XML 24 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Common Stock Offering
ATM Agreement
Total Starwood Property Trust, Inc. Stockholders’ Equity
Total Starwood Property Trust, Inc. Stockholders’ Equity
Common Stock Offering
Total Starwood Property Trust, Inc. Stockholders’ Equity
ATM Agreement
Common stock
Common stock
Common Stock Offering
Common stock
ATM Agreement
Additional Paid-in Capital
Additional Paid-in Capital
Common Stock Offering
Additional Paid-in Capital
ATM Agreement
Treasury Stock​
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income
Non- Controlling Interests
Beginning Balance at Dec. 31, 2022 $ 362,790                              
Increase (Decrease) in Temporary Equity [Roll Forward]                                
Net income 58,410                              
Distributions to non-controlling interests (6,852)                              
Ending Balance at Dec. 31, 2023 414,348                              
Beginning balance (in shares) at Dec. 31, 2022             318,123,861                  
Beginning balance at Dec. 31, 2022 6,835,917     $ 6,462,438     $ 3,181     $ 5,807,087     $ (138,022) $ 769,237 $ 20,955 $ 373,479
Beginning balance (in shares) at Dec. 31, 2022                         7,448,691      
Increase (Decrease) in Stockholders' Equity                                
Proceeds from DRIP Plan (in shares)             57,492                  
Proceeds from DRIP Plan 1,091     1,091     $ 1     1,090            
Proceeds from employee stock purchase plan (in shares)             123,327                  
Proceeds from employee stock purchase plan 1,906     1,906     $ 1     1,905            
Redemption of Class A Units 0     43           43           (43)
Share-based compensation (in shares)             1,667,034                  
Share-based compensation 39,247     39,247     $ 17     39,230            
Manager fee paid in stock (in shares)             843,051                  
Manager fees paid in stock 15,323     15,323     $ 8     15,315            
Net income 359,747     339,213                   339,213   20,534
Dividends declared (602,569)     (602,569)                   (602,569)    
Other comprehensive loss, net (5,603)     (5,603)                     (5,603)  
Contributions from non-controlling interests 2,724                             2,724
Distributions to non-controlling interests (39,149)                             (39,149)
Ending balance (in shares) at Dec. 31, 2023             320,814,765                  
Ending balance at Dec. 31, 2023 6,608,634     6,251,089     $ 3,208     5,864,670     $ (138,022) 505,881 15,352 357,545
Ending balance (in shares) at Dec. 31, 2023                         7,448,691      
Increase (Decrease) in Temporary Equity [Roll Forward]                                
Net income 19,549                              
Distributions to non-controlling interests (7,202)                              
Ending Balance at Dec. 31, 2024 426,695                              
Increase (Decrease) in Stockholders' Equity                                
Net proceeds from ATM Agreement and common stock offering (in shares)               20,125,000                
Net proceeds from ATM Agreement and common stock offering   $ 392,281     $ 392,281     $ 201     $ 392,080          
Proceeds from DRIP Plan (in shares)             64,572                  
Proceeds from DRIP Plan 1,283     1,283     $ 1     1,282            
Proceeds from employee stock purchase plan (in shares)             113,953                  
Proceeds from employee stock purchase plan 1,923     1,923     $ 1     1,922            
Share-based compensation (in shares)             2,682,359                  
Share-based compensation 41,786     41,786     $ 27     41,759            
Manager fee paid in stock (in shares)             1,057,730                  
Manager fees paid in stock 21,061     21,061     $ 11     21,050            
Net income 361,028     359,933                   359,933   1,095
Dividends declared (630,491)     (630,491)                   (630,491)    
Other comprehensive loss, net (1,758)     (1,758)                     (1,758)  
Contributions from non-controlling interests 9,306                             9,306
Distributions to non-controlling interests $ (38,276)                             (38,276)
Ending balance (in shares) at Dec. 31, 2024 337,409,688           344,858,379                  
Ending balance at Dec. 31, 2024 $ 6,766,777     6,437,107     $ 3,449     6,322,763     $ (138,022) 235,323 13,594 329,670
Ending balance (in shares) at Dec. 31, 2024 7,448,691                       7,448,691      
Increase (Decrease) in Temporary Equity [Roll Forward]                                
Net income $ 6,929                              
Distributions to non-controlling interests (69,506)                              
Ending Balance at Dec. 31, 2025 364,118                              
Increase (Decrease) in Stockholders' Equity                                
Net proceeds from ATM Agreement and common stock offering (in shares)               27,125,000 1,561,634              
Net proceeds from ATM Agreement and common stock offering   $ 533,513 $ 31,105   $ 533,513 $ 31,105   $ 271 $ 16   $ 533,242 $ 31,089        
Proceeds from DRIP Plan (in shares)             68,963                  
Proceeds from DRIP Plan 1,264     1,264           1,264            
Proceeds from employee stock purchase plan (in shares)             115,117                  
Proceeds from employee stock purchase plan 1,931     1,931     $ 1     1,930            
Redemption of Class A Units (in shares)             64,000                  
Redemption of Class A Units 0     1,389     $ 1     1,388           (1,389)
Share-based compensation (in shares)             3,638,359                  
Share-based compensation 54,094     54,094     $ 36     54,058            
Manager fee paid in stock (in shares)             580,118                  
Manager fees paid in stock 11,488     11,488     $ 6     11,482            
Net income 436,164     411,544                   411,544   24,620
Dividends declared (685,885)     (685,885)                   (685,885)    
Other comprehensive loss, net (2,034)     (2,034)                     (2,034)  
Contributions from non-controlling interests 7,450                             7,450
Distributions to non-controlling interests $ (30,479)                             (30,479)
Ending balance (in shares) at Dec. 31, 2025 370,562,879           378,011,570                  
Ending balance at Dec. 31, 2025 $ 7,125,388     $ 6,795,516     $ 3,780     $ 6,957,216     $ (138,022) $ (39,018) $ 11,560 $ 329,872
Ending balance (in shares) at Dec. 31, 2025 7,448,691                       7,448,691