
| Financial Highlights: | Three Months Ended September 30, | % | Nine Months Ended September 30, | % | |||||||||||||||||||||||||||||||||||||
| 2020 | 2019 | Change | 2020 | 2019 | Change | ||||||||||||||||||||||||||||||||||||
| (in thousands, except share and per share data) | (in thousands, except share and per share data) | ||||||||||||||||||||||||||||||||||||||||
| Net sales | $ | 134,772 | $ | 113,500 | 18.7 | % | $ | 397,851 | $ | 346,759 | 14.7 | % | |||||||||||||||||||||||||||||
| Gross profit | 40,848 | 27,410 | 49.0 | % | 121,926 | 83,044 | 46.8 | % | |||||||||||||||||||||||||||||||||
| Gross profit % | 30.3 | % | 24.1 | % | 30.6 | % | 23.9 | % | |||||||||||||||||||||||||||||||||
| Selling, general and admin. expenses | $ | 14,716 | $ | 12,374 | 18.9 | % | $ | 45,869 | $ | 38,963 | 17.7 | % | |||||||||||||||||||||||||||||
| SG&A % | 10.9 | % | 10.9 | % | 11.5 | % | 11.2 | % | |||||||||||||||||||||||||||||||||
| Net income | 20,460 | 14,290 | 43.2 | % | 60,117 | 36,438 | 65.0 | % | |||||||||||||||||||||||||||||||||
| Net income % | 15.2 | % | 12.6 | % | 15.1 | % | 10.5 | % | |||||||||||||||||||||||||||||||||
| Effective Tax Rate | 21.8 | % | 4.9 | % | 21.1 | % | 16.8 | % | |||||||||||||||||||||||||||||||||
| Earnings per diluted share | $ | 0.38 | $ | 0.26 | 46.2 | % | $ | 1.14 | $ | 0.69 | 65.2 | % | |||||||||||||||||||||||||||||
| Diluted average shares | 53,151,295 | 52,722,127 | 0.8 | % | 52,955,049 | 52,624,583 | 0.6 | % | |||||||||||||||||||||||||||||||||
| September 30, | December 31, | % | |||||||||||||||||||||||||||||||||||||||
| 2020 | 2019 | Change | |||||||||||||||||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||||||||||||||
| Backlog | $ | 84,885 | $ | 142,747 | (40.5) | % | |||||||||||||||||||||||||||||||||||
| Cash & cash equivalents & restricted cash | 78,601 | 44,373 | 77.1 | % | |||||||||||||||||||||||||||||||||||||
| Total current liabilities | 61,506 | 56,028 | 9.8 | % | |||||||||||||||||||||||||||||||||||||
| AAON, Inc. and Subsidiaries | |||||||||||||||||||||||
| Consolidated Statements of Income | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
| (in thousands, except share and per share data) | |||||||||||||||||||||||
| Net sales | $ | 134,772 | $ | 113,500 | $ | 397,851 | $ | 346,759 | |||||||||||||||
| Cost of sales | 93,924 | 86,090 | 275,925 | 263,715 | |||||||||||||||||||
| Gross profit | 40,848 | 27,410 | 121,926 | 83,044 | |||||||||||||||||||
| Selling, general and administrative expenses | 14,716 | 12,374 | 45,869 | 38,963 | |||||||||||||||||||
| Loss (gain) on disposal of assets | 1 | 6 | (61) | 296 | |||||||||||||||||||
| Income from operations | 26,131 | 15,030 | 76,118 | 43,785 | |||||||||||||||||||
| Interest income, net | 10 | 9 | 90 | 49 | |||||||||||||||||||
| Other income (expense), net | 15 | (7) | 20 | (16) | |||||||||||||||||||
| Income before taxes | 26,156 | 15,032 | 76,228 | 43,818 | |||||||||||||||||||
| Income tax provision | 5,696 | 742 | 16,111 | 7,380 | |||||||||||||||||||
| Net income | $ | 20,460 | $ | 14,290 | $ | 60,117 | $ | 36,438 | |||||||||||||||
| Earnings per share: | |||||||||||||||||||||||
| Basic | $ | 0.39 | $ | 0.27 | $ | 1.15 | $ | 0.70 | |||||||||||||||
| Diluted | $ | 0.38 | $ | 0.26 | $ | 1.14 | $ | 0.69 | |||||||||||||||
| Cash dividends declared per common share: | $ | — | $ | — | $ | 0.19 | $ | 0.16 | |||||||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||
| Basic | 52,260,551 | 52,111,444 | 52,174,705 | 52,086,209 | |||||||||||||||||||
| Diluted | 53,151,295 | 52,722,127 | 52,955,049 | 52,624,583 | |||||||||||||||||||
| AAON, Inc. and Subsidiaries | |||||||||||
| Consolidated Balance Sheets | |||||||||||
| (Unaudited) | |||||||||||
| September 30, 2020 | December 31, 2019 | ||||||||||
| Assets | (in thousands, except share and per share data) | ||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 70,603 | $ | 26,797 | |||||||
| Restricted cash | 7,998 | 17,576 | |||||||||
Accounts receivable, net of allowance for credit losses of $546 and $353, respectively | 62,195 | 67,399 | |||||||||
| Income tax receivable | 3,914 | 772 | |||||||||
| Note receivable | 29 | 29 | |||||||||
| Inventories, net | 78,819 | 73,601 | |||||||||
| Prepaid expenses and other | 1,973 | 1,375 | |||||||||
| Total current assets | 225,531 | 187,549 | |||||||||
| Property, plant and equipment: | |||||||||||
| Land | 3,804 | 3,274 | |||||||||
| Buildings | 115,600 | 101,113 | |||||||||
| Machinery and equipment | 267,763 | 236,087 | |||||||||
| Furniture and fixtures | 18,342 | 16,862 | |||||||||
| Total property, plant and equipment | 405,509 | 357,336 | |||||||||
| Less: Accumulated depreciation | 196,631 | 179,242 | |||||||||
| Property, plant and equipment, net | 208,878 | 178,094 | |||||||||
| Intangible assets, net | 97 | 272 | |||||||||
| Goodwill | 3,229 | 3,229 | |||||||||
| Right of use assets | 1,618 | 1,683 | |||||||||
| Note receivable | 560 | 597 | |||||||||
| Total assets | $ | 439,913 | $ | 371,424 | |||||||
| Liabilities and Stockholders' Equity | |||||||||||
| Current liabilities: | |||||||||||
| Revolving credit facility | $ | — | $ | — | |||||||
| Accounts payable | 16,038 | 11,759 | |||||||||
| Accrued liabilities | 45,468 | 44,269 | |||||||||
| Total current liabilities | 61,506 | 56,028 | |||||||||
| Deferred tax liabilities | 22,973 | 15,297 | |||||||||
| Other long-term liabilities | 4,191 | 3,639 | |||||||||
| New market tax credit obligation | 6,351 | 6,320 | |||||||||
| Commitments and contingencies | |||||||||||
| Stockholders' equity: | |||||||||||
| Preferred stock, $.001 par value, 5,000,000 shares authorized, no shares issued | — | — | |||||||||
Common stock, $.004 par value, 100,000,000 shares authorized, 52,264,801 and 52,078,515 issued and outstanding at September 30, 2020 and December 31, 2019, respectively | 209 | 208 | |||||||||
| Additional paid-in capital | 8,175 | 3,631 | |||||||||
| Retained earnings | 336,508 | 286,301 | |||||||||
| Total stockholders' equity | 344,892 | 290,140 | |||||||||
| Total liabilities and stockholders' equity | $ | 439,913 | $ | 371,424 | |||||||
| AAON, Inc. and Subsidiaries | |||||||||||
| Consolidated Statements of Cash Flows | |||||||||||
| (Unaudited) | |||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2020 | 2019 | ||||||||||
| Operating Activities | (in thousands) | ||||||||||
| Net income | $ | 60,117 | $ | 36,438 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 18,971 | 17,627 | |||||||||
| Amortization of debt issuance cost | 31 | — | |||||||||
| Provision for losses on accounts receivable, net of adjustments | 193 | 91 | |||||||||
| Provision for excess and obsolete inventories | 1,776 | 1,003 | |||||||||
| Share-based compensation | 8,546 | 9,854 | |||||||||
| (Gain) loss on disposition of assets | (61) | 296 | |||||||||
| Foreign currency transaction loss (gain) | 18 | (17) | |||||||||
| Interest income on note receivable | (19) | (19) | |||||||||
| Deferred income taxes | 7,676 | 3,614 | |||||||||
| Changes in assets and liabilities: | |||||||||||
| Accounts receivable | 5,011 | (2,096) | |||||||||
| Income taxes | (3,142) | 2,283 | |||||||||
| Inventories | (6,994) | (4,014) | |||||||||
| Prepaid expenses and other | (598) | (513) | |||||||||
| Accounts payable | 3,654 | 782 | |||||||||
| Deferred revenue | 1,128 | 263 | |||||||||
| Accrued liabilities | 688 | 4,991 | |||||||||
| Net cash provided by operating activities | 96,995 | 70,583 | |||||||||
| Investing Activities | |||||||||||
| Capital expenditures | (48,955) | (30,831) | |||||||||
| Proceeds from sale of property, plant and equipment | 61 | 68 | |||||||||
| Investment in certificates of deposits | — | (6,000) | |||||||||
| Maturities of certificates of deposits | — | 6,000 | |||||||||
| Principal payments from note receivable | 38 | 39 | |||||||||
| Net cash used in investing activities | (48,856) | (30,724) | |||||||||
| Financing Activities | |||||||||||
| Stock options exercised | 18,519 | 11,283 | |||||||||
| Repurchase of stock | (21,390) | (15,437) | |||||||||
| Employee taxes paid by withholding shares | (1,130) | (1,023) | |||||||||
| Cash dividends paid to stockholders | (9,910) | (8,303) | |||||||||
| Net cash used in financing activities | (13,911) | (13,480) | |||||||||
| Net increase in cash, cash equivalents and restricted cash | 34,228 | 26,379 | |||||||||
| Cash, cash equivalents and restricted cash, beginning of period | 44,373 | 1,994 | |||||||||
| Cash, cash equivalents and restricted cash, end of period | $ | 78,601 | $ | 28,373 | |||||||