XML 22 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE MEASUREMENTS (TABLES)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS
The table below presents the financial instruments measured at fair value on a recurring basis:
 
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant
Other Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
 
 
 
 
 
 
 
 
 
 
 
 
At March 31, 2015
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
U.S. government and agency
$
1,400,810

 
$
93,347

 
$

 
$
1,494,157

 
 
Non-U.S. government

 
873,097

 

 
873,097

 
 
Corporate debt

 
4,507,421

 
26,857

 
4,534,278

 
 
Agency RMBS

 
2,200,243

 

 
2,200,243

 
 
CMBS

 
1,114,262

 
17,061

 
1,131,323

 
 
Non-Agency RMBS

 
78,001

 

 
78,001

 
 
ABS

 
1,455,908

 
39,921

 
1,495,829

 
 
Municipals

 
205,966

 

 
205,966

 
 
 
1,400,810

 
10,528,245

 
83,839

 
12,012,894

 
 
Equity securities
 
 
 
 
 
 
 
 
 
Exchange-traded funds
498,047

 

 

 
498,047

 
 
Non-U.S. bond mutual funds

 
103,282

 

 
103,282

 
 
 
498,047

 
103,282

 

 
601,329

 
 
Other investments
 
 
 
 
 
 
 
 
 
Hedge funds

 
281,417

 
495,849

 
777,266

 
 
Direct lending funds

 

 
69,682

 
69,682

 
 
CLO - Equities

 

 
92,058

 
92,058

 
 
 

 
281,417

 
657,589

 
939,006

 
 
Short-term investments

 
38,373

 

 
38,373

 
 
Derivative instruments (see Note 5)

 
4,250

 

 
4,250

 
 
Insurance-linked securities

 

 
25,000

 
25,000

 
 
Total Assets
$
1,898,857

 
$
10,955,567

 
$
766,428

 
$
13,620,852

 
 
Liabilities
 
 
 
 
 
 
 
 
 
Derivative instruments (see Note 5)
$

 
$
10,312

 
$
7,308

 
$
17,620

 
 
Cash settled awards (see Note 7)

 
12,641

 

 
12,641

 
 
 Total Liabilities
$

 
$
22,953

 
$
7,308

 
$
30,261

 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2014
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
U.S. government and agency
$
1,497,922

 
$
122,155

 
$

 
$
1,620,077

 
 
Non-U.S. government

 
1,033,543

 

 
1,033,543

 
 
Corporate debt

 
4,345,287

 
15,837

 
4,361,124

 
 
Agency RMBS

 
2,278,108

 

 
2,278,108

 
 
CMBS

 
1,079,125

 
17,763

 
1,096,888

 
 
Non-Agency RMBS

 
73,086

 

 
73,086

 
 
ABS

 
1,421,555

 
40,031

 
1,461,586

 
 
Municipals

 
204,861

 

 
204,861

 
 
 
1,497,922

 
10,557,720

 
73,631

 
12,129,273

 
 
Equity securities
 
 
 
 
 
 
 
 
 
Exchange-traded funds
454,890

 

 

 
454,890

 
 
Non-U.S. bond mutual funds

 
112,817

 

 
112,817

 
 
 
454,890

 
112,817

 

 
567,707

 
 
Other investments
 
 
 
 
 
 
 
 
 
Hedge funds

 
347,621

 
470,918

 
818,539

 
 
Direct lending funds

 

 
54,438

 
54,438

 
 
CLO - Equities

 

 
92,488

 
92,488

 
 
 

 
347,621

 
617,844

 
965,465

 
 
Short-term investments

 
107,534

 

 
107,534

 
 
Derivative instruments (see Note 5)

 
7,153

 
111

 
7,264

 
 
Insurance-linked securities

 

 

 

 
 
Total Assets
$
1,952,812

 
$
11,132,845

 
$
691,586

 
$
13,777,243

 
 
Liabilities
 
 
 
 
 
 
 
 
 
Derivative instruments (see Note 5)
$

 
$
3,041

 
$
15,288

 
$
18,329

 
 
Cash settled awards (see Note 7)

 
20,518

 

 
20,518

 
 
Total Liabilities
$

 
$
23,559

 
$
15,288

 
$
38,847

 
 
 
 
 
 
 
 
 
 
 
LEVEL 3 FAIR VALUE MEASUREMENT INPUTS
Except for hedge funds, direct lending funds and our CLO fund priced using NAV as a practical expedient and certain fixed maturities and insurance-linked securities priced using broker-dealer quotes (underlying inputs are not available), the following table quantifies the significant unobservable inputs we have used in estimating fair value at March 31, 2015 for our investments classified as Level 3 in the fair value hierarchy. These significant unobservable inputs have not changed significantly from December 31, 2014.
 
 
Fair Value
Valuation Technique
Unobservable Input
Range
Weighted
Average
 
 
 
 
 
 
 
 
 
 
Other investments - CLO - Equities
$
36,960

Discounted cash flow
Default rates
4.0% - 5.0%
4.3%
 
 
 
 
 
Loss severity rate
53.5%
53.5%
 
 
 
 
 
Collateral spreads
3.0% - 3.5%
3.3%
 
 
 
 
 
Estimated maturity dates
2.9 - 4.1 years
3.6 years
 
 
 
 
 
 
 
 
 
 
Derivatives - Weather derivatives, net
$
(7,308
)
Simulation model
Weather curve
632 - 2161(1)
n/a (2)
 
 
 
 
 
Weather standard deviation
59 - 250(1)
n/a (2)
 
 
 
 
 
 
 
 
 
(1) Measured in Heating Degree Days ("HDD") which is the number of degrees the daily temperature is below a reference temperature. The cumulative HDD for the duration of the derivatives contract is compared to the strike value to determine the necessary settlement.
(2)
Due to the diversity of the portfolio, the range of unobservable inputs can be widespread; therefore, presentation of a weighted average is not useful. Weather parameters may include various temperature and/or precipitation measures that will naturally vary by geographic location of each counterparty's operations.

CHANGES IN LEVEL 3 FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS
The following tables present changes in Level 3 for financial instruments measured at fair value on a recurring basis for the periods indicated:
 
 
Opening
Balance
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Included in
earnings (1)
 
Included
in OCI (2)
 
Purchases
 
Sales
 
Settlements/
Distributions
 
Closing
Balance
 
Change in
unrealized
investment
gain/(loss) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$
15,837

 
$

 
$

 
$

 
$
180

 
$
10,910

 
$

 
$
(70
)
 
$
26,857

 
$

 
 
CMBS
17,763

 

 

 

 
(204
)
 

 

 
(498
)
 
17,061

 

 
 
ABS
40,031

 

 

 

 
62

 

 

 
(172
)
 
39,921

 

 
 
 
73,631

 

 

 

 
38

 
10,910

 

 
(740
)
 
83,839

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
470,918

 

 

 
18,931

 

 
6,000

 

 

 
495,849

 
18,931

 
 
Direct lending funds
54,438

 

 

 
667

 

 
15,418

 

 
(841
)
 
69,682

 
667

 
 
CLO - Equities
92,488

 

 

 
6,087

 

 

 

 
(6,517
)
 
92,058

 
6,087

 
 
 
617,844

 

 

 
25,685

 

 
21,418

 

 
(7,358
)
 
657,589

 
25,685

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
111

 

 

 
(1,067
)
 

 

 

 
956

 

 

 
 
Insurance-linked securities

 

 

 

 

 
25,000

 

 

 
25,000

 

 
 
 
111

 

 

 
(1,067
)
 

 
25,000

 

 
956

 
25,000

 

 
 
Total assets
$
691,586

 
$

 
$

 
$
24,618

 
$
38

 
$
57,328

 
$

 
$
(7,142
)
 
$
766,428

 
$
25,685

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
15,288

 
$

 
$

 
$
(8,551
)
 
$

 
$
1,082

 
$

 
$
(511
)
 
$
7,308

 
$
(2,058
)
 
 
Total liabilities
$
15,288

 
$

 
$

 
$
(8,551
)
 
$

 
$
1,082

 
$

 
$
(511
)
 
$
7,308

 
$
(2,058
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opening
Balance
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Included in
earnings (1)
 
Included
in OCI (2)
 
Purchases
 
Sales
 
Settlements/
Distributions
 
Closing
Balance
 
Change in
unrealized
investment
gain/(loss) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
 
CMBS
4,018

 

 

 

 
(20
)
 

 

 
(29
)
 
3,969

 

 
 
ABS
30,799

 
128

 

 

 
(95
)
 

 

 
(108
)
 
30,724

 

 
 
 
34,817

 
128

 

 

 
(115
)
 

 

 
(137
)
 
34,693

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
461,055

 

 

 
8,177

 

 
4,500

 

 
(9,066
)
 
464,666

 
8,177

 
 
Direct lending funds
22,134

 

 

 
552

 

 
3,445

 

 
(128
)
 
26,003

 
552

 
 
CLO - Equities
73,866

 

 

 
6,150

 

 
12,845

 

 
(6,682
)
 
86,179

 
6,150

 
 
 
557,055

 

 

 
14,879

 

 
20,790

 

 
(15,876
)
 
576,848

 
14,879

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
984

 

 

 
4,718

 

 

 

 
(3,995
)
 
1,707

 
1,540

 
 
Insurance-linked securities

 

 

 

 

 

 

 

 

 

 
 
 
984

 

 

 
4,718

 

 

 

 
(3,995
)
 
1,707

 
1,540

 
 
Total assets
$
592,856

 
$
128

 
$

 
$
19,597

 
$
(115
)
 
$
20,790

 
$

 
$
(20,008
)
 
$
613,248

 
$
16,419

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
815

 
$

 
$

 
$
986

 
$

 
$

 
$

 
$
(1,801
)
 
$

 
$

 
 
Total liabilities
$
815

 
$

 
$

 
$
986

 
$

 
$

 
$

 
$
(1,801
)
 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Gains and losses included in earnings on fixed maturities are included in net realized investment gains (losses). Gains and (losses) included in earnings on other investments are included in net investment income. Gains (losses) on weather derivatives included in earnings are included in other insurance-related income.
(2)
Gains and losses included in other comprehensive income (“OCI”) on fixed maturities are included in unrealized gains (losses) arising during the period.
(3)
Change in unrealized investment gain (loss) relating to assets held at the reporting date.