XML 46 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Stock Option Assumptions
The following weighted average assumptions were used to determine the fair value of the stock options granted on the original grant date for expense recognition purposes for options granted during the three months ended March 31, 2019 and 2018 using a Black Scholes-Merton Model:
 
 
Three months ended
 
March 31, 2019
 
March 31, 2018
Directors and Officers:
 
 
 
Expected dividend rate
$
0.32

 
$
0.26

Expected volatility
29.54
%
 
29.73
%
Risk-free interest rate
2.40
%
 
2.20
%
Expected life (in years)
5.0

 
5.0

 
 
 
 
Employees:
 

 
 

Expected dividend rate
$
0.32

 
$
0.26

Expected volatility
29.54
%
 
29.82
%
Risk-free interest rate
2.40
%
 
2.48
%
Expected life (in years)
5.0

 
5.0

Summary of Stock Options Outstanding
The following is a summary of stock options vested and exercisable as of March 31, 2019:
 
Range of
Exercise
Prices
 
Number
of
Shares
 
Weighted
Average
Remaining
Contractual Life
(in years)
 
Weighted
Average
Exercise
Price
 
Intrinsic
Value
(in thousands)
$
6.13

-
$
33.20

 
496,465

 
6.11

 
$
22.56

 
$
11,727

$
33.40

-
$
40.87

 
187,024

 
8.28

 
35.53

 
1,991

$
41.37

-
$
46.18

 

 

 

 

 
 
Total

 
683,489

 
6.70

 
$
26.11

 
$
13,718

 
The following is a summary of stock options vested and exercisable as of March 31, 2018:

Range of
Exercise
Prices
 
Number
of
Shares
 
Weighted
Average
Remaining
Contractual Life
(in years)
 
Weighted
Average
Exercise
Price
 
Intrinsic
Value
(in thousands)
$
4.54

-
$
32.80

 
486,601

 
5.19
 
$
16.32

 
$
11,036

$
32.85

-
$
34.10

 
65,054

 
5.64
 
34.06

 
322

$
34.15

-
$
39.00

 
9,193

 
8.90
 
34.45

 
42

 
 
Total

 
560,848

 
5.30
 
$
18.67

 
$
11,400

Summary of Stock Option Activity
A summary of option activity under the plans is as follows:
 
Shares
 
Weighted
Average
Exercise
Price
Outstanding at December 31, 2018
2,445,849

 
$
30.77

Granted
1,933,920

 
41.36

Exercised
(146,114
)
 
27.43

Forfeited or Expired
(58,198
)
 
34.33

Outstanding at March 31, 2019
4,175,457

 
$
35.74

Exercisable at March 31, 2019
683,489

 
$
26.11

Summary of Unvested Restricted Stock Awards
A summary of the unvested restricted stock awards is as follows:
 
 
Shares
 
Weighted
Average
Grant Date
Fair Value
Unvested at December 31, 2018
292,450

 
$
28.54

Granted
93,000

 
39.87

Vested
(50,620
)
 
26.91

Forfeited
(2,578
)
 
27.32

Unvested at March 31, 2019
332,252

 
$
31.97

Summary of Share-Based Compensation Expense
A summary of share-based compensation is as follows: 
 
Three months ended
 
March 31,
2019
 
March 31,
2018
Grant date fair value of awards during the period:
(in thousands)
Options
$
19,944

 
$
12,527

Restricted stock
3,708

 
2,114

Total
$
23,652

 
$
14,641

 
 
 
 
Share-based compensation expense:
 
 
 
Options
$
1,225

 
$
758

Restricted stock
805

 
966

Total
$
2,030

 
$
1,724

 
 
 
 
Income tax benefit/(deficiency) related to share-based compensation:
 
 
 
Options
$
243

 
$
301

Restricted stock
151

 
162

Total
$
394

 
$
463