
| Financial Highlights: | Three Months Ended December 31, | % | Years Ended December 31, | % | |||||||||||||||||||||||||||||||||||||
| 2019 | 2018 | Change | 2019 | 2018 | Change | ||||||||||||||||||||||||||||||||||||
| (in thousands, except share and per share data) | (in thousands, except share and per share data) | ||||||||||||||||||||||||||||||||||||||||
| Net sales | $ | 122,574 | $ | 112,340 | 9.1 | % | $ | 469,333 | $ | 433,947 | 8.2 | % | |||||||||||||||||||||||||||||
| Gross profit | 36,381 | 27,846 | 30.7 | % | 119,425 | 103,533 | 15.3 | % | |||||||||||||||||||||||||||||||||
| Gross profit % | 29.7 | % | 24.8 | % | 25.4 | % | 23.9 | % | |||||||||||||||||||||||||||||||||
| Selling, general and administrative expenses | $ | 13,114 | $ | 10,723 | 22.3 | % | $ | 52,077 | $ | 48,194 | 8.1 | % | |||||||||||||||||||||||||||||
| Net income | 17,273 | 12,964 | 33.2 | % | 53,711 | 42,329 | 26.9 | % | |||||||||||||||||||||||||||||||||
| Earnings per diluted share: | $ | 0.33 | $ | 0.25 | 32.0 | % | $ | 1.02 | $ | 0.80 | 27.5 | % | |||||||||||||||||||||||||||||
| Diluted average shares | 52,701,202 | 52,420,529 | 0.5 | % | 52,635,415 | 52,667,939 | (0.1) | % | |||||||||||||||||||||||||||||||||
| As of December 31, | % | ||||||||||||||||||||||||||||||||||||||||
| 2019 | 2018 | Change | |||||||||||||||||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||||||||||||||
| Backlog | $ | 142,747 | $ | 151,767 | (5.9) | % | |||||||||||||||||||||||||||||||||||
| Cash & cash equivalents | 26,797 | 1,994 | 1,244 | % | |||||||||||||||||||||||||||||||||||||
| AAON, Inc. and Subsidiaries | |||||||||||||||||||||||
| Unaudited Consolidated Statements of Income | |||||||||||||||||||||||
| Three Months Ended December 31, | Years Ended December 31, | ||||||||||||||||||||||
| 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
| (in thousands, except share and per share data) | |||||||||||||||||||||||
| Net sales | $ | 122,574 | $ | 112,340 | $ | 469,333 | $ | 433,947 | |||||||||||||||
| Cost of sales | 86,193 | 84,494 | 349,908 | 330,414 | |||||||||||||||||||
| Gross profit | 36,381 | 27,846 | 119,425 | 103,533 | |||||||||||||||||||
| Selling, general and administrative expenses | 13,114 | 10,723 | 52,077 | 48,194 | |||||||||||||||||||
| Loss (gain) on disposal of assets | 41 | (3) | 337 | (12) | |||||||||||||||||||
| Income from operations | 23,226 | 17,126 | 67,011 | 55,351 | |||||||||||||||||||
| Interest income, net | 17 | 25 | 66 | 196 | |||||||||||||||||||
| Other (expense) income, net | (30) | (58) | (46) | (47) | |||||||||||||||||||
| Income before taxes | 23,213 | 17,093 | 67,031 | 55,500 | |||||||||||||||||||
| Income tax provision | 5,940 | 4,129 | 13,320 | 13,171 | |||||||||||||||||||
| Net income | $ | 17,273 | $ | 12,964 | $ | 53,711 | $ | 42,329 | |||||||||||||||
| Earnings per share: | |||||||||||||||||||||||
| Basic | $ | 0.33 | $ | 0.25 | $ | 1.03 | $ | 0.81 | |||||||||||||||
| Diluted | $ | 0.33 | $ | 0.25 | $ | 1.02 | $ | 0.80 | |||||||||||||||
| Cash dividends declared per common share: | $ | 0.16 | $ | 0.16 | $ | 0.32 | $ | 0.32 | |||||||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||
| Basic | 52,094,125 | 52,086,247 | 52,079,865 | 52,284,616 | |||||||||||||||||||
| Diluted | 52,701,202 | 52,420,529 | 52,635,415 | 52,667,939 | |||||||||||||||||||
| AAON, Inc. and Subsidiaries | |||||||||||
| Unaudited Consolidated Balance Sheets | |||||||||||
| December 31, | |||||||||||
| 2019 | 2018 | ||||||||||
| Assets | (in thousands, except share and per share data) | ||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 26,797 | $ | 1,994 | |||||||
| Restricted cash | 17,576 | — | |||||||||
| Accounts receivable, net | 67,399 | 54,078 | |||||||||
| Income tax receivable | 772 | 5,901 | |||||||||
| Note receivable | 29 | 27 | |||||||||
| Inventories, net | 73,601 | 77,612 | |||||||||
| Prepaid expenses and other | 1,375 | 1,046 | |||||||||
| Total current assets | 187,549 | 140,658 | |||||||||
| Property, plant and equipment: | |||||||||||
| Land | 3,274 | 3,114 | |||||||||
| Buildings | 101,113 | 97,393 | |||||||||
| Machinery and equipment | 236,087 | 212,779 | |||||||||
| Furniture and fixtures | 16,862 | 16,597 | |||||||||
Total property, plant and equipment | 357,336 | 329,883 | |||||||||
Less: Accumulated depreciation | 179,242 | 166,880 | |||||||||
Property, plant and equipment, net | 178,094 | 163,003 | |||||||||
| Intangible assets, net | 272 | 506 | |||||||||
| Goodwill | 3,229 | 3,229 | |||||||||
| Right of use assets | 1,683 | — | |||||||||
| Note receivable | 597 | 598 | |||||||||
| Total assets | $ | 371,424 | $ | 307,994 | |||||||
| Liabilities and Stockholders' Equity | |||||||||||
| Current liabilities: | |||||||||||
| Revolving credit facility | $ | — | $ | — | |||||||
| Accounts payable | 11,759 | 10,616 | |||||||||
| Accrued liabilities | 44,269 | 36,875 | |||||||||
| Total current liabilities | 56,028 | 47,491 | |||||||||
| Deferred tax liabilities | 15,297 | 9,259 | |||||||||
| Other long-term liabilities | 3,639 | 1,801 | |||||||||
| New market tax credit obligation | 6,320 | — | |||||||||
| Commitments and contingencies | |||||||||||
| Stockholders' equity: | |||||||||||
| Preferred stock, $.001 par value, 5,000,000 shares authorized, no shares issued | — | — | |||||||||
| Common stock, $.004 par value, 100,000,000 shares authorized, 52,078,515 and 51,991,242 issued and outstanding at December 31, 2019 and 2018, respectively | 208 | 208 | |||||||||
| Additional paid-in capital | 3,631 | — | |||||||||
| Retained earnings | 286,301 | 249,235 | |||||||||
| Total stockholders' equity | 290,140 | 249,443 | |||||||||
| Total liabilities and stockholders' equity | $ | 371,424 | $ | 307,994 | |||||||
| AAON, Inc. and Subsidiaries | |||||||||||
| Unaudited Consolidated Statements of Cash Flows | |||||||||||
| Years Ended December 31, | |||||||||||
| 2019 | 2018 | ||||||||||
| Operating Activities | (in thousands) | ||||||||||
| Net income | $ | 53,711 | $ | 42,329 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 22,766 | 17,655 | |||||||||
| Amortization of bond premiums | — | 13 | |||||||||
| Amortization of debt issuance costs | 7 | — | |||||||||
| Provision for losses on accounts receivable, net of adjustments | 91 | 174 | |||||||||
| Provision for excess and obsolete inventories | 1,454 | 152 | |||||||||
| Share-based compensation | 11,799 | 7,862 | |||||||||
| Loss (gain) on disposition of assets | 337 | (12) | |||||||||
| Foreign currency transaction (gain) loss | (27) | 55 | |||||||||
| Interest income on note receivable | (25) | (27) | |||||||||
| Deferred income taxes | 6,038 | 2,641 | |||||||||
| Changes in assets and liabilities: | |||||||||||
| Accounts receivable | (13,412) | (2,832) | |||||||||
| Income tax receivable | 5,129 | (4,448) | |||||||||
| Inventories | 2,557 | (5,598) | |||||||||
| Prepaid expenses and other | (329) | (528) | |||||||||
| Accounts payable | 280 | (1,176) | |||||||||
| Deferred revenue | 425 | 412 | |||||||||
| Accrued liabilities and donations | 7,124 | (1,816) | |||||||||
| Net cash provided by operating activities | 97,925 | 54,856 | |||||||||
| Investing Activities | |||||||||||
| Capital expenditures | (37,166) | (37,268) | |||||||||
| Cash paid in business combination | — | (6,377) | |||||||||
| Proceeds from sale of property, plant and equipment | 69 | 13 | |||||||||
| Investment in certificates of deposits | (6,000) | (7,200) | |||||||||
| Maturities of certificates of deposits | 6,000 | 10,080 | |||||||||
| Purchases of investments held to maturity | — | (9,001) | |||||||||
| Maturities of investments | — | 14,570 | |||||||||
| Proceeds from called investments | — | 495 | |||||||||
| Principal payments from note receivable | 51 | 53 | |||||||||
| Net cash used in investing activities | (37,046) | (34,635) | |||||||||
| Financing Activities | |||||||||||
| Proceeds from financing obligation, net of issuance costs | 6,614 | — | |||||||||
| Payments related to financing costs | (301) | — | |||||||||
| Stock options exercised | 12,625 | 4,987 | |||||||||
| Repurchase of stock | (19,586) | (26,846) | |||||||||
| Employee taxes paid by withholding shares | (1,207) | (1,097) | |||||||||
| Cash dividends paid to stockholders | (16,645) | (16,728) | |||||||||
| Net cash used in financing activities | (18,500) | (39,684) | |||||||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | 42,379 | (19,463) | |||||||||
| Cash, cash equivalents and restricted cash, beginning of period | 1,994 | 21,457 | |||||||||
| Cash, cash equivalents and restricted cash, end of period | $ | 44,373 | $ | 1,994 | |||||||