7    
Unfunded commitments           $ 42,600,000    
Preferred equity commitment           31,500,000    
Preferred equity commitment, amount unfunded           $ 29,300,000    
Weighted average interest rate after modification           2.36%    
Number of loans with additional commitments | Item           4    
Commercial loans: | Extended Maturity                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value           $ 358,700,000    
Granted team extension period           30 months    
Number of loans modified | loan           2    
Unfunded commitments           $ 6,300,000    
Preferred equity commitment           30,000,000.0    
Preferred equity commitment, amount unfunded           21,800,000    
Commercial loans: | First Mortgage Loan | Extended Maturity                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value             $ 197,200,000  
Granted team extension period             19 months  
Preferred equity commitment             $ 25,100,000  
Preferred equity commitment, amount unfunded             $ 15,500,000  
Commercial loans: | First Mortgage Loan | Contractual Interest Rate Reduction                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Decrease in interest rate             0.50%  
Commercial loans: | First Mortgage Loan | Contractual Interest Rate Reduction | Office Campus                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value             $ 95,500,000  
Basis spread             6.00%  
Payments received from loan modifications             $ 2,500,000  
Commercial loans: | First Mortgage Loan | Contractual Interest Rate Reduction | Multifamily Property                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value             $ 44,900,000  
Commercial loans: | Mezzanine Loans                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Unpaid principal balance         $ 30,100,000     € 25.6
Interest rate         15.00%      
Amount advanced         $ 3,300,000      
Commercial loans: | Senior Loans | Chicago                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Loan foreclosure and equity control       $ 41,100,000        
Commercial loans: | First Mortgage and Mezzanine                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Number of loans restructured | loan         2      
Commercial loans: | First Mortgage and Mezzanine | Vacant Office                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value         $ 99,400,000      
Unfunded commitments         1,200,000      
Commercial loans: | First Mortgage and Mezzanine | School Units                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value         102,500,000      
Unfunded commitments         $ 53,500,000      
Commercial loans: | First Mortgage and Mezzanine | Extended Maturity                
Financing Receivable, Allowance for Credit Loss [Line Items]                
New lease occupancy percentage         100.00%      
Commercial loans: | First Mortgage and Mezzanine | Extended Maturity | Vacant Office                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Granted team extension period         13 months      
Commercial loans: | First Mortgage and Mezzanine | Extended Maturity | School Units                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Granted team extension period         3 years 7 months 6 days      
Extension option term         1 year      
Number of extension options | Item         2      
Commercial loans: | First Mortgage and Mezzanine | Other Modifications                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value           277,000,000.0    
Commercial loans: | First Mortgage and Mezzanine | Other Modifications | College Unit                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value           $ 152,300,000    
Mortgage loans term           27 years    
Commercial loans: | First Mortgage and Mezzanine | Other Modifications | Vacant Office                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value         $ 139,600,000 $ 124,700,000    
Unfunded commitments         $ 8,800,000      
Number of loans restructured | loan         2      
Commercial loans: | First Mortgage and Mezzanine | Massachusetts                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Specific credit loss allowance $ 17,200,000              
Loan foreclosure and equity control 55,700,000              
Properties, net $ 55,700,000              
Commercial loans: | First Mortgage and Mezzanine | Windermere, Florida                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Loan foreclosure and equity control   $ 83,900,000            
Properties, net   $ 83,900,000            
Commercial loans: | First Mortgage and Mezzanine | Georgia                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Loan foreclosure and equity control     $ 45,000,000.0          
Properties, net     $ 45,000,000.0          
Commercial loans: | Additional Mezzanine Loan | Extended Maturity                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value           98,200,000    
Unfunded commitments           76,600,000    
Commercial loans: | Junior Mezzanine Loan | Extended Maturity and Interest Rate Reduction                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value           18,200,000    
Unfunded commitments           $ 8,800,000    
Commercial loans: | Credit deteriorated                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Number of mortgage loans | loan         3     3
Carrying Value         $ 132,189,000      
Amortized cost basis         132,100,000      
Commercial loans: | Credit deteriorated | First Mortgage Loan | Phoenix                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value         90,700,000      
Specific credit loss allowance         19,700,000      
Commercial loans: | Credit deteriorated | Mezzanine Loans | Ireland                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value         36,500,000      
Specific credit loss allowance         27,600,000      
Commercial loans: | Credit deteriorated | Senior Loans | Chicago                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value         $ 4,900,000      
Commercial loans: | 90 days or greater past due | Non-Credit Deterioration                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Number of mortgage loans | loan         3     3
Carrying Value         $ 628,500,000      
Amortized cost basis not on nonaccrual         $ 269,000,000.0      
Commercial loans: | Not 90 days or greater past due | Non-Credit Deterioration                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Number of mortgage loans | loan         5     5
Carrying Value         $ 535,600,000      
Residential | 90 days or greater past due | Non-Credit Deterioration                
Financing Receivable, Allowance for Credit Loss [Line Items]                
Carrying Value         $ 72,600,000