
| Financial Highlights: | Three Months Ended June 30, | % | Six Months Ended June 30, | % | |||||||||||||||||||||||||||||||||||||
| 2020 | 2019 | Change | 2020 | 2019 | Change | ||||||||||||||||||||||||||||||||||||
| (in thousands, except share and per share data) | (in thousands, except share and per share data) | ||||||||||||||||||||||||||||||||||||||||
| Net sales | $ | 125,596 | $ | 119,437 | 5.2 | % | $ | 263,079 | $ | 233,259 | 12.8 | % | |||||||||||||||||||||||||||||
| Gross profit | 38,131 | 30,204 | 26.2 | % | 81,078 | 55,634 | 45.7 | % | |||||||||||||||||||||||||||||||||
| Gross profit % | 30.4 | % | 25.3 | % | 30.8 | % | 23.9 | % | |||||||||||||||||||||||||||||||||
| Selling, general and admin. expenses | $ | 15,939 | $ | 12,912 | 23.4 | % | $ | 31,153 | $ | 26,589 | 17.2 | % | |||||||||||||||||||||||||||||
| SG&A % | 12.7 | % | 10.8 | % | 11.8 | % | 11.4 | % | |||||||||||||||||||||||||||||||||
| Net income | 17,804 | 13,391 | 33.0 | % | 39,657 | 22,148 | 79.1 | % | |||||||||||||||||||||||||||||||||
| Net income % | 14.2 | % | 11.2 | % | 15.1 | % | 9.5 | % | |||||||||||||||||||||||||||||||||
| Earnings per diluted share | $ | 0.34 | $ | 0.25 | 36.0 | % | $ | 0.75 | $ | 0.42 | 78.6 | % | |||||||||||||||||||||||||||||
| Diluted average shares | 52,750,401 | 52,747,199 | — | % | 52,885,491 | 52,589,845 | 0.6 | % | |||||||||||||||||||||||||||||||||
| June 30, | December 31, | % | |||||||||||||||||||||||||||||||||||||||
| 2020 | 2019 | Change | |||||||||||||||||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||||||||||||||
| Backlog | $ | 103,508 | $ | 142,747 | (27.5) | % | |||||||||||||||||||||||||||||||||||
| Cash & cash equivalents & restricted cash | 70,845 | 44,373 | 59.7 | % | |||||||||||||||||||||||||||||||||||||
| Total current liabilities | 76,620 | 56,028 | 36.8 | % | |||||||||||||||||||||||||||||||||||||
| AAON, Inc. and Subsidiaries | |||||||||||||||||||||||
| Consolidated Statements of Income | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
| (in thousands, except share and per share data) | |||||||||||||||||||||||
| Net sales | $ | 125,596 | $ | 119,437 | $ | 263,079 | $ | 233,259 | |||||||||||||||
| Cost of sales | 87,465 | 89,233 | 182,001 | 177,625 | |||||||||||||||||||
| Gross profit | 38,131 | 30,204 | 81,078 | 55,634 | |||||||||||||||||||
| Selling, general and administrative expenses | 15,939 | 12,912 | 31,153 | 26,589 | |||||||||||||||||||
| Loss (gain) on disposal of assets | — | 6 | (62) | 290 | |||||||||||||||||||
| Income from operations | 22,192 | 17,286 | 49,987 | 28,755 | |||||||||||||||||||
| Interest income, net | 19 | 31 | 80 | 40 | |||||||||||||||||||
| Other income (expense), net | 32 | 17 | 5 | (9) | |||||||||||||||||||
| Income before taxes | 22,243 | 17,334 | 50,072 | 28,786 | |||||||||||||||||||
| Income tax provision | 4,439 | 3,943 | 10,415 | 6,638 | |||||||||||||||||||
| Net income | $ | 17,804 | $ | 13,391 | $ | 39,657 | $ | 22,148 | |||||||||||||||
| Earnings per share: | |||||||||||||||||||||||
| Basic | $ | 0.34 | $ | 0.26 | $ | 0.76 | $ | 0.43 | |||||||||||||||
| Diluted | $ | 0.34 | $ | 0.25 | $ | 0.75 | $ | 0.42 | |||||||||||||||
| Cash dividends declared per common share: | $ | 0.19 | $ | 0.16 | $ | 0.19 | $ | 0.16 | |||||||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||
| Basic | 52,099,694 | 52,120,272 | 52,160,348 | 52,087,626 | |||||||||||||||||||
| Diluted | 52,750,401 | 52,747,199 | 52,885,491 | 52,589,845 | |||||||||||||||||||
| AAON, Inc. and Subsidiaries | |||||||||||
| Consolidated Balance Sheets | |||||||||||
| (Unaudited) | |||||||||||
| June 30, 2020 | December 31, 2019 | ||||||||||
| Assets | (in thousands, except share and per share data) | ||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 61,284 | $ | 26,797 | |||||||
| Restricted cash | 9,561 | 17,576 | |||||||||
| Accounts receivable, net | 56,394 | 67,399 | |||||||||
| Income tax receivable | 5,154 | 772 | |||||||||
| Note receivable | 28 | 29 | |||||||||
| Inventories, net | 85,411 | 73,601 | |||||||||
| Prepaid expenses and other | 1,943 | 1,375 | |||||||||
| Total current assets | 219,775 | 187,549 | |||||||||
| Property, plant and equipment: | |||||||||||
| Land | 3,804 | 3,274 | |||||||||
| Buildings | 112,735 | 101,113 | |||||||||
| Machinery and equipment | 260,548 | 236,087 | |||||||||
| Furniture and fixtures | 17,926 | 16,862 | |||||||||
| Total property, plant and equipment | 395,013 | 357,336 | |||||||||
| Less: Accumulated depreciation | 190,585 | 179,242 | |||||||||
| Property, plant and equipment, net | 204,428 | 178,094 | |||||||||
| Intangible assets, net | 155 | 272 | |||||||||
| Goodwill | 3,229 | 3,229 | |||||||||
| Right of use assets | 1,665 | 1,683 | |||||||||
| Note receivable | 555 | 597 | |||||||||
| Total assets | $ | 429,807 | $ | 371,424 | |||||||
| Liabilities and Stockholders' Equity | |||||||||||
| Current liabilities: | |||||||||||
| Revolving credit facility | $ | — | $ | — | |||||||
| Accounts payable | 19,698 | 11,759 | |||||||||
| Dividends payable | 9,930 | — | |||||||||
| Accrued liabilities | 46,992 | 44,269 | |||||||||
| Total current liabilities | 76,620 | 56,028 | |||||||||
| Deferred tax liabilities | 20,358 | 15,297 | |||||||||
| Other long-term liabilities | 3,794 | 3,639 | |||||||||
| New market tax credit obligation | 6,340 | 6,320 | |||||||||
| Commitments and contingencies | |||||||||||
| Stockholders' equity: | |||||||||||
| Preferred stock, $.001 par value, 5,000,000 shares authorized, no shares issued | — | — | |||||||||
Common stock, $.004 par value, 100,000,000 shares authorized, 52,234,119 and 52,078,515 issued and outstanding at June 30, 2020 and December 31, 2019, respectively | 209 | 208 | |||||||||
| Additional paid-in capital | 6,451 | 3,631 | |||||||||
| Retained earnings | 316,035 | 286,301 | |||||||||
| Total stockholders' equity | 322,695 | 290,140 | |||||||||
| Total liabilities and stockholders' equity | $ | 429,807 | $ | 371,424 | |||||||
| AAON, Inc. and Subsidiaries | |||||||||||
| Consolidated Statements of Cash Flows | |||||||||||
| (Unaudited) | |||||||||||
| Six Months Ended June 30, | |||||||||||
| 2020 | 2019 | ||||||||||
| Operating Activities | (in thousands) | ||||||||||
| Net income | $ | 39,657 | $ | 22,148 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 12,340 | 11,760 | |||||||||
| Amortization of debt issuance cost | 20 | — | |||||||||
| Provision for losses on accounts receivable, net of adjustments | 76 | 128 | |||||||||
| Provision for excess and obsolete inventories | (193) | 1,153 | |||||||||
| Share-based compensation | 5,694 | 7,786 | |||||||||
| (Gain) loss on disposition of assets | (62) | 290 | |||||||||
| Foreign currency transaction loss (gain) | 30 | (13) | |||||||||
| Interest income on note receivable | (12) | (26) | |||||||||
| Deferred income taxes | 5,061 | 3,318 | |||||||||
| Changes in assets and liabilities: | |||||||||||
| Accounts receivable | 10,929 | (14,983) | |||||||||
| Income taxes | (4,382) | 2,925 | |||||||||
| Inventories | (11,617) | (585) | |||||||||
| Prepaid expenses and other | (568) | (650) | |||||||||
| Accounts payable | 2,893 | (2,592) | |||||||||
| Deferred revenue | 473 | 172 | |||||||||
| Accrued liabilities | 2,423 | 5,041 | |||||||||
| Net cash provided by operating activities | 62,762 | 35,872 | |||||||||
| Investing Activities | |||||||||||
| Capital expenditures | (33,510) | (16,784) | |||||||||
| Proceeds from sale of property, plant and equipment | 61 | 59 | |||||||||
| Investment in certificates of deposits | — | (6,000) | |||||||||
| Maturities of certificates of deposits | — | 2,000 | |||||||||
| Principal payments from note receivable | 25 | 28 | |||||||||
| Net cash used in investing activities | (33,424) | (20,697) | |||||||||
| Financing Activities | |||||||||||
| Stock options exercised | 14,173 | 7,685 | |||||||||
| Repurchase of stock | (15,937) | (10,191) | |||||||||
| Employee taxes paid by withholding shares | (1,102) | (980) | |||||||||
| Net cash used in financing activities | (2,866) | (3,486) | |||||||||
| Net increase in cash, cash equivalents and restricted cash | 26,472 | 11,689 | |||||||||
| Cash, cash equivalents and restricted cash, beginning of period | 44,373 | 1,994 | |||||||||
| Cash, cash equivalents and restricted cash, end of period | $ | 70,845 | $ | 13,683 | |||||||