EX-99.2 3 axsex99-2.htm SECOND QUARTER 2014 INVESTOR FINANCIAL SUPPLEMENT Q2 2014 Financial Supplement








 



AXIS Capital Holdings Limited








INVESTOR FINANCIAL SUPPLEMENT

SECOND QUARTER 2014










 
 
 
 
 
 
 
 
 
 
 
 
 
 
AXIS Capital Holdings Limited
 
 
 
 
 
92 Pitts Bay Road
 
 
 
 
 
Pembroke HM 08 Bermuda
 
 
 
 
 
 
 
 
 
 
 
Contact Information:
 
 
 
 
 
Linda Ventresca
 
 
 
 
 
Investor Relations
 
 
 
 
 
441 405 2727
 
 
 
 
 
investorrelations@axiscapital.com
 
 
 
 
 
 
 
 
 
 
 
Website Information:
 
 
 
 
 
www.axiscapital.com
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
This report is for informational purposes only. It should be read in conjunction with the documents that we file with the Securities and Exchange Commission pursuant to the Securities Act of 1933 and the Securities Exchange Act of 1934.
 
 





AXIS Capital Holdings Limited
FINANCIAL SUPPLEMENT TABLE OF CONTENTS
 
  
Page(s)
  
i - iii
  
II. Income Statements
  
 
  
  
  
  
  
  
III. Balance Sheets
  
 
  
b. Cash and Invested Assets:
  
 
  
  
  
  
  
  
  
IV. Losses Reserve Analysis
  
 
  
  
  
  
V. Share Analysis
  
 
  
  
  
VI. Non-GAAP Financial Measures
  
 
  
 



AXIS Capital Holdings Limited
BASIS OF PRESENTATION
DEFINITIONS AND PRESENTATION
Unless otherwise noted, all data is in thousands, except for per share amounts and ratio information.
All financial information contained herein is unaudited, except for the consolidated balance sheet at December 31, 2013.
Amounts may not reconcile exactly due to rounding differences.
NM - Not meaningful; NA - Not applicable
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS:
Statements in this presentation that are not historical facts, including statements regarding our estimates, beliefs, expectations, intentions, strategies or projections, may be “forward-looking statements” within the meaning of the U.S. federal securities laws, including the Private Securities Litigation Reform Act of 1995. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the United States securities laws. In some cases, these statements can be identified by the use of forward-looking words such as “may,” “should,” “could,” “anticipate,” “estimate,” “expect,” “plan,” “believe,” “predict,” “potential,” “intend” or similar expressions. Our expectations are not guarantees and are based on currently available competitive, financial and economic data along with our operating plans. Forward-looking statements contained in this presentation may include, but are not limited to, information regarding our estimates of losses related to catastrophes and other large losses, measurements of potential losses in the fair market value of our investment portfolio, our expectations regarding pricing and other market conditions, our growth prospects, and valuations of the potential impact of movements in interest rates, equity securities' prices, credit spreads and foreign currency rates.

Forward-looking statements only reflect our expectations and are not guarantees of performance. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements. We believe that these factors include, but are not limited to, the following:

the occurrence and magnitude of natural and man-made disasters,
actual claims exceeding our loss reserves,
general economic, capital and credit market conditions,
the failure of any of the loss limitation methods we employ,
the effects of emerging claims, coverage and regulatory issues, including uncertainty related to coverage definitions, limits, terms and conditions,
the failure of our cedants to adequately evaluate risks,
inability to obtain additional capital on favorable terms, or at all,
the loss of one or more key executives,
a decline in our ratings with rating agencies,
loss of business provided to us by our major brokers,
changes in accounting policies or practices,
the use of industry catastrophe models and changes to these models,
changes in governmental regulations,
increased competition,
changes in the political environment of certain countries in which we operate or underwrite business,
fluctuations in interest rates, credit spreads, equity securities' prices and/or currency values, and
the other factors set forth in our most recent report on Form 10-K, Form 10-Q and other documents on file with the Securities and Exchange Commission.
We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

i


AXIS Capital Holdings Limited
BASIS OF PRESENTATION
BUSINESS DESCRIPTIONS

INSURANCE SEGMENT

Our insurance segment offers specialty insurance products to a variety of niche markets on a worldwide basis. The following are the lines of business in our insurance segment:
Property: provides physical loss or damage, business interruption and machinery breakdown coverage for virtually all types of property, including commercial buildings, residential premises, construction projects and onshore energy installations. This line of business consists of both primary and excess risks, some of which are catastrophe-exposed.
Marine: provides coverage for traditional marine classes, including offshore energy, cargo, liability, recreational marine, fine art, specie, hull and war. Offshore energy coverage includes physical damage, business interruption, operators extra expense and liability coverage for all aspects of offshore upstream energy, from exploration and construction through the operation and distribution phases.
Terrorism: provides coverage for physical damage and business interruption of an insured following an act of terrorism.
Aviation: provides hull and liability and specific war coverage primarily for passenger airlines but also for cargo operations, general aviation operations, airports, aviation authorities, security firms and product manufacturers.
Credit and Political Risk: provides credit and political risk insurance products for banks and corporations. Coverage is provided for a range of risks including sovereign default, credit default, political violence, currency inconvertibility and non-transfer, expropriation, aircraft non-repossession and contract frustration due to political events. The credit insurance coverage is primarily for lenders seeking to mitigate the risk of non-payment from their borrowers in emerging markets. For the credit insurance contracts, it is necessary for the buyer of the insurance (most often a bank) to hold an insured asset (most often an underlying loan) in order to claim compensation under the insurance contract.
Professional Lines: provides coverage for directors’ and officers’ liability, errors and omissions liability, employment practices liability, fiduciary liability, crime, professional indemnity and other financial insurance related coverages for commercial enterprises, financial institutions and not-for-profit organizations. This business is predominantly written on a claims-made basis.
Liability: primarily targets primary and low/mid-level excess and umbrella commercial liability risks in the U.S. excess and surplus lines markets. Target industry sectors include construction, manufacturing, transportation and trucking and other services. We also target middle to high excess liability business in the London and Bermuda wholesale markets and primary and excess business in the Canadian market place.
Accident and Health: includes accidental death, travel insurance and specialty health products for employer and affinity groups, as well as accident & health reinsurance for catastrophic or per life events on a quota share and/or excess of loss basis, with aggregate and/or per person deductibles.



ii


AXIS Capital Holdings Limited
BASIS OF PRESENTATION
 
BUSINESS DESCRIPTIONS (CONTINUED)
 
REINSURANCE SEGMENT

Our reinsurance segment provides non-life reinsurance to insurance companies on a worldwide basis. The following are the lines of business in our reinsurance segment:
Catastrophe: provides protection for most catastrophic losses that are covered in the underlying insurance policies written by our cedants. The exposure in the underlying policies is principally property exposure but also covers other exposures including workers compensation, personal accident and life. The principal perils in this portfolio are hurricane and windstorm, earthquake, flood, tornado, hail and fire. In some instances, terrorism may be a covered peril or the only peril. We underwrite catastrophe reinsurance principally on an excess of loss basis.
Property: provides coverage for property damage and related losses resulting from natural and man-made perils contained in underlying personal and commercial policies. While our predominant exposure is to property damage, other risks, including business interruption and other non-property losses, may also be covered when arising from a covered peril. While our most significant exposures typically relate to losses from windstorms, tornadoes and earthquakes, we are also exposed to other perils such as freezes, riots, floods, industrial explosions, fires, hail and a number of other loss events. We assume business on both a proportional and excess of loss basis.
Professional Lines: covers directors’ and officers’ liability, employment practices liability, medical malpractice, professional indemnity, environmental liability and miscellaneous errors and omissions insurance risks. The underlying business is predominantly written on a claims-made basis. Business is written on both a proportional and excess of loss basis.
Credit and Surety: consists of reinsurance of trade credit insurance products and includes both proportional and excess of loss structures. The underlying insurance indemnifies sellers of goods and services in the event of a payment default by the buyer of those goods and services. Also included in this line of business is coverage for losses arising from a broad array of surety bonds issued by insurers to satisfy regulatory demands or contract obligations in a variety of jurisdictions around the world.
Motor: provides coverage to cedants for motor liability and property damage losses arising out of any one occurrence. The occurrence can involve one or many claimants where the ceding insurer aggregates the claims from the occurrence.
Liability: provides coverage to insurers of standard casualty business, excess and surplus casualty business and specialty casualty programs. The primary focus of the underlying business is general liability, although workers' compensation and auto liability are also written.
Agriculture: provides coverage for risks associated with the production of food and fiber on a global basis for primary insurance companies writing multi-peril crop insurance, crop hail, and named peril covers, as well as custom risk transfer mechanisms for agricultural dependent industries with exposures to crop yield and/or price deviations. We provide both proportional and aggregate stop loss reinsurance.
Engineering: provides coverage for all types of construction risks and risks associated with erection, testing and commissioning of machinery and plants during the construction stage. This line of business also includes coverage for losses arising from operational failures of machinery, plant and equipment and electronic equipment as well as business interruption.
Other: includes aviation, marine and personal accident reinsurance.

iii


AXIS Capital Holdings Limited
FINANCIAL HIGHLIGHTS
 
 
 
 
Quarter ended June 30,
 
Six months ended June 30,
 
 
 
 
2014
 
2013
 
Change
 
2014
 
2013
 
Change
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HIGHLIGHTS
 
Gross premiums written
 
$
1,231,279

 
$
1,219,805

 
0.9
%
 
 
$
3,052,678

 
$
2,966,287

 
2.9
%
 
Gross premiums written - Insurance
 
61.2
%
 
64.0
%
 
(2.8
)
pts
 
44.4
%
 
46.4
%
 
(2.0
)
pts
Gross premiums written - Reinsurance
 
38.8
%
 
36.0
%
 
2.8

pts
 
55.6
%
 
53.6
%
 
2.0

pts
Net premiums written
 
$
1,000,162

 
$
993,407

 
0.7
%
 
 
$
2,664,746

 
$
2,563,846

 
3.9
%
 
Net premiums earned
 
$
1,000,400

 
$
945,873

 
5.8
%
 
 
$
1,946,349

 
$
1,819,911

 
6.9
%
 
Net premiums earned - Insurance
 
45.7
%
 
44.7
%
 
1.0

pts
 
46.6
%
 
45.3
%
 
1.3

pts
Net premiums earned - Reinsurance
 
54.3
%
 
55.3
%
 
(1.0
)
pts
 
53.4
%
 
54.7
%
 
(1.3
)
pts
Net income available to common shareholders
 
$
190,664

 
$
72,447

 
163.2
%
 
 
$
327,890

 
$
375,261

 
(12.6
%)
 
Operating income [a]
 
172,743

 
50,045

 
245.2
%
 
 
309,811

 
277,536

 
11.6
%
 
Reserve for losses and loss expenses
 
9,805,988

 
9,342,817

 
5.0
%
 
 
9,805,988

 
9,342,817

 
5.0
%
 
Total shareholders’ equity attributable to AXIS Capital
 
$
5,955,710

 
$
5,561,947

 
7.1
%
 
 
$
5,955,710

 
$
5,561,947

 
7.1
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PER COMMON SHARE AND COMMON SHARE DATA
 
Basic earnings per common share
 

$1.81

 

$0.63

 
187.3
%
 
 

$3.06

 

$3.23

 
(5.3
%)
 
Diluted earnings per common share
 
1.79

 
0.62

 
188.7
%
 
 
3.03

 
3.19

 
(5.0
%)
 
Operating income per common share - diluted [b]
 

$1.63

 

$0.43

 
279.1
%
 
 

$2.86

 

$2.36

 
21.2
%
 
Weighted average common shares outstanding
 
105,118

 
115,163

 
(8.7
%)
 
 
107,075

 
116,088

 
(7.8
%)
 
Diluted weighted average common shares outstanding
 
106,289

 
116,671

 
(8.9
%)
 
 
108,329

 
117,660

 
(7.9
%)
 
Book value per common share
 

$51.28

 

$44.22

 
16.0
%
 
 

$51.28

 

$44.22

 
16.0
%
 
Diluted book value per common share (treasury stock method)
 
49.69

 
42.67

 
16.5
%
 
 
49.69

 
42.67

 
16.5
%
 
Diluted tangible book value per common share (treasury stock method) [a]
 
48.85

 
41.88

 
16.6
%
 
 
48.85

 
41.88

 
16.6
%
 
Accumulated dividends declared per common share
 

$8.42

 

$7.36

 
14.4
%
 
 

$8.42

 

$7.36

 
14.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL RATIOS
 
ROACE [c]
 
14.5
%
 
5.6
%
 
8.9

pts
 
12.5
%
 
14.7
%
 
(2.2
)
pts
Operating ROACE [d]
 
13.1
%
 
3.9
%
 
9.2

pts
 
11.8
%
 
10.9
%
 
0.9

pts
Net loss and loss expense ratio
 
56.6
%
 
68.0
%
 
(11.4
)
pts
 
57.0
%
 
59.4
%
 
(2.4
)
pts
Acquisition cost ratio
 
19.2
%
 
17.9
%
 
1.3

pts
 
18.7
%
 
17.3
%
 
1.4

pts
General and administrative expense ratio
 
15.0
%
 
15.8
%
 
(0.8
)
pts
 
15.6
%
 
16.0
%
 
(0.4
)
pts
Combined ratio
 
90.8
%
 
101.7
%
 
(10.9
)
pts
 
91.3
%
 
92.7
%
 
(1.4
)
pts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INVESTMENT DATA
 
Total assets
 
$
21,446,457

 
$
19,846,313

 
8.1
%
 
 
$
21,446,457

 
$
19,846,313

 
8.1
%
 
Total cash and invested assets [e]
 
15,532,343

 
14,250,670

 
9.0
%
 
 
15,532,343

 
14,250,670

 
9.0
%
 
Net investment income
 
114,867

 
83,112

 
38.2
%
 
 
197,610

 
192,019

 
2.9
%
 
Net realized investment gains
 
$
33,261

 
$
16,235

 
104.9
%
 
 
$
43,882

 
$
60,713

 
(27.7
%)
 
Total return on cash and investments [f]
 
1.6
%
 
(1.3
%)
 
2.9

pts
 
2.6
%
 
(0.7
%)
 
3.3

pts
Return on other investments [g]
 
3.2
%
 
1.2
%
 
2.0

pts
 
4.8
%
 
5.9
%
 
(1.1
)
pts
Book yield of fixed maturities
 
2.5
%
 
2.6
%
 
(0.1
)
pts
 
2.5
%
 
2.6
%
 
(0.1
)
pts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
[a]
Operating income and diluted tangible book value per common share are “non-GAAP financial measures” as defined by Regulation G. See page 26 for reconciliation of operating income to net income available to common shareholders and diluted tangible book value per common share to diluted book value per common share.
[b]
Operating income per common share - diluted, is calculated by dividing operating income for the period by weighted average common shares and share equivalents.
[c]
Return on average common equity (“ROACE”) is calculated by dividing net income available to common shareholders for the period by the average common shareholders’ equity determined by using the common shareholders’ equity balances at the beginning and end of the period. Net income for the quarter-periods is annualized.
[d]
Operating ROACE, also a “non-GAAP financial measure”, is calculated by dividing operating income for the period by the average common shareholders’ equity determined by using the common shareholders’ equity balances at the beginning and end of the period. Operating income for the quarter-periods is annualized.
[e]
Cash and invested assets represents the total cash, available for sale investments, other investments, short-term investments, accrued interest receivable and net receivable (payable) for investments sold (purchased).
[f]
In calculating total return, we include net investment income, net realized investment gains and the change in unrealized gains (losses) generated by our average cash and investment balances.
[g]
Return on other investments is calculated by dividing other investment income by the average month-end other investment balances for the period.

1


AXIS Capital Holdings Limited
CONSOLIDATED STATEMENTS OF INCOME - QUARTERLY
 
Q2 2014
 
Q1 2014
 
Q4 2013
 
Q3 2013
 
Q2 2013
 
Q2 2012
UNDERWRITING REVENUES
 
 
 
 
 
 
 
 
 
 
 
Gross premiums written
$
1,231,279

 
$
1,821,399

 
$
825,957

 
$
904,797

 
$
1,219,805

 
$
1,014,375

Premiums ceded
(231,117
)
 
(156,815
)
 
(177,992
)
 
(188,408
)
 
(226,398
)
 
(212,800
)
Net premiums written
1,000,162

 
1,664,584

 
647,965

 
716,389

 
993,407

 
801,575

 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums earned
1,194,367

 
1,133,052

 
1,129,147

 
1,125,289

 
1,139,904

 
1,019,808

Ceded premiums expensed
(193,967
)
 
(187,103
)
 
(187,236
)
 
(180,047
)
 
(194,031
)
 
(169,205
)
Net premiums earned
1,000,400

 
945,949

 
941,911

 
945,242

 
945,873

 
850,603

Other insurance related income
1,683

 
3,082

 
2,668

 
725

 
435

 
299

Total underwriting revenues
1,002,083

 
949,031

 
944,579

 
945,967

 
946,308

 
850,902

 
 
 
 
 
 
 
 
 
 
 
 
UNDERWRITING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Net losses and loss expenses
565,829

 
544,207

 
551,360

 
501,522

 
642,899

 
467,637

Acquisition costs
191,862

 
172,036

 
175,299

 
173,682

 
169,719

 
156,397

Underwriting-related general and administrative expenses [a]
117,811

 
124,022

 
123,761

 
117,675

 
123,769

 
107,129

Total underwriting expenses
875,502

 
840,265

 
850,420

 
792,879

 
936,387

 
731,163

 
 
 
 
 
 
 
 
 
 
 
 
UNDERWRITING INCOME [b]
126,581

 
108,766

 
94,159

 
153,088

 
9,921

 
119,739

 
 
 
 
 
 
 
 
 
 
 
 
OTHER OPERATING REVENUE (EXPENSES)
 
 
 
 
 
 
 
 
 
 
 
Net investment income
114,867

 
82,744

 
113,863

 
103,429

 
83,112

 
74,449

Net realized investment gains (losses)
33,261

 
10,620

 
19,558

 
(4,708
)
 
16,235

 
30,405

Interest expense and financing costs
(19,975
)
 
(16,594
)
 
(15,625
)
 
(15,260
)
 
(15,260
)
 
(15,170
)
Total other operating revenues
128,153

 
76,770

 
117,796

 
83,461

 
84,087

 
89,684

 
 
 
 
 
 
 
 
 
 
 
 
OTHER (EXPENSES) REVENUE
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange (losses) gains
(9,705
)
 
(4,233
)
 
(14,484
)
 
(56,860
)
 
10,320

 
36,162

Corporate expenses [a]
(33,270
)
 
(28,707
)
 
(20,422
)
 
(23,024
)
 
(25,265
)
 
(54,202
)
Total other expenses
(42,975
)
 
(32,940
)
 
(34,906
)
 
(79,884
)
 
(14,945
)
 
(18,040
)
 
 
 
 
 
 
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
211,759

 
152,596

 
177,049

 
156,665

 
79,063

 
191,383

 
 
 
 
 
 
 
 
 
 
 
 
Income tax (expense) benefit
(9,500
)
 
(4,125
)
 
4,497

 
(6,030
)
 
4,662

 
(2,317
)
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME
202,259

 
148,471

 
181,546

 
150,635

 
83,725

 
189,066

 
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
(1,573
)
 
(1,222
)
 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME ATTRIBUTABLE TO AXIS CAPITAL
200,686

 
147,249

 
181,546

 
150,635

 
83,725

 
189,066

 
 
 
 
 
 
 
 
 
 
 
 
Preferred share dividends
(10,022
)
 
(10,022
)
 
(10,022
)
 
(13,514
)
 
(8,197
)
 
(11,527
)
Loss on repurchase of preferred shares

 

 

 

 
(3,081
)
 
(9,387
)
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
$
190,664

 
$
137,227

 
$
171,524

 
$
137,121

 
$
72,447

 
$
168,152

 
 
 
 
 
 
 
 
 
 
 
 
KEY RATIOS/PER SHARE DATA
 
 
 
 
 
 
 
 
 
 
 
Net loss and loss expense ratio
56.6
%
 
57.5
%
 
58.5
%
 
53.1
%
 
68.0
%
 
55.0
%
Acquisition cost ratio
19.2
%
 
18.2
%
 
18.6
%
 
18.4
%
 
17.9
%
 
18.4
%
General and administrative expense ratio [a]
15.0
%
 
16.2
%
 
15.4
%
 
14.8
%
 
15.8
%
 
18.9
%
Combined ratio
90.8
%
 
91.9
%
 
92.5
%
 
86.3
%
 
101.7
%
 
92.3
%
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average basic shares outstanding
105,118

 
109,053

 
110,757

 
111,676

 
115,163

 
123,823

Weighted average diluted shares outstanding
106,289

 
110,391

 
112,702

 
113,355

 
116,671

 
124,983

Basic earnings per common share

$1.81

 

$1.26

 

$1.55

 

$1.23

 

$0.63

 

$1.36

Diluted earnings per common share

$1.79

 

$1.24

 

$1.52

 

$1.21

 

$0.62

 

$1.35

ROACE (annualized)
14.5
%
 
10.6
%
 
13.3
%
 
10.9
%
 
5.6
%
 
13.0
%
Operating ROACE (annualized)
13.1
%
 
10.6
%
 
12.3
%
 
15.6
%
 
3.9
%
 
8.7
%
 
[a]
Underwriting-related general and administrative expenses is a "non-GAAP financial measure" as defined in SEC Regulation G. Our total general and administrative expenses also include corporate expenses. Both underwriting-related general and administrative expenses and corporate expenses are included in the general and administrative expense ratio.
[b]
Group (or consolidated) underwriting income is also a "non-GAAP financial measure". Reconciliations of consolidated underwriting income to the nearest GAAP financial measure (income before income taxes) are presented above.

2


AXIS Capital Holdings Limited
CONSOLIDATED STATEMENTS OF INCOME - YEAR TO DATE
 
Six months ended June 30,
 
Year ended December 31,
 
2014
 
2013
 
2012
 
2013
 
2012
UNDERWRITING REVENUES
 
 
 
 
 
 
 
 
 
Gross premiums written
$
3,052,678

 
$
2,966,287

 
$
2,539,545

 
$
4,697,041

 
$
4,139,643

Premiums ceded
(387,932
)
 
(402,441
)
 
(370,783
)
 
(768,841
)
 
(802,187
)
Net premiums written
2,664,746

 
2,563,846

 
2,168,762

 
3,928,200

 
3,337,456

 
 
 
 
 
 
 
 
 
 
Gross premiums earned
2,327,419

 
2,204,833

 
2,035,180

 
4,459,269

 
4,141,037

Ceded premiums expensed
(381,070
)
 
(384,922
)
 
(338,212
)
 
(752,204
)
 
(725,574
)
Net premiums earned
1,946,349

 
1,819,911

 
1,696,968

 
3,707,065

 
3,415,463

Other insurance related income
4,766

 
1,030

 
931

 
4,424

 
2,676

Total underwriting revenues
1,951,115

 
1,820,941

 
1,697,899

 
3,711,489

 
3,418,139

 
 
 
 
 
 
 
 
 
 
UNDERWRITING EXPENSES
 
 
 
 
 
 
 
 
 
Net losses and loss expenses
1,110,036

 
1,081,313

 
978,328

 
2,134,195

 
2,096,028

Acquisition costs
363,899

 
315,209

 
324,793

 
664,191

 
627,653

Underwriting-related general and administrative expenses
241,834

 
243,698

 
212,347

 
485,134

 
431,321

Total underwriting expenses
1,715,769

 
1,640,220

 
1,515,468

 
3,283,520

 
3,155,002

 
 
 
 
 
 
 
 
 
 
UNDERWRITING INCOME
235,346

 
180,721

 
182,431

 
427,969

 
263,137

 
 
 
 
 
 
 
 
 
 
OTHER OPERATING REVENUE (EXPENSES)
 
 
 
 
 
 
 
 
 
Net investment income
197,610

 
192,019

 
190,472

 
409,312

 
380,957

Net realized investment gains
43,882

 
60,713

 
44,896

 
75,564

 
127,469

Interest expense and financing costs
(36,569
)
 
(31,095
)
 
(30,807
)
 
(61,979
)
 
(61,863
)
Total other operating revenues
204,923

 
221,637

 
204,561

 
422,897

 
446,563

 
 
 
 
 
 
 
 
 
 
OTHER (EXPENSES) REVENUE
 
 
 
 
 
 
 
 
 
Foreign exchange (losses) gains
(13,939
)
 
45,201

 
15,715

 
(26,143
)
 
(29,512
)
Corporate expenses [a]
(61,976
)
 
(46,810
)
 
(72,637
)
 
(90,256
)
 
(129,660
)
Total other expenses
(75,915
)
 
(1,609
)
 
(56,922
)
 
(116,399
)
 
(159,172
)
 
 
 
 
 
 
 
 
 
 
INCOME BEFORE INCOME TAXES
364,354

 
400,749

 
330,070

 
734,467

 
550,528

 
 
 
 
 
 
 
 
 
 
Income tax expense
(13,625
)
 
(5,469
)
 
(5,165
)
 
(7,002
)
 
(3,287
)
 
 
 
 
 
 
 
 
 
 
NET INCOME
350,729

 
395,280

 
324,905

 
727,465

 
547,241

 
 
 
 
 
 
 
 
 
 
Net income attributable to noncontrolling interests
(2,795
)
 

 

 

 

 
 
 
 
 
 
 
 
 
 
NET INCOME ATTRIBUTABLE TO AXIS CAPITAL
347,934

 
395,280

 
324,905

 
727,465

 
547,241

 
 
 
 
 
 
 
 
 
 
Preferred share dividends
(20,044
)
 
(16,938
)
 
(20,746
)
 
(40,474
)
 
(38,228
)
Loss on repurchase of preferred shares

 
(3,081
)
 
(14,009
)
 
(3,081
)
 
(14,009
)
 
 
 
 
 
 
 
 
 
 
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
$
327,890

 
$
375,261

 
$
290,150

 
$
683,910

 
$
495,004

 
 
 
 
 
 
 
 
 
 
KEY RATIOS/PER SHARE DATA
 
 
 
 
 
 
 
 
 
Net loss and loss expense ratio
57.0
%
 
59.4
%
 
57.7
%
 
57.6
%
 
61.4
%
Acquisition cost ratio
18.7
%
 
17.3
%
 
19.1
%
 
17.9
%
 
18.4
%
General and administrative expense ratio [a]
15.6
%
 
16.0
%
 
16.8
%
 
15.5
%
 
16.4
%
Combined ratio
91.3
%
 
92.7
%
 
93.6
%
 
91.0
%
 
96.2
%
 
 
 
 
 
 
 
 
 
 
Weighted average basic shares outstanding
107,075

 
116,088

 
124,802

 
113,636

 
122,148

Weighted average diluted shares outstanding
108,329

 
117,660

 
125,825

 
115,328

 
123,654

Basic earnings per common share

$3.06

 

$3.23

 

$2.32

 

$6.02

 

$4.05

Diluted earnings per common share

$3.03

 

$3.19

 

$2.31

 

$5.93

 

$4.00

ROACE [b]
12.5
%
 
14.7
%
 
11.4
%
 
13.1
%
 
9.7
%
Operating ROACE [b]
11.8
%
 
10.9
%
 
9.8
%
 
12.1
%
 
8.2
%
[a]
Both underwriting-related general and administrative expenses and corporate expenses are included in the general and administrative expense ratio.
[b]
Annualized for the six-month periods.

3


AXIS Capital Holdings Limited
CONSOLIDATED SEGMENT DATA
 
 
Quarter ended June 30, 2014
 
Six months ended June 30, 2014
 
 
Insurance
 
Reinsurance
 
Total
 
Insurance
 
Reinsurance
 
Total
UNDERWRITING REVENUES
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums written
 
$
754,110

 
$
477,169

 
$
1,231,279

 
$
1,355,831

 
$
1,696,847

 
$
3,052,678

Net premiums written
 
541,097

 
459,065

 
1,000,162

 
997,789

 
1,666,957

 
2,664,746

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums earned
 
641,335

 
553,032

 
1,194,367

 
1,270,760

 
1,056,659

 
2,327,419

Ceded premiums expensed
 
(183,665
)
 
(10,302
)
 
(193,967
)
 
(363,876
)
 
(17,194
)
 
(381,070
)
Net premiums earned
 
457,670

 
542,730

 
1,000,400

 
906,884

 
1,039,465

 
1,946,349

Other insurance related income
 

 
1,683

 
1,683

 

 
4,766

 
4,766

Total underwriting revenues
 
457,670

 
544,413

 
1,002,083

 
906,884

 
1,044,231

 
1,951,115

 
 
 
 
 
 
 
 
 
 
 
 
 
UNDERWRITING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
 
Net losses and loss expenses
 
290,466

 
275,363

 
565,829

 
569,889

 
540,147

 
1,110,036

Acquisition costs
 
71,039

 
120,823

 
191,862

 
136,096

 
227,803

 
363,899

Underwriting-related general and administrative expenses
 
83,512

 
34,299

 
117,811

 
171,459

 
70,375

 
241,834

Total underwriting expenses
 
445,017

 
430,485

 
875,502

 
877,444

 
838,325

 
1,715,769

 
 
 
 
 
 
 
 
 
 
 
 
 
UNDERWRITING INCOME
 
$
12,653

 
$
113,928

 
$
126,581

 
$
29,440

 
$
205,906

 
$
235,346

 
 
 
 
 
 
 
 
 
 
 
 
 
KEY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year loss ratio
 
70.7
%
 
60.4
%
 
65.1
%
 
67.8
%
 
60.1
%
 
63.7
%
Prior period reserve development
 
(7.2
%)
 
(9.7
%)
 
(8.5
%)
 
(5.0
%)
 
(8.1
%)
 
(6.7
%)
Net loss and loss expense ratio
 
63.5
%
 
50.7
%
 
56.6
%
 
62.8
%
 
52.0
%
 
57.0
%
Acquisition cost ratio
 
15.5
%
 
22.3
%
 
19.2
%
 
15.0
%
 
21.9
%
 
18.7
%
Underwriting-related general and administrative expense ratio
 
18.2
%
 
6.3
%
 
11.7
%
 
19.0
%
 
6.7
%
 
12.4
%
Corporate expense ratio
 
 
 
 
 
3.3
%
 
 
 
 
 
3.2
%
Combined ratio
 
97.2
%
 
79.3
%
 
90.8
%
 
96.8
%
 
80.6
%
 
91.3
%



4


AXIS Capital Holdings Limited
GROSS PREMIUM WRITTEN BY SEGMENT BY LINE OF BUSINESS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended June 30,
 
 
Q2 2014
 
Q1 2014
 
Q4 2013
 
Q3 2013
 
Q2 2013
 
Q2 2012
 
2014
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INSURANCE SEGMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property
 
$
207,788

 
$
139,929

 
$
144,321

 
$
147,485

 
$
228,741

 
$
228,962

 
$
347,717

 
$
380,165

Marine
 
84,833

 
85,722

 
23,148

 
38,406

 
88,047

 
91,652

 
170,555

 
167,940

Terrorism
 
9,478

 
6,978

 
10,264

 
10,418

 
9,478

 
11,167

 
16,456

 
17,691

Aviation
 
10,568

 
2,717

 
23,250

 
4,379

 
12,321

 
15,857

 
13,285

 
15,697

Credit and political risk
 
7,179

 
18,307

 
23,563

 
7,099

 
19,537

 
5,124

 
25,486

 
29,540

Professional lines
 
244,011

 
154,248

 
269,524

 
208,174

 
262,611

 
243,258

 
398,259

 
422,373

Liability
 
106,643

 
74,366

 
84,447

 
100,018

 
104,952

 
73,810

 
181,009

 
162,762

Accident & health
 
83,610

 
119,454

 
28,074

 
58,799

 
55,368

 
5,179

 
203,064

 
181,601

TOTAL INSURANCE SEGMENT
 
754,110

 
601,721

 
606,591

 
574,778

 
781,055

 
675,009

 
1,355,831

 
1,377,769

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
REINSURANCE SEGMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Catastrophe
 
117,245

 
171,260

 
15,537

 
71,851

 
138,461

 
124,237

 
288,505

 
306,264

Property
 
61,027

 
239,620

 
20,689

 
58,294

 
63,457

 
58,604

 
300,646

 
285,333

Professional lines
 
104,801

 
68,219

 
166,377

 
66,017

 
57,406

 
47,561

 
173,021

 
147,961

Credit and surety
 
20,359

 
208,468

 
10,372

 
29,487

 
20,327

 
22,670

 
228,827

 
228,635

Motor
 
2,676

 
274,019

 
(3,789
)
 
4,286

 
16,557

 
17,876

 
276,696

 
241,548

Liability
 
82,566

 
102,644

 
15,118

 
75,100

 
78,868

 
56,096

 
185,210

 
178,456

Agriculture
 
76,665

 
103,165

 
(11,214
)
 
8,659

 
55,319

 
6,920

 
179,830

 
135,336

Engineering
 
8,772

 
36,510

 
5,142

 
12,462

 
5,741

 
6,783

 
45,282

 
46,653

Other
 
3,058

 
15,773

 
1,134

 
3,863

 
2,614

 
(1,381
)
 
18,830

 
18,332

TOTAL REINSURANCE SEGMENT
 
477,169

 
1,219,678

 
219,366

 
330,019

 
438,750

 
339,366

 
1,696,847

 
1,588,518

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED TOTAL
 
$
1,231,279

 
$
1,821,399

 
$
825,957

 
$
904,797

 
$
1,219,805

 
$
1,014,375

 
$
3,052,678

 
$
2,966,287


5


AXIS Capital Holdings Limited
INSURANCE SEGMENT DATA - QUARTERLY
 
 
 
Q2 2014
 
Q1 2014
 
Q4 2013
 
Q3 2013
 
Q2 2013
 
Q2 2012
UNDERWRITING REVENUES
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums written
 
$
754,110

 
$
601,721

 
$
606,591

 
$
574,778

 
$
781,055

 
$
675,009

Net premiums written
 
541,097

 
456,692

 
427,647

 
393,627

 
559,584

 
465,238

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums earned
 
641,335

 
629,425

 
631,695

 
626,005

 
611,585

 
552,045

Ceded premiums expensed
 
(183,665
)
 
(180,211
)
 
(181,230
)
 
(177,933
)
 
(189,240
)
 
(165,465
)
Net premiums earned
 
457,670

 
449,214

 
450,465

 
448,072

 
422,345

 
386,580

Other insurance related income
 

 

 
681

 
725

 
435

 
299

Total underwriting revenues
 
457,670

 
449,214

 
451,146

 
448,797

 
422,780

 
386,879

 
 
 
 
 
 
 
 
 
 
 
 
 
UNDERWRITING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
 
Net losses and loss expenses
 
290,466

 
279,423

 
285,634

 
216,440

 
330,992

 
225,900

Acquisition costs
 
71,039

 
65,057

 
65,266

 
61,087

 
58,749

 
58,654

General and administrative expenses
 
83,512

 
87,946

 
89,722

 
82,548

 
88,526

 
77,770

Total underwriting expenses
 
445,017

 
432,426

 
440,622

 
360,075

 
478,267

 
362,324

 
 
 
 
 
 
 
 
 
 
 
 
 
UNDERWRITING INCOME (LOSS)
 
$
12,653

 
$
16,788

 
$
10,524

 
$
88,722

 
$
(55,487
)
 
$
24,555

 
 
 
 
 
 
 
 
 
 
 
 
 
KEY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year loss ratio
 
70.7
%
 
64.8
%
 
64.3
%
 
55.9
%
 
80.0
%
 
67.6
%
Prior period reserve development
 
(7.2
%)
 
(2.6
%)
 
(0.9
%)
 
(7.6
%)
 
(1.6
%)
 
(9.2
%)
Net loss and loss expense ratio
 
63.5
%
 
62.2
%
 
63.4
%
 
48.3
%
 
78.4
%
 
58.4
%
Acquisition cost ratio
 
15.5
%
 
14.5
%
 
14.5
%
 
13.6
%
 
13.9
%
 
15.2
%
General and administrative expense ratio
 
18.2
%
 
19.6
%
 
19.9
%
 
18.5
%
 
20.9
%
 
20.1
%
Combined ratio
 
97.2
%
 
96.3
%
 
97.8
%
 
80.4
%
 
113.2
%
 
93.7
%

6


AXIS Capital Holdings Limited
REINSURANCE SEGMENT DATA - QUARTERLY
 
 
Q2 2014
 
Q1 2014
 
Q4 2013
 
Q3 2013
 
Q2 2013
 
Q2 2012
UNDERWRITING REVENUES
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums written
 
$
477,169

 
$
1,219,678

 
$
219,366

 
$
330,019

 
$
438,750

 
$
339,366

Net premiums written
 
459,065

 
1,207,892

 
220,318

 
322,762

 
433,823

 
336,337

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross premiums earned
 
553,032

 
503,627

 
497,452

 
499,284

 
528,319

 
467,763

Ceded premiums expensed
 
(10,302
)
 
(6,892
)
 
(6,006
)
 
(2,114
)
 
(4,791
)
 
(3,740
)
Net premiums earned
 
542,730

 
496,735

 
491,446

 
497,170

 
523,528

 
464,023

Other insurance related income
 
1,683

 
3,082

 
1,987

 

 

 

Total underwriting revenues
 
544,413

 
499,817

 
493,433

 
497,170

 
523,528

 
464,023

 
 
 
 
 
 
 
 
 
 
 
 
 
UNDERWRITING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
 
Net losses and loss expenses
 
275,363

 
264,784

 
265,726

 
285,082

 
311,907

 
241,737

Acquisition costs
 
120,823

 
106,979

 
110,033

 
112,595

 
110,970

 
97,743

General and administrative expenses
 
34,299

 
36,076

 
34,039

 
35,127

 
35,243

 
29,359

Total underwriting expenses
 
430,485

 
407,839

 
409,798

 
432,804

 
458,120

 
368,839

 
 
 
 
 
 
 
 
 
 
 
 
 
UNDERWRITING INCOME
 
$
113,928

 
$
91,978

 
$
83,635

 
$
64,366

 
$
65,408

 
$
95,184

 
 
 
 
 
 
 
 
 
 
 
 
 
KEY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
Current accident year loss ratio
 
60.4
%
 
59.7
%
 
62.0
%
 
66.6
%
 
66.3
%
 
60.5
%
Prior period reserve development
 
(9.7
%)
 
(6.4
%)
 
(7.9
%)
 
(9.3
%)
 
(6.7
%)
 
(8.4
%)
Net loss and loss expense ratio
 
50.7
%
 
53.3
%
 
54.1
%
 
57.3
%
 
59.6
%
 
52.1
%
Acquisition cost ratio
 
22.3
%
 
21.5
%
 
22.4
%
 
22.6
%
 
21.2
%
 
21.1
%
General and administrative expense ratio
 
6.3
%
 
7.3
%
 
6.9
%
 
7.2
%
 
6.7
%
 
6.3
%
Combined ratio
 
79.3
%
 
82.1
%
 
83.4
%
 
87.1
%
 
87.5
%
 
79.5
%

7


AXIS Capital Holdings Limited
NET INVESTMENT INCOME - QUARTERLY AND YEAR TO DATE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended June 30,
 
 
Q2 2014
 
Q1 2014
 
Q4 2013
 
Q3 2013
 
Q2 2013
 
Q2 2012
 
2014
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
$
78,523

 
$
72,957

 
$
74,732

 
$
74,691

 
$
74,503

 
$
76,544

 
$
151,480

 
$
144,185

Other investments
 
32,492

 
16,760

 
41,408

 
32,127

 
11,848

 
(2,304
)
 
49,252

 
55,279

Equity securities
 
5,301

 
2,286

 
2,478

 
3,871

 
3,134

 
5,071

 
7,587

 
4,548

Cash and cash equivalents
 
6,183

 
863

 
3,423

 
382

 
1,265

 
1,663

 
7,046

 
2,533

Short-term investments
 
246

 
214

 
125

 
127

 
397

 
33

 
459

 
929

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross investment income
 
122,745

 
93,080

 
122,166

 
111,198

 
91,147

 
81,007

 
215,824

 
207,474

Investment expense
 
(7,878
)
 
(10,336
)
 
(8,303
)
 
(7,769
)
 
(8,035
)
 
(6,558
)
 
(18,214
)
 
(15,455
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
$
114,867

 
$
82,744

 
$
113,863

 
$
103,429

 
$
83,112

 
$
74,449

 
$
197,610

 
$
192,019




8


AXIS Capital Holdings Limited
CONSOLIDATED BALANCE SHEETS
 
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
June 30,
 
 
2014
 
2014
 
2013
 
2013
 
2013
 
2012
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, available for sale, at fair value
 
$
12,598,897

 
$
12,095,839

 
$
11,986,327

 
$
11,984,740

 
$
11,644,912

 
$
11,504,448

Equity securities, available for sale, at fair value
 
744,760

 
708,412

 
701,987

 
650,627

 
618,795

 
631,731

Other investments, at fair value
 
1,044,492

 
1,005,762

 
1,045,810

 
994,572

 
962,315

 
798,233

Short-term investments, at fair value and amortized cost
 
100,166

 
296,800

 
46,212

 
84,709

 
45,904

 
71,277

Total investments
 
14,488,315

 
14,106,813

 
13,780,336

 
13,714,648

 
13,271,926

 
13,005,689

Cash and cash equivalents
 
1,189,403

 
1,294,709

 
987,876

 
1,109,998

 
1,116,248

 
872,751

Accrued interest receivable
 
91,278

 
89,536

 
97,132

 
98,285

 
95,098

 
97,417

Insurance and reinsurance premium balances receivable
 
2,422,983

 
2,292,954

 
1,688,957

 
1,920,985

 
2,166,982

 
1,888,238

Reinsurance recoverable on paid and unpaid losses
 
1,954,985

 
1,912,840

 
1,929,988

 
1,899,510

 
1,981,441

 
1,792,358

Deferred acquisition costs
 
623,573

 
634,413

 
456,122

 
505,002

 
543,069

 
502,413

Prepaid reinsurance premiums
 
337,608

 
299,994

 
330,261

 
340,280

 
331,528

 
271,262

Receivable for investments sold
 
366

 
1,972

 
1,199

 
1,317

 
1,399

 
596

Goodwill and intangible assets
 
90,025

 
90,350

 
89,528

 
91,656

 
91,370

 
98,203

Other assets
 
247,921

 
274,053

 
273,385

 
251,268

 
247,252

 
192,485

TOTAL ASSETS
 
$
21,446,457

 
$
20,997,634

 
$
19,634,784

 
$
19,932,949

 
$
19,846,313

 
$
18,721,412

 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
Reserve for losses and loss expenses
 
$
9,805,988

 
$
9,667,841

 
$
9,582,140

 
$
9,484,516

 
$
9,342,817

 
$
8,600,651

Unearned premiums
 
3,411,108

 
3,372,166

 
2,683,849

 
2,990,301

 
3,209,055

 
2,958,223

Insurance and reinsurance balances payable
 
272,062

 
207,909

 
234,412

 
261,737

 
292,572

 
211,704

Senior notes
 
1,490,427

 
1,490,198

 
995,855

 
995,699

 
995,546

 
994,951

Payable for investments purchased
 
237,019

 
162,747

 
21,744

 
174,034

 
234,001

 
112,855

Other liabilities
 
221,348

 
218,502

 
248,822

 
238,833

 
210,375

 
145,188

TOTAL LIABILITIES
 
15,437,952

 
15,119,363

 
13,766,822

 
14,145,120

 
14,284,366

 
13,023,572

 
 
 
 
 
 
 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
Preferred shares
 
627,843

 
627,843

 
627,843

 
627,843

 
627,843

 
502,843

Common shares
 
2,189

 
2,188

 
2,174

 
2,172

 
2,172

 
2,141

Additional paid-in capital
 
2,261,084

 
2,247,102

 
2,240,125

 
2,225,826

 
2,213,204

 
2,153,467

Accumulated other comprehensive income
 
272,664

 
182,254

 
117,825

 
130,373

 
24,755

 
240,939

Retained earnings
 
5,331,199

 
5,170,948

 
5,062,706

 
4,921,716

 
4,813,687

 
4,383,405

Treasury shares, at cost
 
(2,539,269
)
 
(2,403,286
)
 
(2,232,711
)
 
(2,120,101
)
 
(2,119,714
)
 
(1,584,955
)
TOTAL SHAREHOLDERS’ EQUITY ATTRIBUTABLE TO AXIS CAPITAL
 
5,955,710

 
5,827,049

 
5,817,962

 
5,787,829

 
5,561,947

 
5,697,840

Noncontrolling interests
 
52,795

 
51,222

 
50,000

 

 

 

TOTAL SHAREHOLDERS' EQUITY
 
6,008,505

 
5,878,271

 
5,867,962

 
5,787,829

 
5,561,947

 
5,697,840

 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
21,446,457

 
$
20,997,634

 
$
19,634,784

 
$
19,932,949

 
$
19,846,313

 
$
18,721,412

 
 
 
 
 
 
 
 
 
 
 
 
 
Basic common shares outstanding
 
103,906

 
106,745

 
109,485

 
111,651

 
111,588

 
122,773

Diluted common shares outstanding
 
107,228

 
110,327

 
113,325

 
115,684

 
115,631

 
128,117

Book value per common share
 

$51.28

 

$48.71

 

$47.40

 

$46.22

 

$44.22

 

$42.31

Diluted book value per common share
 
49.69

 
47.13

 
45.80

 
44.60

 
42.67

 
40.55

Diluted tangible book value per common share
 

$48.85

 

$46.31

 

$45.01

 

$43.81

 

$41.88

 

$39.78

Debt to total capital [a]
 
20.0
%
 
20.4
%
 
14.6
%
 
14.7
%
 
15.2
%
 
14.9
%
Debt and preferred equity to total capital
 
28.4
%
 
28.9
%
 
23.8
%
 
23.9
%
 
24.8
%
 
22.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
[a]
The debt to total capital ratio is calculated by dividing our senior notes by total capital. Total capital represents the sum of total shareholders’ equity attributable to AXIS Capital and our senior notes.

9


AXIS Capital Holdings Limited
CASH AND INVESTED ASSETS PORTFOLIO
At June 30, 2014
 
 
Cost or
Amortized Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair Value
 
Percentage
Fixed Maturities, available for sale
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
 
$
1,607,568

 
$
4,761

 
$
(14,009
)
 
$
1,598,320

 
10.3
%
Non-U.S. government
 
1,238,471

 
30,486

 
(21,290
)
 
1,247,667

 
8.0
%
Corporate debt
 
4,177,454

 
91,862

 
(5,342
)
 
4,263,974

 
27.5
%
Agency RMBS
 
2,076,932

 
37,725

 
(9,078
)
 
2,105,579

 
13.6
%
CMBS
 
923,294

 
17,187

 
(787
)
 
939,694

 
6.0
%
Non-Agency RMBS
 
80,243

 
5,069

 
(366
)
 
84,946

 
0.5
%
ABS
 
1,309,555

 
5,162

 
(7,792
)
 
1,306,925

 
8.4
%
Municipals
 
1,014,616

 
39,099

 
(1,923
)
 
1,051,792

 
6.8
%
Total fixed maturities
 
12,428,133

 
231,351

 
(60,587
)
 
12,598,897

 
81.1
%
 
 
 
 
 
 
 
 
 
 
 
Equity securities, available for sale
 
 
 
 
 
 
 
 
 
 
Common stocks
 
307,392

 
80,750

 
(3,140
)
 
385,002

 
2.5
%
Exchange traded funds
 
193,582

 
41,790

 

 
235,372

 
1.5
%
Non-U.S. bond mutual funds
 
113,200

 
11,186

 

 
124,386

 
0.8
%
Total equity securities
 
614,174

 
133,726

 
(3,140
)
 
744,760

 
4.8
%
 
 
 
 
 
 
 
 
 
 
 
Total available for sale investments
 
$
13,042,307

 
$
365,077

 
$
(63,727
)
 
13,343,657

 
85.9
%
 
 
 
 
 
 
 
 
 
 
 
Other investments (see below)
 
 
 
 
 
 
 
1,044,492

 
6.7
%
 
 
 
 
 
 
 
 
 
 
 
Short-term investments
 
 
 
 
 
 
 
100,166

 
0.6
%
 
 
 
 
 
 
 
 
 
 
 
Total investments
 
 
 
 
 
 
 
14,488,315

 
93.2
%
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents [a]
 
 
 
 
 
 
 
1,189,403

 
7.7
%
 
 
 
 
 
 
 
 
 
 
 
Accrued interest receivable
 
 
 
 
 
 
 
91,278

 
0.6
%
 
 
 
 
 
 
 
 
 
 
 
Net receivable/(payable) for investments sold (purchased)
 
 
 
 
 
 
 
(236,653
)
 
(1.5
%)
 
 
 
 
 
 
 
 
 
 
 
Total cash and invested assets
 
 
 
 
 
 
 
$
15,532,343

 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value
 
Percentage
Other Investments:
 
 
 
 
 
 
 
 
 
 
Long/short equity funds
 
 
 
 
 
 
 
$
373,539

 
35.8
%
Multi-strategy funds
 
 
 
 
 
 
 
306,215

 
29.3
%
Event-driven funds
 
 
 
 
 
 
 
191,735

 
18.4
%
Leveraged bank loan funds
 
 
 
 
 
 
 
48,430

 
4.6
%
Direct lending funds
 
 
 
 
 
 
 
33,467

 
3.2
%
Collateralized loan obligations - equity tranches
 
 
 
 
 
 
 
91,106

 
8.7
%
Total
 
 
 
 
 
 
 
$
1,044,492

 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
[a]
Includes $145 million of restricted cash and cash equivalents.

10


AXIS Capital Holdings Limited
CASH AND INVESTED ASSETS COMPOSITION - QUARTERLY
 
 
Q2 2014
 
Q1 2014
 
Q4 2013
 
Q3 2013
 
Q2 2013
 
Q2 2012
 
 
Fair Value %
 
Fair Value %
 
Fair Value %
 
Fair Value %
 
Fair Value %
 
Fair Value %
CASH AND INVESTED ASSETS PORTFOLIO
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Maturities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
 
10.3
%
 
11.0
%
 
9.4
%
 
10.1
%
 
9.4
%
 
8.2
%
Non-U.S. government
 
8.0
%
 
8.0
%
 
7.9
%
 
8.2
%
 
8.3
%
 
9.1
%
Corporate debt
 
27.5
%
 
25.0
%
 
24.3
%
 
23.8
%
 
24.4
%
 
26.3
%
MBS:
 
 
 
 
 
 
 
 
 
 
 
 
Agency RMBS
 
13.6
%
 
15.4
%
 
16.5
%
 
17.0
%
 
16.4
%
 
20.1
%
CMBS
 
6.0
%
 
5.6
%
 
5.4
%
 
5.0
%
 
5.4
%
 
4.5
%
Non-agency RMBS
 
0.5
%
 
0.6
%
 
0.5
%
 
0.5
%
 
0.6
%
 
1.1
%
ABS
 
8.4
%
 
6.3
%
 
6.4
%
 
6.2
%
 
6.4
%
 
4.8
%
Municipals
 
6.8
%
 
6.9
%
 
10.4
%
 
10.5
%
 
10.8
%
 
8.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Fixed Maturities
 
81.1
%
 
78.8
%
 
80.8
%
 
81.3
%
 
81.7
%
 
83.0
%
Equity securities
 
4.8
%
 
4.6
%
 
4.8
%
 
4.4
%
 
4.3
%
 
4.6
%
Other investments
 
6.7
%
 
6.6
%
 
7.0
%
 
6.7
%
 
6.8
%
 
5.8
%
Short-term investments
 
0.6
%
 
2.0
%
 
0.1
%
 
0.6
%
 
0.3
%
 
0.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Total investments
 
93.2
%
 
92.0
%
 
92.7
%
 
93.0
%
 
93.1
%
 
93.9
%
Cash and cash equivalents
 
7.7
%
 
8.4
%
 
6.7
%
 
7.5
%
 
7.8
%
 
6.2
%
Accrued interest receivable
 
0.6
%
 
0.6
%
 
0.7
%
 
0.7
%
 
0.7
%
 
0.7
%
Net receivable/(payable) for investments sold or purchased
 
(1.5
%)
 
(1.0
%)
 
(0.1
%)
 
(1.2
%)
 
(1.6
%)
 
(0.8
%)
Total Cash and Invested Assets
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
CREDIT QUALITY OF FIXED MATURITIES
 
Fair Value %
 
Fair Value %
 
Fair Value %
 
Fair Value %
 
Fair Value %
 
Fair Value %
U.S. government and agency
 
12.7
%
 
13.9
%
 
11.6
%
 
12.4
%
 
11.5
%
 
9.9
%
AAA
 
34.2
%
 
34.7
%
 
34.7
%
 
35.8
%
 
35.8
%
 
44.6
%
AA
 
12.6
%
 
12.1
%
 
15.0
%
 
15.2
%
 
14.9
%
 
9.0
%
A
 
19.7
%
 
18.2
%
 
18.5
%
 
17.6
%
 
18.3
%
 
17.7
%
BBB
 
12.8
%
 
12.7
%
 
12.3
%
 
11.3
%
 
11.5
%
 
12.0
%
Below BBB
 
8.0
%
 
8.4
%
 
7.9
%
 
7.7
%
 
8.0
%
 
6.8
%
Total
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
MATURITY PROFILE OF FIXED MATURITIES
 
Fair Value %
 
Fair Value %
 
Fair Value %
 
Fair Value %
 
Fair Value %
 
Fair Value %
Within one year
 
4.0
%
 
4.5
%
 
5.9
%
 
5.6
%
 
5.5
%
 
5.5
%
From one to five years
 
43.7
%
 
43.7
%
 
42.7
%
 
42.7
%
 
40.7
%
 
41.8
%
From five to ten years
 
15.2
%
 
14.4
%
 
14.9
%
 
15.4
%
 
17.6
%
 
16.4
%
Above ten years
 
1.9
%
 
1.9
%
 
0.8
%
 
1.0
%
 
0.9
%
 
0.8
%
Asset-backed and mortgage-backed securities
 
35.2
%
 
35.5
%
 
35.7
%
 
35.3
%
 
35.3
%
 
35.5
%
Total
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
CASH AND INVESTED ASSETS PORTFOLIO CHARACTERISTICS
 
 
 
 
 
 
 
 
 
 
 
 
Book yield of fixed maturities
 
2.5
%
 
2.5
%
 
2.5
%
 
2.6
%
 
2.6
%
 
2.8
%
Yield to maturity of fixed maturities
 
2.0
%
 
2.1
%
 
2.3
%
 
2.2
%
 
2.4
%
 
1.9
%
Average duration of fixed maturities (inclusive of duration hedges)
 
2.9 yrs

 
3.0 yrs

 
3.2 yrs

 
3.2 yrs

 
3.5 yrs

 
2.8 yrs

Average credit quality
 
AA-

 
AA-

 
AA-

 
AA-

 
AA-

 
AA-

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


11


AXIS Capital Holdings Limited
GEOGRAPHIC DISTRIBUTION OF FIXED MATURITIES AND EQUITIES
At June 30, 2014
 
 
 
Corporate Debt
 
 
 
 
 
 
 
 
 
 
 
 
 
Governments
and Agencies
 
Financials
 
Non-Financials
 
Government
Guaranteed
 
Total
 
Agency
RMBS
 
Non-Agency RMBS/CMBS
 
ABS
 
Total Fixed Maturities
 
Equities
 
Total Fixed Maturities and Equities
Composition by country
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eurozone countries:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Germany
$
32,500

  
$
9,356

 
$
106,444

 
$
48,050

 
$
163,850

 
$

 
$

 
$
3,339

 
$
199,689

 
$
8,918

  
$
208,607

Supranational [a]
115,129

  

 

 

 

 

 

 

 
115,129

 

  
115,129

Netherlands
19,242

  
16,071

 
47,023

 

 
63,094

 

 
4,222

 

 
86,558

 
4,345

  
90,903

France

  
6,371

 
38,469

 

 
44,840

 

 

 
1,334

 
46,174

 
19,174

  
65,348

Spain

  

 
18,410

 

 
18,410

 

 

 

 
18,410

 
800

  
19,210

Ireland

  
2,725

 
9,177

 

 
11,902

 

 

 
5,880

 
17,782

 
4,163

  
21,945

Luxembourg

  

 
16,137

 

 
16,137

 

 

 

 
16,137

 

  
16,137

Italy

  

 
13,960

 

 
13,960

 

 

 

 
13,960

 

  
13,960

Belgium

  

 
8,818

 

 
8,818

 

 

 

 
8,818

 
1,498

  
10,316

Finland

 

 

 

 

 

 

 

 

 
2,374

 
2,374

Slovenia
1,989

 

 

 

 

 

 

 

 
1,989

 

 
1,989

Austria
1,227

  

 
559

 

 
559

 

 

 

 
1,786

 

  
1,786

Other [b]

  

 

 

 

 

 

 

 

 
124,386

  
124,386

Total eurozone
170,087

  
34,523

 
258,997

 
48,050

 
341,570

 

 
4,222

 
10,553

 
526,432

 
165,658

  
692,090

Other concentrations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
United Kingdom
180,351

  
35,780

 
157,783

 
630

 
194,193

 

 
23,231

 
2,363

 
400,138

 
18,970

  
419,108

Canada
145,050

  
98,889

 
64,964

 
15,444

 
179,297

 

 

 

 
324,347

 
13,543

  
337,890

Australia
196,020

  
56,271

 
27,087

 

 
83,358

 

 

 
2,350

 
281,728

 
4,191

  
285,919

Mexico
98,410

 

 
22,459

 
2,422

 
24,881

 

 

 

 
123,291

 
2,194

  
125,485

Brazil
95,139

 

 
8,397

 

 
8,397

 

 

 

 
103,536

 

 
103,536

Other
362,610

  
38,770

 
98,738

 
5,130

 
142,638

 

 
4,986

 

 
510,234

 
130,855

[c]
641,089

Total other concentrations
1,077,580

  
229,710

 
379,428

 
23,626

 
632,764

 

 
28,217

 
4,713

 
1,743,274

 
169,753

  
1,913,027

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Non-U.S. concentrations
1,247,667

  
264,233

 
638,425

 
71,676

 
974,334

 

 
32,439

 
15,266

 
2,269,706

 
335,411

  
2,605,117

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
United States
1,435,966

[d]
1,511,115

 
1,778,525

 

 
3,289,640

 
2,105,579

 
992,201

 
1,291,659

 
9,115,045

 
409,349

[e]
9,524,394

United States agencies
162,354

  

 

 

 

 

 

 

 
162,354

 

  
162,354

United States local governments
1,051,792

  

 

 

 

 

 

 

 
1,051,792

 

  
1,051,792

Total U.S. concentrations
2,650,112

  
1,511,115

 
1,778,525

 

 
3,289,640

 
2,105,579

 
992,201

 
1,291,659

 
10,329,191

 
409,349

  
10,738,540

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Totals
$
3,897,779

  
$
1,775,348

 
$
2,416,950

 
$
71,676

 
$
4,263,974

 
$
2,105,579

 
$
1,024,640

 
$
1,306,925

 
$
12,598,897

 
$
744,760

  
$
13,343,657

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
[a]
Represents holdings of the European Investment Bank.
[b]
Represents holdings in two non-U.S. bond mutual funds with underlying exposure to primarily sovereign and corporate debt. The primary countries of risk for these underlying securities are countries within the eurozone.
[c]
Contains $6 million exchange-traded funds (“ETF’s”) designed to track indexes with primary underlying exposures to countries other than the United States and those within the eurozone.
[d]
Represents United States Treasuries.
[e]
Represents $225 million of common stocks of companies with the United States as their primary country of risk and $184 million of ETF’s designed to track the S&P 500, an index consisting primarily of exposure to the United States.

12


AXIS Capital Holdings Limited
CORPORATE DEBT COMPOSITION
At June 30, 2014
 
 
Fair Value
 
% of Total
Corporate Debt
 
% of Total
Cash and
Invested Assets
Composition by sector - Investment grade
 
 
 
 
 
 
Financial institutions:
 
 
 
 
 
 
U.S. banking
 
$
1,056,965

 
24.8
%
 
6.8
%
Corporate/commercial finance
 
228,581

 
5.4
%
 
1.5
%
Foreign banking [a]
 
200,490

 
4.7
%
 
1.3
%
Insurance
 
180,658

 
4.2
%
 
1.2
%
Investment brokerage
 
12,019

 
0.3
%
 
0.1
%
Total financial institutions
 
1,678,713

 
39.4
%
 
10.9
%
Communications
 
357,588

 
8.4
%
 
2.3
%
Consumer cyclical
 
292,255

 
6.9
%
 
1.9
%
Consumer non-cyclicals
 
257,704

 
6.0
%
 
1.7
%
Energy
 
206,521

 
4.8
%
 
1.3
%
Industrials
 
146,723

 
3.4
%
 
0.9
%
Utilities
 
128,668

 
3.0
%
 
0.8
%
Transportation
 
91,495

 
2.1
%
 
0.6
%
Non-U.S. government guaranteed [b]
 
71,677

 
1.7
%
 
0.5
%
Technology
 
68,414

 
1.6
%
 
0.4
%
Total investment grade
 
3,299,758

 
77.3
%
 
21.3
%
 
 
 
 
 
 
 
Total non-investment grade
 
964,216

 
22.7
%
 
6.2
%
 
 
 
 
 
 
 
Total corporate debt
 
$
4,263,974

 
100.0
%
 
27.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
[a]
Located in Canada, Australia, Japan, United Kingdom, Germany, New Zealand and Switzerland.
[b]
Includes $48 million from Germany. No other corporate debt guaranteed by a eurozone country.

13


AXIS Capital Holdings Limited
INVESTMENT PORTFOLIO
TEN LARGEST CORPORATE DEBT HOLDINGS
At June 30, 2014  
 
 
Amortized
Cost
 
Net Unrealized
Gain
 
Fair Value
 
% of Total
Fixed  Maturities
ISSUER [a]
 
 
 
 
 
 
 
 
BANK OF AMERICA CORP
 
$
165,381

 
$
5,217

 
$
170,598

 
1.4
%
GOLDMAN SACHS GROUP
 
138,285

 
5,291

 
143,576

 
1.1
%
JP MORGAN CHASE & CO
 
140,125

 
3,086

 
143,211

 
1.1
%
WELLS FARGO & COMPANY
 
124,263

 
2,018

 
126,281

 
1.0
%
MORGAN STANLEY
 
117,500

 
5,619

 
123,119

 
1.0
%
CITIGROUP INC
 
105,532

 
3,807

 
109,339

 
0.9
%
FORD MOTOR COMPANY
 
77,404

 
1,601

 
79,005

 
0.6
%
DAIMLER AG
 
77,785

 
825

 
78,610

 
0.6
%
VERIZON COMMUNICATIONS INC
 
76,589

 
1,664

 
78,253

 
0.6
%
AT&T INC
 
67,489

 
219

 
67,708

 
0.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
[a]
The holdings represent direct investments in fixed maturities of the parent issuer and its major subsidiaries. These investments exclude asset and mortgage backed securities that were issued, sponsored or serviced by the parent.

14


AXIS Capital Holdings Limited
MORTGAGE-BACKED AND ASSET-BACKED SECURITIES COMPOSITION
At June 30, 2014
 
 
Agencies
 
AAA
 
AA
 
A
 
BBB
 
Non-Investment
Grade
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential MBS
 
$
2,105,579

 
$
30,336

 
$
3,329

 
$
5,318

 
$
11,569

 
$
34,394

 
$
2,190,525

Commercial MBS
 

 
537,465

 
216,200

 
122,858

 
61,375

 
1,796

 
939,694

ABS
 

 
928,685

 
318,007

 
33,105

 
24,082

 
3,046

 
1,306,925

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total mortgage-backed and asset-backed securities
 
$
2,105,579

 
$
1,496,486

 
$
537,536

 
$
161,281

 
$
97,026

 
$
39,236

 
$
4,437,144

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of total
 
47.5
%
 
33.7
%
 
12.1
%
 
3.6
%
 
2.2
%
 
0.9
%
 
100.0
%

15


AXIS Capital Holdings Limited
REINSURANCE RECOVERABLE ANALYSIS
 
 
Q2 2014
 
Q1 2014
 
Q4 2013
 
Q3 2013
 
Q2 2013
 
Q2 2012
Reinsurance recoverable on paid losses and loss expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Insurance
 
$
24,680

 
$
26,943

 
$
29,897

 
$
16,713

 
$
35,648

 
$
29,724

Reinsurance
 
1,281

 
1,077

 
(21
)
 

 

 

Total
 
$
25,961

 
$
28,020

 
$
29,876

 
$
16,713

 
$
35,648

 
$
29,724

 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance recoverable on unpaid losses and loss expenses: OSLR
 
 
 
 
 
 
 
 
 
 
 
 
Insurance
 
$
625,142

 
$
575,811

 
$
587,727

 
$
608,886

 
$
635,089

 
$
533,052

Reinsurance
 
15

 
36

 

 

 

 

Total
 
$
625,157

 
$
575,847

 
$
587,727

 
$
608,886

 
$
635,089

 
$
533,052

 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance recoverable on unpaid losses and loss expenses: IBNR
 
 
 
 
 
 
 
 
 
 
 
 
Insurance
 
$
1,319,543

 
$
1,322,309

 
$
1,321,597

 
$
1,285,078

 
$
1,258,113

 
$
1,188,349

Reinsurance
 
2,725

 
5,289

 
9,280

 
6,982

 
69,897

 
60,080

Total
 
$
1,322,268

 
$
1,327,598

 
$
1,330,877

 
$
1,292,060

 
$
1,328,010

 
$
1,248,429

 
 
 
 
 
 
 
 
 
 
 
 
 
Provision against reinsurance recoverables:
 
 
 
 
 
 
 
 
 
 
 
 
Insurance
 
$
(18,401
)
 
$
(18,625
)
 
$
(18,492
)
 
$
(18,149
)
 
$
(17,306
)
 
$
(18,319
)
Reinsurance
 

 

 

 

 

 
(528
)
Total
 
$
(18,401
)
 
$
(18,625
)
 
$
(18,492
)
 
$
(18,149
)
 
$
(17,306
)
 
$
(18,847
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net reinsurance recoverables:
 
 
 
 
 
 
 
 
 
 
 
 
Insurance
 
$
1,950,964

 
$
1,906,438

 
$
1,920,729

 
$
1,892,528

 
$
1,911,544

 
$
1,732,806

Reinsurance
 
4,021

 
6,402

 
9,259

 
6,982

 
69,897

 
59,552

Total
 
$
1,954,985

 
$
1,912,840

 
$
1,929,988

 
$
1,899,510

 
$
1,981,441

 
$
1,792,358


16


AXIS Capital Holdings Limited
REINSURANCE RECOVERABLE ANALYSIS
At June 30, 2014
Categories
 
Gross
Recoverable
 
Collateral
 
Gross
Recoverable
Net of
Collateral
 
% of  Total
Gross
Recoverable
Net  of
Collateral
 
% of  Total
Shareholders’
Equity Attributable to AXIS Capital
 
Provision
Against
Reinsurance
Recoverable
 
Provision
Against  Reinsurance
Recoverable as %
of Gross Recoverable
 
Net
Recoverable
Top 10 reinsurers based on gross recoverables
 
$
1,516,936

 
$
(24,623
)
 
$
1,492,313

 
78.2%
 
25.1%
 
$
(13,077
)
 
0.9%
 
$
1,503,859

Other reinsurers balances > $20 million
 
210,159

 
(2,342
)
 
207,817

 
10.9%
 
3.5%
 
(2,201
)
 
1.0%
 
207,958

Other reinsurers balances < $20 million
 
246,291

 
(37,026
)
 
209,265

 
10.9%
 
3.5%
 
(3,123
)
 
1.3%
 
243,168

Total
 
$
1,973,386

 
$
(63,991
)
 
$
1,909,395

 
100.0%
 
32.1%
 
$
(18,401
)
 
0.9%
 
$
1,954,985

At June 30, 2014, 98.7% (December 31, 2013: 98.8%) of our gross recoverables were collectible from reinsurers rated the equivalent of A- or better by internationally recognized rating agencies.

 
Top 10 Reinsurers (net of collateral)
 
% of  Total
Gross
Recoverable
Net  of
Collateral
 
% of  Total
Shareholders’
Equity Attributable to AXIS Capital
Transatlantic Reinsurance Company
 
14.1%
 
4.5%
Partner Reinsurance Company of the US
 
11.1%
 
3.6%
Lloyds of London
 
10.7%
 
3.4%
Swiss Reinsurance America Corporation
 
10.5%
 
3.4%
Berkley Insurance Company
 
8.4%
 
2.7%
Ace Property & Casualty Insurance
 
6.2%
 
2.0%
XL Reinsurance America Inc
 
5.1%
 
1.6%
Hannover Ruckversicherungs Aktiengesellschaft
 
4.3%
 
1.4%
Everest Reinsurance Company
 
4.2%
 
1.3%
Liberty Mutual Insurance Company
 
3.6%
 
1.2%
 
 
78.2%
 
25.1%

17


AXIS Capital Holdings Limited
RESERVE FOR LOSSES AND LOSS EXPENSES: PAID TO INCURRED ANALYSIS
 
 
Quarter ended June 30, 2014
 
Six months ended June 30, 2014
 
 
Gross
 
Recoveries
 
Net
 
Gross
 
Recoveries
 
Net
Reserve for unpaid losses and loss expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning of period
 
$
9,667,841

 
$
(1,884,820
)
 
$
7,783,021

 
$
9,582,140

 
$
(1,900,112
)
 
$
7,682,028

Incurred
 
693,274

 
(127,445
)
 
565,829

 
1,292,565

 
(182,529
)
 
1,110,036

Paid
 
(579,228
)
 
86,720

 
(492,508
)
 
(1,108,655
)
 
158,433

 
(950,222
)
Foreign exchange and other
 
24,101

 
(3,479
)
 
20,622

 
39,938

 
(4,816
)
 
35,122

 
 
 
 
 
 
 
 
 
 
 
 
 
End of period [a]
 
$
9,805,988

 
$
(1,929,024
)
 
$
7,876,964

 
$
9,805,988

 
$
(1,929,024
)
 
$
7,876,964

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
[a]
At June 30, 2014, the gross reserve for losses and loss expenses included IBNR of $6,310 million, or 64%, of total gross reserves for loss and loss expenses. At December 31, 2013, the comparable amount was $6,082 million, or 63%.

18


AXIS Capital Holdings Limited
RESERVE FOR LOSSES AND LOSS EXPENSES: PAID TO INCURRED ANALYSIS BY SEGMENT
 
 
Quarter ended June 30, 2014
 
Six months ended June 30, 2014
 
 
Insurance
 
Reinsurance
 
Total
 
Insurance
 
Reinsurance
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross losses paid
 
$
323,513

 
$
255,715

 
$
579,228

 
$
573,777

 
$
534,878

 
$
1,108,655

Reinsurance recoveries
 
(86,537
)
 
(183
)
 
(86,720
)
 
(154,217
)
 
(4,216
)
 
(158,433
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net losses paid
 
236,976

 
255,532

 
492,508

 
419,560

 
530,662

 
950,222

 
 
 
 
 
 
 
 
 
 
 
 
 
Change in:
 
 
 
 
 
 
 
 
 
 
 
 
Reported case reserves
 
101,943

 
(55,460
)
 
46,483

 
112,576

 
(144,102
)
 
(31,526
)
IBNR
 
(5,143
)
 
72,706

 
67,563

 
68,388

 
147,048

 
215,436

Reinsurance recoveries on unpaid loss and loss expense reserves
 
(43,310
)
 
2,585

 
(40,725
)
 
(30,635
)
 
6,539

 
(24,096
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total net incurred losses and loss expenses
 
$
290,466

 
$
275,363

 
$
565,829

 
$
569,889

 
$
540,147

 
$
1,110,036

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross reserve for losses and loss expenses
 
$
5,068,149

 
$
4,737,839

 
$
9,805,988

 
$
5,068,149

 
$
4,737,839

 
$
9,805,988

 
 
 
 
 
 
 
 
 
 
 
 
 
Net favorable prior year reserve development
 
$
32,963

 
$
52,391

 
$
85,354

 
$
44,571

 
$
84,276

 
$
128,847

 
 
 
 
 
 
 
 
 
 
 
 
 
Key Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net paid to net incurred percentage
 
81.6
%
 
92.8
%
 
87.0
%
 
73.6
%
 
98.2
%
 
85.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Net paid losses / Net premiums earned
 
51.8
%
 
47.1
%
 
49.2
%
 
46.3
%
 
51.1
%
 
48.8
%
Change in net loss and loss expense reserves / Net premiums earned
 
11.7
%
 
3.6
%
 
7.4
%
 
16.5
%
 
0.9
%
 
8.2
%
Net loss and loss expense ratio
 
63.5
%
 
50.7
%
 
56.6
%
 
62.8
%
 
52.0
%
 
57.0
%

19


AXIS Capital Holdings Limited
RESERVE FOR LOSSES AND LOSS EXPENSES: PAID TO INCURRED ANALYSIS
INSURANCE - QUARTERLY
 
 
Q2 2014
 
Q1 2014
 
Q4 2013
 
Q3 2013
 
Q2 2013
 
Q2 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross losses paid
 
$
323,513

 
$
250,264

 
$
342,952

 
$
275,082

 
$
269,569

 
$
245,704

Reinsurance recoveries
 
(86,537
)
 
(67,679
)
 
(98,263
)
 
(89,562
)
 
(89,115
)
 
(70,266
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Net losses paid
 
236,976

 
182,585

 
244,689

 
185,520

 
180,454

 
175,438

 
 
 
 
 
 
 
 
 
 
 
 
 
Change in:
 
 
 
 
 
 
 
 
 
 
 
 
Reported case reserves
 
101,943

 
10,632

 
(30,643
)
 
8,348

 
144,059

 
53,570

IBNR
 
(5,143
)
 
73,532

 
87,794

 
14,979

 
73,154

 
23,814

Reinsurance recoveries on unpaid loss and loss expense reserves
 
(43,310
)
 
12,674

 
(16,206
)
 
7,593

 
(66,675
)
 
(26,922
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total net incurred losses and loss expenses
 
$
290,466

 
$
279,423

 
$
285,634

 
$
216,440

 
$
330,992

 
$
225,900

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross reserve for losses and loss expenses
 
$
5,068,149

 
$
4,960,559

 
$
4,873,184

 
$
4,819,976

 
$
4,771,435

 
$
4,238,463

 
 
 
 
 
 
 
 
 
 
 
 
 
Net favorable prior year reserve development
 
$
32,963

 
$
11,608

 
$
4,000

 
$
34,065

 
$
6,693

 
$
35,394

 
 
 
 
 
 
 
 
 
 
 
 
 
Key Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net paid to net incurred percentage
 
81.6
%
 
65.3
%
 
85.7
%
 
85.7
%
 
54.5
%
 
77.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Net paid losses/Net premiums earned
 
51.8
%
 
40.6
%
 
54.3
%
 
41.4
%
 
42.7
%
 
45.4
%
Change in net loss and loss expense reserves / Net premiums earned
 
11.7
%
 
21.6
%
 
9.1
%
 
6.9
%
 
35.7
%
 
13.1
%
Net loss and loss expense ratio
 
63.5
%
 
62.2
%
 
63.4
%
 
48.3
%
 
78.4
%
 
58.4
%


20


AXIS Capital Holdings Limited
RESERVE FOR LOSSES AND LOSS EXPENSES: PAID TO INCURRED ANALYSIS
REINSURANCE - QUARTERLY
 
 
Q2 2014
 
Q1 2014
 
Q4 2013
 
Q3 2013
 
Q2 2013
 
Q2 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross losses paid
 
$
255,715

 
$
279,163

 
$
249,816

 
$
224,578

 
$
236,602

 
$
240,991

Reinsurance recoveries
 
(183
)
 
(4,033
)
 
(6
)
 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
Net losses paid
 
255,532

 
275,130

 
249,810

 
224,578

 
236,602

 
240,991

 
 
 
 
 
 
 
 
 
 
 
 
 
Change in:
 
 
 
 
 
 
 
 
 
 
 
 
Reported case reserves
 
(55,460
)
 
(88,642
)
 
64,636

 
19,370

 
(3,577
)
 
29,106

IBNR
 
72,706

 
74,341

 
(46,422
)
 
(21,781
)
 
81,998

 
(25,695
)
Reinsurance recoveries on unpaid loss and loss expense reserves
 
2,585

 
3,955

 
(2,298
)
 
62,915

 
(3,116
)
 
(2,665
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total net incurred losses and loss expenses
 
$
275,363

 
$
264,784

 
$
265,726

 
$
285,082

 
$
311,907

 
$
241,737

 
 
 
 
 
 
 
 
 
 
 
 
 
Gross reserve for losses and loss expenses
 
$
4,737,839

 
$
4,707,282

 
$
4,708,956

 
$
4,664,540

 
$
4,571,382

 
$
4,362,188

 
 
 
 
 
 
 
 
 
 
 
 
 
Net favorable prior year reserve development
 
$
52,391

 
$
31,885

 
$
38,788

 
$
45,970

 
$
35,422

 
$
39,218

 
 
 
 
 
 
 
 
 
 
 
 
 
Key Ratios
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net paid to net incurred percentage
 
92.8
%
 
103.9
%
 
94.0
%
 
78.8
%
 
75.9
%
 
99.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Net paid losses / Net premiums earned
 
47.1
%
 
55.4
%
 
50.8
%
 
45.2
%
 
45.2
%
 
51.9
%
Change in net loss and loss expense reserves / Net premiums earned
 
3.6
%
 
(2.1
%)
 
3.3
%
 
12.1
%
 
14.4
%
 
0.2
%
Net loss and loss expense ratio
 
50.7
%
 
53.3
%
 
54.1
%
 
57.3
%
 
59.6
%
 
52.1
%

21


AXIS Capital Holdings Limited
NET PROBABLE MAXIMUM LOSSES TO CERTAIN PEAK INDUSTRY CATASTROPHE EXPOSURES - AS OF JULY 1, 2014

 
 
 
 
Estimated Net Exposures
(millions of U.S. dollars)
Territory
 
Peril
 
50 Year
Return
Period
 
100 Year
Return
Period
 
250 Year
Return
Period
Single zone, single event
 
 
 
 
 
 
 
 
Southeast
 
U.S. Hurricane
 
$
559

 
$
774

 
$
941

Northeast
 
U.S. Hurricane
 
59

 
189

 
358

Mid-Atlantic
 
U.S. Hurricane
 
100

 
317

 
698

Gulf of Mexico
 
U.S. Hurricane
 
351

 
514

 
794

California
 
Earthquake
 
357

 
493

 
608

Europe
 
Windstorm
 
244

 
349

 
447

Japan
 
Earthquake
 
188

 
337

 
520

Japan
 
Windstorm
 
63

 
102

 
144

The above table shows our Probable Maximum Loss (“PML”) to a single natural peril catastrophe event within certain defined single zones which correspond to peak industry catastrophe exposures at July 1, 2014. The return period refers to the frequency with which losses of a given amount or greater are expected to occur. A zone is a geographic area in which the insurance risks are considered to be correlated to a single catastrophic event. Estimated losses from a modeled event are grouped into a single zone, as shown above, based on where the majority of the total estimated industry loss is expected to occur.
As indicated in the table above, our modeled single occurrence 1-in-100 year return period PML for a Southeast hurricane, net of reinsurance, is approximately $0.8 billion. According to our modeling, there is a one percent chance that on an annual basis, our losses incurred from a Southeast hurricane event could be in excess of $0.8 billion. Conversely, there is a 99% chance that on an annual basis, the loss from a Southeast hurricane will fall below $0.8 billion.
We have developed our PML estimates using multiple commercially available catastrophe vendor models, including AIR and RMS. We weight the use of these vendor models based upon our own judgment and experience, and include in our estimates non-modeled perils and other factors which we believe provide us with a more complete view of catastrophe risk.
A supplementary disclosure entitled “Overview of AXIS Natural Peril Catastrophe Risk Measurement and Management” dated August 3, 2011 is available in the Investor Information section of our website. This disclosure provides an overview of our PML methodology, including our approach to zonal aggregation, as well as information about zonal definitions commonly used by other external parties.
Our PML estimates are based on assumptions that are inherently subject to significant uncertainties and contingencies. These uncertainties and contingencies can affect actual losses and could cause actual losses to differ materially from those expressed above. We aim to reduce the potential for model error in a number of ways, foremost by ensuring that management’s judgment supplements the model outputs. We also perform ongoing model validation both within our business units and through our catastrophe model validation unit. These validation procedures include sensitivity testing of models to understand their key variables and, where possible, back testing the model outputs to actual results.
Our estimated net losses from peak zone catastrophes may change from period to period as a result of several factors, which include but are not limited to, updates to vendor catastrophe models, changes in our own modeling, changes in our underwriting portfolios, changes to our reinsurance purchasing strategy and changes in foreign exchange rates.

22


AXIS Capital Holdings Limited
EARNINGS PER COMMON SHARE INFORMATION - AS REPORTED, GAAP
 
 
Quarter ended June 30,
 
Six months ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
 
$
190,664

 
$
72,447

 
$
327,890

 
$
375,261

 
 
 
 
 
 
 
 
 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
 
 
 
 
 
 
 
 
Weighted average shares outstanding - basic
 
105,118

 
115,163

 
107,075

 
116,088

Dilutive share equivalents:
 
 
 
 
 
 
 
 
Stock compensation plans
 
1,171

 
1,508

 
1,254

 
1,572

Weighted average shares outstanding - diluted
 
106,289

 
116,671

 
108,329

 
117,660

 
 
 
 
 
 
 
 
 
EARNINGS PER COMMON SHARE
 
 
 
 
 
 
 
 
Basic
 

$1.81

 

$0.63

 

$3.06

 

$3.23

Diluted
 

$1.79

 

$0.62

 

$3.03

 

$3.19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




23


AXIS Capital Holdings Limited
EARNINGS PER COMMON SHARE INFORMATION AND COMMON SHARE ROLLFOWARD - QUARTERLY
 
 
 
Q2 2014
 
Q1 2014
 
Q4 2013
 
Q3 2013
 
Q2 2013
 
Q2 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to common shareholders
 
$
190,664

 
$
137,227

 
$
171,524

 
$
137,121

 
$
72,447

 
$
168,152

 
 
 
 
 
 
 
 
 
 
 
 
 
COMMON SHARES OUTSTANDING
 
 
 
 
 
 
 
 
 
 
 
 
Common shares - at beginning of period
 
106,745

 
109,485

 
111,651

 
111,588

 
116,306

 
125,365

Shares issued, including those sourced from treasury
 
219

 
1,296

 
162

 
74

 
404

 
60

Shares repurchased for treasury
 
(3,058
)
 
(4,036
)
 
(2,328
)
 
(11
)
 
(5,122
)
 
(2,652
)
Common shares - at end of period
 
103,906

 
106,745

 
109,485

 
111,651

 
111,588

 
122,773

 
 
 
 
 
 
 
 
 
 
 
 
 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding - basic
 
105,118

 
109,053

 
110,757

 
111,676

 
115,163

 
123,823

Dilutive share equivalents:
 
 
 
 
 
 
 
 
 
 
 
 
Stock compensation plans
 
1,171

 
1,338

 
1,945

 
1,679

 
1,508

 
1,160

Weighted average shares outstanding - diluted
 
106,289

 
110,391

 
112,702

 
113,355

 
116,671

 
124,983

 
 
 
 
 
 
 
 
 
 
 
 
 
EARNINGS PER COMMON SHARE
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 

$1.81

 

$1.26

 

$1.55

 

$1.23

 

$0.63

 

$1.36

Diluted
 

$1.79

 

$1.24

 

$1.52

 

$1.21

 

$0.62

 

$1.35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



24


AXIS Capital Holdings Limited
DILUTED BOOK VALUE PER COMMON SHARE ANALYSIS - TREASURY STOCK METHOD [a]
 
 
At June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
Weighted Average
Strike Price
 
Common
Shareholders’
Equity
 
Outstanding
Common Shares
net of
Treasury Shares
 
Per share
 
 
 
 
 
 
 
 
 
Closing stock price
 
 
 
 
 
 
 

$44.28

 
 
 
 
 
 
 
 
 
Book value per common share
 
 
 
$
5,327,867

 
103,906

 

$51.28

 
 
 
 
 
 
 
 
 
Dilutive securities: [b]
 
 
 
 
 
 
 
 
Restricted stocks
 
 
 
 
 
1,368

 
(0.67
)
Options
 

$27.99

 
 
 
51

 
(0.02
)
Restricted and phantom stock units
 
 
 
 
 
1,903

 
(0.90
)
Diluted book value per common share
 
 
 
$
5,327,867

 
107,228

 

$49.69

 
 
 
 
 
 
 
 
 
 
 
At December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
Weighted Average
Strike Price
 
Common
Shareholders’
Equity
 
Outstanding
Common Shares
net of
Treasury Shares
 
Per share
 
 
 
 
 
 
 
 
 
Closing stock price
 
 
 
 
 
 
 

$47.57

 
 
 
 
 
 
 
 
 
Book value per common share
 
 
 
$
5,190,119

 
109,485

 

$47.40

 
 
 
 
 
 
 
 
 
Dilutive securities: [b]
 
 
 
 
 
 
 
 
Restricted stocks
 
 
 


 
2,515

 
(1.06
)
Options
 

$27.98

 


 
88

 
(0.04
)
Restricted and phantom stock units
 
 
 


 
1,237

 
(0.50
)
Diluted book value per common share
 
 
 
$
5,190,119

 
113,325

 

$45.80

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
[a]
This method assumes that proceeds received upon exercise of options will be used to repurchase our common shares at the closing market price. Unvested restricted stocks and units and unrestricted phantom stock units are also added to determine the diluted common shares outstanding.
[b]
Excludes cash-settled restricted stock unit awards.

25


AXIS Capital Holdings Limited
NON-GAAP FINANCIAL MEASURE RECONCILIATIONS
 
OPERATING INCOME
 
 
 
 
 
 
 
 
 
 
Quarter ended June 30,
 
Six months ended June 30,
 
 
2014
 
2013
 
2014
 
2013
Net income available to common shareholders
 
$
190,664

 
$
72,447

 
$
327,890

 
$
375,261

Adjustment for:
 
 
 
 
 
 
 
 
Net realized investment gains
 
(33,261
)
 
(16,235
)
 
(43,882
)
 
(60,713
)
Associated tax impact
 
6,149

 
1,631

 
12,470

 
5,039

Foreign exchange losses (gains)
 
9,705

 
(10,320
)
 
13,939

 
(45,201
)
Associated tax impact
 
(514
)
 
(559
)
 
(606
)
 
69

Loss on repurchase of preferred shares
 

 
3,081

 

 
3,081

Associated tax impact
 

 

 

 

Operating income
 
$
172,743

 
$
50,045

 
$
309,811

 
$
277,536

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net earnings per share - diluted
 
$
1.79

 
$
0.62

 
$
3.03

 
$
3.19

Adjustment for:
 
 
 
 
 
 
 
 
Net realized investment gains
 
(0.31
)
 
(0.14
)
 
(0.41
)
 
(0.52
)
Associated tax impact
 
0.06

 
0.01

 
0.12

 
0.04

Foreign exchange losses (gains)
 
0.09

 
(0.09
)
 
0.13

 
(0.38
)
Associated tax impact
 

 

 
(0.01
)
 

Loss on repurchase of preferred shares
 

 
0.03

 

 
0.03

Associated tax impact
 

 

 

 

Operating income per share - diluted
 
$
1.63

 
$
0.43

 
$
2.86

 
$
2.36

 
 
 
 
 
 
 
 
 
Weighted average common shares and common share equivalents - diluted
 
106,289

 
116,671

 
108,329

 
117,660

 
 
 
 
 
 
 
 
 
Average common shareholders' equity
 
$
5,263,537

 
$
5,160,346

 
$
5,258,993

 
$
5,105,511

 
 
 
 
 
 
 
 
 
Annualized return on average common equity
 
14.5
%
 
5.6
%
 
12.5
%
 
14.7
%
 
 
 
 
 
 
 
 
 
Annualized operating return on average common equity
 
13.1
%
 
3.9
%
 
11.8
%
 
10.9
%

DILUTED TANGIBLE BOOK VALUE PER COMMON SHARE - TREASURY STOCK METHOD [a]
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
June 30,
 
2014
 
2014
 
2013
 
2013
 
2013
 
2012
Common shareholders' equity
$
5,327,867

 
$
5,199,206

 
$
5,190,119

 
$
5,159,986

 
$
4,934,104

 
$
5,194,997

Less: goodwill and intangible assets
(90,025
)
 
(90,350
)
 
(89,528
)
 
(91,656
)
 
(91,370
)
 
(98,203
)
Tangible common shareholders' equity
$
5,237,842

 
$
5,108,856

 
$
5,100,591

 
$
5,068,330

 
$
4,842,734

 
$
5,096,794

 
 
 
 
 
 
 
 
 
 
 
 
Outstanding diluted common shares, net of treasury shares
107,228

 
110,327

 
113,325

 
115,684

 
115,631

 
128,117

 
 
 
 
 
 
 
 
 
 
 
 
Diluted book value per common share
$
49.69

 
$
47.13

 
$
45.80

 
$
44.60

 
$
42.67

 
$
40.55

 
 
 
 
 
 
 
 
 
 
 
 
Diluted tangible book value per common share
$
48.85

 
$
46.31

 
$
45.01

 
$
43.81

 
$
41.88

 
$
39.78

 
 
 
 
 
 
 
 
 
 
 
 
[a]
This method assumes that proceeds received upon exercise of options will be used to repurchase our common shares at the closing market price. Unvested restricted stocks and units and unrestricted phantom stock units are also added to determine the diluted common shares outstanding. Cash-settled restricted stock unit awards are excluded.


26


AXIS Capital Holdings Limited
USE OF NON-GAAP FINANCIAL MEASURES

In this document, we present operating income, consolidated underwriting income (loss), underwriting-related general and administrative expenses and diluted tangible book value per common share, which are “non-GAAP financial measures” as defined in Regulation G.

Operating income represents after-tax operational results without consideration of after-tax net realized investment gains (losses), foreign exchange losses (gains) and losses on the repurchase of preferred shares. We also present diluted operating earnings per share and operating return on average common equity ("operating ROACE"), which are derived from the non-GAAP operating income measure. Reconciliations of operating income, diluted operating earnings per share and operating ROACE to the nearest GAAP financial measures (based on net income available to common shareholders) are included on the previous page.

Consolidated underwriting income (loss) is a pre-tax measure of underwriting profitability that takes into account net premiums earned and other insurance related income as revenues and net losses and loss expenses, acquisition costs and underwriting-related general and administrative costs as expenses. Underwriting-related general and administrative expenses include those general and administrative expenses that are incremental and/or directly attributable to our individual underwriting operations. While these measures are presented in the Segment Information footnote to our Consolidated Financial Statements, they are considered non-GAAP financial measures when presented elsewhere on a consolidated basis. A reconciliation of consolidated underwriting income (loss) to income before income taxes (the nearest GAAP financial measure) is included in the 'Consolidated Statements of Income - Quarterly' and 'Consolidated Statements of Income - Year To Date' sections of this document. Our total general and administrative expenses (the nearest GAAP financial measure to underwriting-related general and administrative expenses) also includes corporate expenses; the two components are separately presented in the 'Consolidated Statements of Income - Quarterly' and 'Consolidated Statements of Income - Year To Date' sections of this document.

Tangible book value is defined as common shareholders' equity excluding goodwill and intangible assets. Diluted tangible book value per common share uses this measure as the numerator, with the denominator being outstanding diluted common shares calculated under the treasury stock method. A reconciliation of diluted tangible book value per common share to diluted book value per common share (the nearest GAAP financial measure) is included on the previous page.

We present our results of operations in the way we believe will be most meaningful and useful to investors, analysts, rating agencies and others who use our financial information to evaluate our performance. This includes the presentation of “operating income” (in total and on a per share basis), “annualized operating ROACE” (which is based on the “operating income” measure), "consolidated underwriting income (loss)" (which incorporates "underwriting-related general and administrative expenses") and diluted tangible book value per common share.

Operating Income

Although the investment of premiums to generate income and realized investment gains (or losses) is an integral part of our operations, the determination to realize investment gains (or losses) is independent of the underwriting process and is heavily influenced by the availability of market opportunities. Furthermore, many users believe that the timing of the realization of investment gains (or losses) is somewhat opportunistic for many companies.

Foreign exchange gains (losses) in our Consolidated Statements of Operations are primarily driven by the impact of foreign exchange rate movements on net insurance-related liabilities. However, this movement is only one element of the overall impact of foreign exchange rate fluctuations on our financial position. In addition, we recognize unrealized foreign exchange gains (losses) on our available-for-sale investments in other comprehensive income and foreign exchange gains (losses) realized upon the sale of these investments in net realized investment gains (losses). These unrealized and realized foreign exchange movements generally offset a large portion of the foreign exchange gains (losses) reported separately in earnings, thereby minimizing the impact of foreign exchange rate movements on total shareholders’ equity. As such, the Statement of Operations foreign exchange gains (losses) in isolation are not a fair representation of the performance of our business.

Losses on repurchase of preferred shares arise from capital transactions and, therefore, are not reflective of underlying business performance.

In this regard, certain users of our financial statements evaluate earnings excluding after-tax net realized investment gains (losses), foreign exchange gains (losses) and losses on repurchase of preferred shares to understand the profitability of recurring sources of income. We believe that showing net income available to common shareholders exclusive of net realized gains (losses), foreign exchange gains (losses) and losses on repurchase of preferred shares reflects the underlying fundamentals of our business. In addition, we believe that this presentation enables investors and other users of our financial information to analyze performance in a manner similar to how our management analyzes the underlying business performance. We also believe this measure follows industry practice and, therefore, facilitates comparison of our performance with our peer group. We believe that equity analysts and certain rating agencies that follow us, and the insurance industry as a whole, generally exclude these items from their analyses for the same reasons.

Consolidated Underwriting Income (Loss)/Underwriting-Related General and Administrative Expenses

Corporate expenses include holding company costs necessary to support our worldwide (re)insurance operations and costs associated with operating as a publicly-traded company. As these costs are not incremental and/or directly attributable to our individual underwriting operations, we exclude them from underwriting-related general and administrative expenses and, therefore, consolidated underwriting income (loss). Interest expense and financing costs primarily relate to interest payable on our senior notes and are excluded from consolidated underwriting income (loss) for the same reason.

We evaluate our underwriting results separately from the performance of our investment portfolio. As such, we believe it appropriate to exclude net investment income and net realized investment gains (losses) from our underwriting profitability measure.

As noted above, foreign exchange gains (losses) in our Consolidated Statement of Operations primarily relate to our net insurance-related liabilities. However, we manage our investment portfolio in such a way that unrealized and realized foreign exchange rate gains (losses) on our investment portfolio generally offset a large portion of the foreign exchange gains (losses) arising from our underwriting portfolio. As a result, we believe that foreign exchange gains (losses) are not a meaningful contributor to our underwriting performance and, therefore, exclude them from consolidated underwriting income (loss). We believe that presentation of underwriting-related general and administrative expenses and consolidated underwriting income (loss) provides investors with an enhanced understanding of our results of operations, by highlighting the underlying pre-tax profitability of our underwriting activities.

Diluted Tangible Book Value per Common Share

Diluted tangible book value per common share removes certain effects of purchase accounting. We believe that this measure, in combination with diluted book value per common share, is useful in assessing value generated for our common shareholders.

27