XML 48 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Stock Option Assumptions
The following weighted average assumptions were used to determine the fair value of the stock options granted on the original grant date for expense recognition purposes for options granted during December 31, 2017, 2016 and 2015 using a Black Scholes-Merton Model:
 
 
2017
 
2016
 
2015
 
 
 
 
 
 
Director and Officers:
 
 
 
 
 
Expected dividend yield
$
0.26

 
$
0.22

 
$
0.18

Expected volatility
30.81
%
 
41.19
%
 
44.14
%
Risk-free interest rate
1.90
%
 
2.00
%
 
1.97
%
Expected life (in years)
5.00

 
7.68

 
8.00

Employees:
 
 
 

 
 

Expected dividend yield
$
0.26

 
$
0.25

 
$
0.22

Expected volatility
30.67
%
 
34.50
%
 
42.71
%
Risk-free interest rate
1.89
%
 
1.73
%
 
1.41
%
Expected life (in years)
5.00

 
5.69

 
8.00

Summary of Stock Options Outstanding
The following is a summary of stock options vested and exercisable as of December 31, 2017:
 
 
 
 
 
Weighted
Average
 
Weighted
 
 
Range of
 
Number
 
Remaining
 
Average
 
 
Exercise
 
of
 
Contractual
 
Exercise
 
Intrinsic
Prices
 
Shares
 
Life
 
Price
 
Value
 
 
 
 
 
 
 
 
(in thousands)
$4.54 - 22.76
 
424,130

 
4.36
 
$
12.41

 
$
10,303

$23.57 - 32.85
 
107,456

 
8.31
 
30.10

 
709

$32.90 - 37.30
 
25,725

 
9.19
 
34.07

 
68

Total
 
557,311

 
5.35
 
$
16.82

 
$
11,080

 
The following is a summary of stock options vested and exercisable as of December 31, 2016:
 
 
 
 
 
Weighted
Average
 
Weighted
 
 
Range of
 
Number
 
Remaining
 
Average
 
 
Exercise
 
of
 
Contractual
 
Exercise
 
Intrinsic
Prices
 
Shares
 
Life
 
Price
 
Value
 
 
 
 
 
 
 
 
(in thousands)
$4.54 - 20.92
 
338,308

 
4.75
 
$
8.03

 
$
8,465

$20.96 - 26.50
 
71,928

 
8.56
 
22.50

 
759

Total
 
410,236

 
5.42
 
$
10.57

 
$
9,224


The following is a summary of stock options vested and exercisable as of December 31, 2015:
 
 
 
 
 
Weighted
Average
 
Weighted
 
 
Range of
 
Number
 
Remaining
 
Average
 
 
Exercise
 
of
 
Contractual
 
Exercise
 
Intrinsic
Prices
 
Shares
 
Life
 
Price
 
Value
 
 
 
 
 
 
 
 
(in thousands)
$4.31 - 8.65
 
421,237

 
4.89
 
$
7.04

 
$
6,814

$8.70 - 22.76
 
27,134

 
7.82
 
15.31

 
215

Total
 
448,371

 
5.07
 
$
7.54

 
$
7,029

Summary of Stock Option Activity
A summary of option activity under the plans is as follows:
 
 
 
 
Weighted
Average
Exercise
Options
Shares
 
Price
 
 
 
 
Outstanding at December 31, 2016
1,450,704

 
$
21.33

Granted
410,960

 
34.46

Exercised
(189,415
)
 
11.93

Forfeited or Expired
(105,140
)
 
29.93

Outstanding at December 31, 2017
1,567,109

 
$
25.27

Exercisable at December 31, 2017
557,311

 
$
16.82

Summary of Unvested Restricted Stock Awards
A summary of the unvested restricted stock awards is as follows:

 
 
 
Weighted
Average
Grant date
Restricted stock
Shares
 
Fair Value
 
 
 
 
Unvested at December 31, 2016
408,162

 
$
20.47

Granted
124,126

 
33.97

Vested
(170,434
)
 
19.97

Forfeited
(20,054
)
 
22.09

Unvested at December 31, 2017
341,800

 
$
25.52

Summary of Grant Date Fair Value of Awards During Period
 
2017
 
2016
 
2015
Grant date fair value of awards during the period:
(in thousands)
Options
$
3,699

 
$
6,102

 
$
3,685

Restricted stock
4,217

 
3,147

 
2,985

Total
$
7,916

 
$
9,249

 
$
6,670

Summary of Share-Based Compensation Expense

 
 
2017
 
2016
 
2015
Share-based compensation expense:
(in thousands)
Options
$
2,904

 
$
1,681

 
$
833

Restricted stock
3,554

 
2,676

 
2,058

Total
$
6,458

 
$
4,357

 
$
2,891

Summary of Income Tax Benefit Related to Share-Based Compensation
 
2017
 
2016
 
2015
Income tax benefit related to share-based compensation:
(in thousands)
Options
$
1,413

 
$
1,610

 
$
2,165

Restricted stock
1,051

 
458

 
280

Total
$
2,464

 
$
2,068

 
$
2,445