NEWS BULLETIN | AAON, Inc. | |||
2425 South Yukon Ave. Tulsa, OK 74107-2728 | ||||
Ph: (918) 583-2266 Fax: (918) 583-6094 | ||||
http://www.aaon.com | ||||
FOR IMMEDIATE RELEASE MARCH 13, 2014 | For Further Information: | |||
Jerry R. Levine Phone: (914) 244-0292 Fax: (914) 244-0295 | ||||
Email: jrladvisor@yahoo.com | ||||
AAON, Inc. and Subsidiaries | |||||||||||||||||
Unaudited Consolidated Statements of Income | |||||||||||||||||
Three Months Ended December 31, | Years Ending December 31, | ||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||
(in thousands, except share and per share data) | |||||||||||||||||
Net sales | $ | 73,376 | $ | 78,008 | $ | 321,140 | $ | 303,114 | |||||||||
Cost of sales | 53,188 | 59,279 | 231,348 | 232,615 | |||||||||||||
Gross profit | 20,188 | 18,729 | 89,792 | 70,499 | |||||||||||||
Selling, general and administrative expenses | 8,246 | 6,634 | 33,989 | 26,261 | |||||||||||||
Gain (loss) on disposal of assets | 30 | 21 | (22 | ) | 4 | ||||||||||||
Income from operations | 11,912 | 12,074 | 55,825 | 44,234 | |||||||||||||
Interest income, net | 70 | 30 | 221 | 42 | |||||||||||||
Other (expense) income, net | (4 | ) | (9 | ) | 248 | 41 | |||||||||||
Income before taxes | 11,978 | 12,095 | 56,294 | 44,317 | |||||||||||||
Income tax provision | 4,212 | 4,517 | 18,747 | 16,868 | |||||||||||||
Net income | $ | 7,766 | $ | 7,578 | $ | 37,547 | $ | 27,449 | |||||||||
Earnings per share: | |||||||||||||||||
Basic* | $ | 0.21 | $ | 0.21 | $ | 1.02 | $ | 0.75 | |||||||||
Diluted* | $ | 0.21 | $ | 0.21 | $ | 1.01 | $ | 0.74 | |||||||||
Cash dividends declared per common share*: | $ | 0.10 | $ | 0.16 | (1) | $ | 0.20 | $ | 0.24 | (1) | |||||||
Weighted average shares outstanding: | |||||||||||||||||
Basic* | 36,726,609 | 36,787,893 | 36,746,100 | 36,825,170 | |||||||||||||
Diluted* | 37,107,870 | 36,944,489 | 37,058,254 | 37,048,826 | |||||||||||||
AAON, Inc. and Subsidiaries | |||||||
Unaudited Consolidated Balance Sheets | |||||||
December 31, | |||||||
2013 | 2012 | ||||||
Assets | (in thousands, except share and per share data) | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 12,085 | $ | 3,159 | |||
Certificates of deposit | 8,110 | 3,120 | |||||
Investments held to maturity at amortized cost | 16,040 | 2,832 | |||||
Accounts receivable, net | 39,063 | 43,866 | |||||
Income tax receivable | 1,073 | 694 | |||||
Note receivable | 29 | 28 | |||||
Inventories, net | 32,140 | 32,614 | |||||
Prepaid expenses and other | 304 | 740 | |||||
Deferred tax assets | 4,779 | 4,493 | |||||
Total current assets | 113,623 | 91,546 | |||||
Property, plant and equipment: | |||||||
Land | 1,417 | 1,340 | |||||
Buildings | 61,821 | 59,761 | |||||
Machinery and equipment | 119,439 | 117,617 | |||||
Furniture and fixtures | 9,748 | 8,906 | |||||
Total property, plant and equipment | 192,425 | 187,624 | |||||
Less: Accumulated depreciation | 105,142 | 96,929 | |||||
Property, plant and equipment, net | 87,283 | 90,695 | |||||
Certificates of deposit | 2,638 | 2,120 | |||||
Investments held to maturity at amortized cost | 10,981 | 8,041 | |||||
Notes receivable | 919 | 1,091 | |||||
Total assets | $ | 215,444 | $ | 193,493 | |||
Liabilities and Stockholders' Equity | |||||||
Current liabilities: | |||||||
Revolving credit facility | $ | — | $ | — | |||
Accounts payable | 7,779 | 13,047 | |||||
Accrued liabilities | 28,550 | 26,578 | |||||
Total current liabilities | 36,329 | 39,625 | |||||
Deferred revenue | 585 | — | |||||
Deferred tax liabilities | 14,424 | 15,732 | |||||
Commitments and contingencies | |||||||
Stockholders' equity: | |||||||
Preferred stock, $.001 par value, 5,000,000 shares authorized, no shares issued | |||||||
Common stock, $.004 par value, 50,000,000 shares authorized, 36,711,354 and 36,776,624 issued and outstanding at December 31, 2013 and 2012, respectively* | 147 | 147 | |||||
Additional paid-in capital | |||||||
Retained earnings | 163,959 | 137,989 | |||||
Total stockholders' equity | 164,106 | 138,136 | |||||
Total liabilities and stockholders' equity | $ | 215,444 | $ | 193,493 | |||
AAON, Inc. and Subsidiaries | |||||||||||
Unaudited Consolidated Statements of Cash Flows | |||||||||||
Years Ending December 31, | |||||||||||
2013 | 2012 | 2011 | |||||||||
Operating Activities | (in thousands) | ||||||||||
Net income | $ | 37,547 | $ | 27,449 | $ | 13,986 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation | 12,312 | 13,407 | 11,397 | ||||||||
Amortization of bond premiums | 790 | 155 | 156 | ||||||||
Provision for losses on accounts receivable, net of adjustments | 141 | (83 | ) | (289 | ) | ||||||
Provision for excess and obsolete inventories | 243 | 63 | (50 | ) | |||||||
Share-based compensation | 1,763 | 1,294 | 680 | ||||||||
Excess tax benefits from stock options exercised and restricted stock awards vested | (843 | ) | (393 | ) | (211 | ) | |||||
Gain on disposition of assets | (22 | ) | 4 | 1,802 | |||||||
Foreign currency transaction gain | 67 | (27 | ) | (8 | ) | ||||||
Interest income on note receivable | (40 | ) | (42 | ) | — | ||||||
Deferred income taxes | (1,594 | ) | (2,028 | ) | 10,122 | ||||||
Write-off of note receivable | 75 | — | — | ||||||||
Changes in assets and liabilities: | |||||||||||
Accounts receivable | 4,662 | (9,646 | ) | 6,053 | |||||||
Income tax receivable | 464 | 9,715 | (10,016 | ) | |||||||
Inventories | 231 | 2,271 | (1,296 | ) | |||||||
Prepaid expenses and other | 436 | (17 | ) | (67 | ) | ||||||
Accounts payable | (5,197 | ) | 2,461 | (2,751 | ) | ||||||
Deferred revenue | 615 | — | — | ||||||||
Accrued liabilities | 1,942 | 6,584 | (3,024 | ) | |||||||
Net cash provided by operating activities | 53,592 | 51,167 | 26,484 | ||||||||
Investing Activities | |||||||||||
Capital expenditures | (9,041 | ) | (14,147 | ) | (35,914 | ) | |||||
Proceeds from sale of property, plant and equipment | 92 | 11 | 482 | ||||||||
Investment in certificates of deposits | (9,108 | ) | (6,540 | ) | — | ||||||
Maturities of certificates of deposits | 3,600 | 1,300 | 1,503 | ||||||||
Purchases of investments held to maturity | (22,275 | ) | (11,654 | ) | — | ||||||
Maturities of investments | 2,005 | — | 9,364 | ||||||||
Proceeds from called investments | 3,332 | 626 | — | ||||||||
Principal payments from note receivable | 69 | 69 | 27 | ||||||||
Net cash used in investing activities | (31,326 | ) | (30,335 | ) | (24,538 | ) | |||||
Financing Activities | |||||||||||
Borrowings under revolving credit facility | 8,325 | 34,847 | 82,078 | ||||||||
Payments under revolving credit facility | (8,325 | ) | (39,422 | ) | (77,503 | ) | |||||
Stock options exercised | 1,467 | 1,996 | 494 | ||||||||
Excess tax benefits from stock options exercised and restricted stock awards vested | 843 | 393 | 211 | ||||||||
Repurchase of stock | (8,222 | ) | (6,660 | ) | (3,671 | ) | |||||
Cash dividends paid to stockholders | (7,428 | ) | (8,840 | ) | (5,935 | ) | |||||
Net cash used in financing activities | (13,340 | ) | (17,686 | ) | (4,326 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 8,926 | 3,146 | (2,380 | ) | |||||||
Cash and cash equivalents, beginning of period | 3,159 | 13 | 2,393 | ||||||||
Cash and cash equivalents, end of period | $ | 12,085 | $ | 3,159 | $ | 13 | |||||