XML 104 R87.htm IDEA: XBRL DOCUMENT v3.25.4
Secured Borrowings - Narrative (Details) - USD ($)
$ in Thousands
 1 Months Ended 12 Months Ended
Oct. 31, 2025
Nov. 30, 2025
Oct. 31, 2025
Sep. 30, 2025
Jul. 31, 2025
Mar. 31, 2025
Jan. 31, 2025
May 24, 2024
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
May 31, 2025
Apr. 30, 2025
Morgan Stanley Bank, N.A.                          
Secured Borrowings                          
Amount at risk                 $ 1,100,000        
Weighted average extended maturities                 4 years 4 months 24 days        
Repurchase Agreements                          
Secured Borrowings                          
Percentage of repurchase agreements for which margin calls are limited to collateral specific credit marks                 66.00%        
Percentage of repurchase agreements containing margin call provisions for general capital market activity                 34.00%        
Percentage of repurchase agreements containing margin call provisions that pertain to loans held-for-sale                 6.00%        
Secured Borrowings                          
Secured Borrowings                          
Amortization of deferred financing costs                 $ 36,400 $ 36,500 $ 40,700    
Long term debt, gross                 12,780,793 11,236,129      
Several Commercial Credit Facilities | Line of Credit                          
Secured Borrowings                          
Increase in borrowing capacity                 $ 2,000,000        
Several Commercial Credit Facilities | Line of Credit | Minimum                          
Secured Borrowings                          
Increase in weighted average maturity                 1 year 4 months 24 days        
Several Commercial Credit Facilities | Line of Credit | Maximum                          
Secured Borrowings                          
Increase in weighted average maturity                 2 years 7 months 6 days        
Infrastructure Credit Facility | Line of Credit                          
Secured Borrowings                          
Increase in borrowing capacity           $ 125,000              
Decrease in basis spread           0.20%              
STWD 2025-FL4                          
Secured Borrowings                          
Face Amount   $ 1,100,000                      
Principal amount of notes purchased by third-party investors   968,600                      
Long term debt, gross   $ 135,200                      
CLO contribution period   2 years 6 months                      
STWD 2019-FL1                          
Secured Borrowings                          
Proceeds from convertible debt                       $ 220,100  
Starwood 2025-SIF6                          
Secured Borrowings                          
Face Amount $ 500,000   $ 500,000                    
Principal amount of notes purchased by third-party investors 413,500   413,500                    
Long term debt, gross $ 86,500   86,500                    
CLO contribution period 3 years                        
Starwood 2025-SIF5                          
Secured Borrowings                          
Face Amount                         $ 500,000
Principal amount of notes purchased by third-party investors                         413,500
Long term debt, gross                         $ 86,500
CLO contribution period               3 years          
STWD 2021-SIF2                          
Secured Borrowings                          
Repayments of debt               $ 410,000          
ABS, FI Series 2025-1                          
Secured Borrowings                          
Face Amount $ 492,100   492,100                    
Principal amount of notes purchased by third-party investors $ 391,100   $ 391,100                    
Debt, weighted average interest rate 5.26%   5.26%                    
ABS, FI Series 2025-1 | Weighted-average                          
Secured Borrowings                          
Maturity period     6 years 5 months 12 days                    
CLOs                          
Secured Borrowings                          
Amortization of deferred financing costs                 $ 4,200 7,300 $ 8,700    
Deferred financing costs, net of amortization                 21,600 $ 7,900      
Secured Borrowings | 2032 Term Loan Facility | Line of Credit                          
Secured Borrowings                          
Maximum borrowing capacity       $ 700,000                  
Maturity period       7 years                  
Basis spread       2.25%                  
Debt Instrument, issue discount percentage       0.50%                  
Secured Borrowings | 2027 Term Loan Facility | Line of Credit                          
Secured Borrowings                          
Basis spread         1.75%                
Face Amount         $ 682,600                
Decrease in basis spread         0.50%                
Secured Borrowings | 2030 Term Loan Facility | Line of Credit                          
Secured Borrowings                          
Basis spread         2.00%                
Face Amount         $ 893,300   $ 900,000            
Decrease in basis spread         0.25%   0.73%            
Revolving credit facility                          
Secured Borrowings                          
Increase in borrowing capacity             $ 50,000            
Maximum borrowing capacity             $ 200,000            
Fundamental Income Properties, LLC | Revolving credit facility | Fundamental Revolving Credit Agreement | Line of Credit                          
Secured Borrowings                          
Maximum borrowing capacity                 $ 600,000        
Basis spread                 2.50%        
Long term line of credit outstanding                 $ 115,300        
Basis spread floor                 0.50%