
| Financial Highlights: | Three Months Ended December 31, | % | Years Ending December 31, | % | |||||||||||||||||||||||||||||||||||||
| 2020 | 2019 | Change | 2020 | 2019 | Change | ||||||||||||||||||||||||||||||||||||
| (in thousands, except share and per share data) | (in thousands, except share and per share data) | ||||||||||||||||||||||||||||||||||||||||
| Net sales | $ | 116,700 | $ | 122,574 | (4.8) | % | $ | 514,551 | $ | 469,333 | 9.6 | % | |||||||||||||||||||||||||||||
| Gross profit | 33,923 | 36,381 | (6.8) | % | 155,849 | 119,425 | 30.5 | % | |||||||||||||||||||||||||||||||||
| Gross profit % | 29.1 | % | 29.7 | % | 30.3 | % | 25.4 | % | |||||||||||||||||||||||||||||||||
| Selling, general and admin. expenses | $ | 14,622 | $ | 13,114 | 11.5 | % | $ | 60,491 | $ | 52,077 | 16.2 | % | |||||||||||||||||||||||||||||
| SG&A % | 12.5 | % | 10.7 | % | 11.8 | % | 11.1 | % | |||||||||||||||||||||||||||||||||
| Net income* | 18,892 | 17,273 | 9.4 | % | 79,009 | 53,711 | 47.1 | % | |||||||||||||||||||||||||||||||||
| Net income % | 16.2 | % | 14.1 | % | 15.4 | % | 11.4 | % | |||||||||||||||||||||||||||||||||
| Effective Tax Rate | 26.6 | % | 25.6 | % | 22.5 | % | 19.9 | % | |||||||||||||||||||||||||||||||||
| Earnings per diluted share* | $ | 0.35 | $ | 0.33 | 6.1 | % | $ | 1.49 | $ | 1.02 | 46.1 | % | |||||||||||||||||||||||||||||
| Diluted average shares | 53,469,759 | 52,701,202 | 1.5 | % | 53,061,169 | 52,635,415 | 0.8 | % | |||||||||||||||||||||||||||||||||
| *Includes $4.1 million or $0.08 per share related to a gain from insurance proceeds | |||||||||||||||||||||||||||||||||||||||||
| December 31, | December 31, | % | |||||||||||||||||||||||||||||||||||||||
| 2020 | 2019 | Change | |||||||||||||||||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||||||||||||||
| Backlog | $ | 74,417 | $ | 142,747 | (47.9) | % | |||||||||||||||||||||||||||||||||||
| Cash & cash equivalents & restricted cash | 82,288 | 44,373 | 85.4 | % | |||||||||||||||||||||||||||||||||||||
| Total current liabilities | 59,033 | 56,028 | 5.4 | % | |||||||||||||||||||||||||||||||||||||
| AAON, Inc. and Subsidiaries | |||||||||||||||||||||||
| Consolidated Statements of Income | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Three Months Ended December 31, | Years Ending December 31, | ||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
| (in thousands, except share and per share data) | |||||||||||||||||||||||
| Net sales | $ | 116,700 | $ | 122,574 | $ | 514,551 | $ | 469,333 | |||||||||||||||
| Cost of sales | 82,777 | 86,193 | 358,702 | 349,908 | |||||||||||||||||||
| Gross profit | 33,923 | 36,381 | 155,849 | 119,425 | |||||||||||||||||||
| Selling, general and administrative expenses | 14,622 | 13,114 | 60,491 | 52,077 | |||||||||||||||||||
| (Gain) loss on disposal of assets and insurance recoveries | (6,417) | 41 | (6,478) | 337 | |||||||||||||||||||
| Income from operations | 25,718 | 23,226 | 101,836 | 67,011 | |||||||||||||||||||
| Interest income, net | (2) | 17 | 88 | 66 | |||||||||||||||||||
| Other income (expense), net | 31 | (30) | 51 | (46) | |||||||||||||||||||
| Income before taxes | 25,747 | 23,213 | 101,975 | 67,031 | |||||||||||||||||||
| Income tax provision | 6,855 | 5,940 | 22,966 | 13,320 | |||||||||||||||||||
| Net income | $ | 18,892 | $ | 17,273 | $ | 79,009 | $ | 53,711 | |||||||||||||||
| Earnings per share: | |||||||||||||||||||||||
| Basic | $ | 0.36 | $ | 0.33 | $ | 1.51 | $ | 1.03 | |||||||||||||||
| Diluted | $ | 0.35 | $ | 0.33 | $ | 1.49 | $ | 1.02 | |||||||||||||||
| Cash dividends declared per common share: | $ | 0.19 | $ | 0.16 | $ | 0.38 | $ | 0.32 | |||||||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||
| Basic | 52,240,829 | 52,094,125 | 52,168,679 | 52,079,865 | |||||||||||||||||||
| Diluted | 53,469,759 | 52,701,202 | 53,061,169 | 52,635,415 | |||||||||||||||||||
| AAON, Inc. and Subsidiaries | |||||||||||
| Consolidated Balance Sheets | |||||||||||
| (Unaudited) | |||||||||||
| December 31, 2020 | December 31, 2019 | ||||||||||
| Assets | (in thousands, except share and per share data) | ||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 79,025 | $ | 26,797 | |||||||
| Restricted cash | 3,263 | 17,576 | |||||||||
Accounts receivable, net of allowance for credit losses of $506 and $353, respectively | 47,387 | 67,399 | |||||||||
| Income tax receivable | 4,587 | 772 | |||||||||
| Note receivable | 31 | 29 | |||||||||
| Inventories, net | 82,219 | 73,601 | |||||||||
| Prepaid expenses and other | 3,739 | 1,375 | |||||||||
| Total current assets | 220,251 | 187,549 | |||||||||
| Property, plant and equipment: | |||||||||||
| Land | 4,072 | 3,274 | |||||||||
| Buildings | 122,171 | 101,113 | |||||||||
| Machinery and equipment | 281,266 | 236,087 | |||||||||
| Furniture and fixtures | 18,956 | 16,862 | |||||||||
| Total property, plant and equipment | 426,465 | 357,336 | |||||||||
| Less: Accumulated depreciation | 203,125 | 179,242 | |||||||||
| Property, plant and equipment, net | 223,340 | 178,094 | |||||||||
| Intangible assets, net | 38 | 272 | |||||||||
| Goodwill | 3,229 | 3,229 | |||||||||
| Right of use assets | 1,571 | 1,683 | |||||||||
| Note receivable | 579 | 597 | |||||||||
| Total assets | $ | 449,008 | $ | 371,424 | |||||||
| Liabilities and Stockholders' Equity | |||||||||||
| Current liabilities: | |||||||||||
| Revolving credit facility | $ | — | $ | — | |||||||
| Accounts payable | 12,447 | 11,759 | |||||||||
| Accrued liabilities | 46,586 | 44,269 | |||||||||
| Total current liabilities | 59,033 | 56,028 | |||||||||
| Deferred tax liabilities | 28,324 | 15,297 | |||||||||
| Other long-term liabilities | 4,423 | 3,639 | |||||||||
| New market tax credit obligation | 6,363 | 6,320 | |||||||||
| Commitments and contingencies | |||||||||||
| Stockholders' equity: | |||||||||||
Preferred stock, $.001 par value, 5,000,000 shares authorized, no shares issued | — | — | |||||||||
Common stock, $.004 par value, 100,000,000 shares authorized, 52,224,767 and 52,078,515 issued and outstanding at December 31, 2020 and December 31, 2019, respectively | 209 | 208 | |||||||||
| Additional paid-in capital | 5,161 | 3,631 | |||||||||
| Retained earnings | 345,495 | 286,301 | |||||||||
| Total stockholders' equity | 350,865 | 290,140 | |||||||||
| Total liabilities and stockholders' equity | $ | 449,008 | $ | 371,424 | |||||||
| AAON, Inc. and Subsidiaries | |||||||||||||||||
| Consolidated Statements of Cash Flows | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Years Ending December 31, | |||||||||||||||||
| 2020 | 2019 | ||||||||||||||||
| Operating Activities | (in thousands) | ||||||||||||||||
| Net income | $ | 79,009 | $ | 53,711 | |||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
| Depreciation and amortization | 25,634 | 22,766 | |||||||||||||||
| Amortization of debt issuance cost | 43 | 7 | |||||||||||||||
| Provision for credit losses on accounts receivable, net of adjustments | 153 | 91 | |||||||||||||||
| Provision for excess and obsolete inventories | 1,108 | 1,454 | |||||||||||||||
| Share-based compensation | 11,342 | 11,799 | |||||||||||||||
| (Gain) loss on disposition of assets | (6,478) | 337 | |||||||||||||||
| Foreign currency transaction (gain) loss | (12) | (27) | |||||||||||||||
| Interest income on note receivable | (24) | (25) | |||||||||||||||
| Deferred income taxes | 13,027 | 6,038 | |||||||||||||||
| Changes in assets and liabilities: | |||||||||||||||||
| Accounts receivable | 19,859 | (13,412) | |||||||||||||||
| Income taxes | (3,815) | 5,129 | |||||||||||||||
| Inventories | (9,726) | 2,557 | |||||||||||||||
| Prepaid expenses and other | (2,364) | (329) | |||||||||||||||
| Accounts payable | (2,155) | 280 | |||||||||||||||
| Deferred revenue | 1,010 | 425 | |||||||||||||||
| Accrued liabilities | 2,203 | 7,124 | |||||||||||||||
| Net cash provided by operating activities | 128,814 | 97,925 | |||||||||||||||
| Investing Activities | |||||||||||||||||
| Capital expenditures | (67,802) | (37,166) | |||||||||||||||
| Proceeds from sale of property, plant and equipment | 60 | 69 | |||||||||||||||
| Insurance proceeds | 6,417 | — | |||||||||||||||
| Investment in certificates of deposits | — | (6,000) | |||||||||||||||
| Maturities of certificates of deposits | — | 6,000 | |||||||||||||||
| Principal payments from note receivable | 52 | 51 | |||||||||||||||
| Net cash used in investing activities | (61,273) | (37,046) | |||||||||||||||
| Financing Activities | |||||||||||||||||
| Proceeds from financing obligation, net of issuance costs | — | 6,614 | |||||||||||||||
| Payment related to financing costs | — | (301) | |||||||||||||||
| Stock options exercised | 21,418 | 12,625 | |||||||||||||||
| Repurchase of stock | (30,060) | (19,586) | |||||||||||||||
| Employee taxes paid by withholding shares | (1,169) | (1,207) | |||||||||||||||
| Dividends paid to stockholders | (19,815) | (16,645) | |||||||||||||||
| Net cash used in financing activities | (29,626) | (18,500) | |||||||||||||||
| Net increase in cash, cash equivalents and restricted cash | 37,915 | 42,379 | |||||||||||||||
| Cash, cash equivalents and restricted cash, beginning of period | 44,373 | 1,994 | |||||||||||||||
| Cash, cash equivalents and restricted cash, end of period | $ | 82,288 | $ | 44,373 | |||||||||||||