XML 57 R47.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combination (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 12 Months Ended
Dec. 10, 2021
Mar. 31, 2022
Dec. 31, 2021
Consideration Paid      
Goodwill   $ 81,892 $ 85,727
Intangible Assets Acquired      
Goodwill, expected tax deductible amount   50,300  
Pro Forma Information      
Revenues   130,631  
Net income   $ 16,972  
Earnings per share: Basic (in dollars per share)   $ 0.32  
Earnings per share: Diluted (in dollars per share)   $ 0.32  
Intellectual property      
Intangible Assets Acquired      
Definite-lived intangible assets     6,479
Revision   $ (184)  
Customer relationships      
Intangible Assets Acquired      
Definite-lived intangible assets     48,684
Revision   (1,137)  
BasX, LLC      
Business Acquisition [Line Items]      
Payments to acquire businesses $ 100,000    
Contingent consideration payable $ 80,000    
Equity interests issuable (in dollars per share) $ 0.004    
Consideration Paid      
Accounts receivable   13,699 13,699
Inventories   2,725 2,725
Contract assets   7,635 7,635
Prepaid expenses and other   341 341
Property, plant and equipment   13,169 13,169
Right of use assets   15,611 15,611
Intellectual property   68,413 70,329
Goodwill   78,663 82,498
Accounts payable   (9,388) (9,388)
Accrued liabilities   (3,807) (3,807)
Contract liabilities   (7,771) (7,771)
Lease liabilities   (15,611) (15,611)
Contingent Consideration - shares of AAON $ (60,000) (60,000) (66,000)
Consideration paid   103,679 103,430
Revision      
Intangible assets   (1,916)  
Goodwill   (3,835)  
Contingent Consideration - shares of AAON, Inc.   6,000  
Consideration paid   249  
Intangible Assets Acquired      
Definite-lived intangible assets   53,842 55,163
Revision   (1,321)  
Indefinite-lived intangible assets   68,413 70,329
Revision   (1,916)  
Goodwill, expected tax deductible amount   47,100  
BasX, LLC | Trademarks      
Intangible Assets Acquired      
Indefinite-lived intangible assets   14,571 $ 15,166
Revision   (595)  
BasX, LLC | Intellectual property      
Intangible Assets Acquired      
Definite-lived intangible assets   6,295  
BasX, LLC | Customer relationships      
Intangible Assets Acquired      
Definite-lived intangible assets   47,547  
BasX, LLC | Pushdown Accounting      
Consideration Paid      
Goodwill   $ 78,700  
BasX, LLC | BasX Properties, LLC [Member]      
Business Acquisition [Line Items]      
Payments to acquire real estate 22,000    
BasX, LLC | Former Owners of BasX      
Business Acquisition [Line Items]      
Contingent consideration payable 78,000    
BasX, LLC | Key Employees of BasX      
Business Acquisition [Line Items]      
Contingent consideration payable $ 2,000