XML 81 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
FAIR VALUE MEASUREMENTS (TABLES)
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS
The table below presents the financial instruments measured at fair value on a recurring basis:
 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
At June 30, 2015
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
U.S. government and agency
$
1,613,649

 
$
69,460

 
$

 
$
1,683,109

 
 
Non-U.S. government

 
900,535

 

 
900,535

 
 
Corporate debt

 
4,360,944

 
43,008

 
4,403,952

 
 
Agency RMBS

 
2,134,976

 

 
2,134,976

 
 
CMBS

 
1,077,670

 
21,900

 
1,099,570

 
 
Non-Agency RMBS

 
101,274

 

 
101,274

 
 
ABS

 
1,426,951

 
110

 
1,427,061

 
 
Municipals

 
255,259

 

 
255,259

 
 
 
1,613,649

 
10,327,069

 
65,018

 
12,005,736

 
 
Equity securities
 
 
 
 
 
 
 
 
 
Exchange-traded funds
535,980

 

 

 
535,980

 
 
Bond mutual funds

 
123,201

 

 
123,201

 
 
 
535,980

 
123,201

 

 
659,181

 
 
Other investments
 
 
 
 
 
 
 
 
 
Hedge funds

 
160,923

 
524,736

 
685,659

 
 
Direct lending funds

 

 
73,628

 
73,628

 
 
Real estate funds

 

 
3,000

 
3,000

 
 
CLO - Equities

 

 
90,814

 
90,814

 
 
 

 
160,923

 
692,178

 
853,101

 
 
Short-term investments

 
30,618

 

 
30,618

 
 
Derivative instruments (see Note 6)

 
578

 
240

 
818

 
 
Insurance-linked securities

 

 
24,837

 
24,837

 
 
Total Assets
$
2,149,629

 
$
10,642,389

 
$
782,273

 
$
13,574,291

 
 
Liabilities
 
 
 
 
 
 
 
 
 
Derivative instruments (see Note 6)
$

 
$
5,921

 
$
818

 
$
6,739

 
 
Cash settled awards (see Note 8)

 
19,939

 

 
19,939

 
 
 Total Liabilities
$

 
$
25,860

 
$
818

 
$
26,678

 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2014
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
U.S. government and agency
$
1,497,922

 
$
122,155

 
$

 
$
1,620,077

 
 
Non-U.S. government

 
1,033,543

 

 
1,033,543

 
 
Corporate debt

 
4,345,287

 
15,837

 
4,361,124

 
 
Agency RMBS

 
2,278,108

 

 
2,278,108

 
 
CMBS

 
1,079,125

 
17,763

 
1,096,888

 
 
Non-Agency RMBS

 
73,086

 

 
73,086

 
 
ABS

 
1,421,555

 
40,031

 
1,461,586

 
 
Municipals

 
204,861

 

 
204,861

 
 
 
1,497,922

 
10,557,720

 
73,631

 
12,129,273

 
 
Equity securities
 
 
 
 
 
 
 
 
 
Exchange-traded funds
454,890

 

 

 
454,890

 
 
Bond mutual funds

 
112,817

 

 
112,817

 
 
 
454,890

 
112,817

 

 
567,707

 
 
Other investments
 
 
 
 
 
 
 
 
 
Hedge funds

 
347,621

 
470,918

 
818,539

 
 
Direct lending funds

 

 
54,438

 
54,438

 
 
Real estate funds

 

 

 

 
 
CLO - Equities

 

 
92,488

 
92,488

 
 
 

 
347,621

 
617,844

 
965,465

 
 
Short-term investments

 
107,534

 

 
107,534

 
 
Derivative instruments (see Note 6)

 
7,153

 
111

 
7,264

 
 
Insurance-linked securities

 

 

 

 
 
Total Assets
$
1,952,812

 
$
11,132,845

 
$
691,586

 
$
13,777,243

 
 
Liabilities
 
 
 
 
 
 
 
 
 
Derivative instruments (see Note 6)
$

 
$
3,041

 
$
15,288

 
$
18,329

 
 
Cash settled awards (see Note 8)

 
20,518

 

 
20,518

 
 
Total Liabilities
$

 
$
23,559

 
$
15,288

 
$
38,847

 
 
 
 
 
 
 
 
 
 
 
LEVEL 3 FAIR VALUE MEASUREMENT INPUTS
Except for hedge funds, direct lending funds and our CLO fund priced using NAV as a practical expedient and certain fixed maturities and insurance-linked securities priced using broker-dealer quotes (underlying inputs are not available), the following table quantifies the significant unobservable inputs we have used in estimating fair value at June 30, 2015 for our investments classified as Level 3 in the fair value hierarchy. These significant unobservable inputs have not changed significantly from December 31, 2014.
 
 
Fair Value
Valuation Technique
Unobservable Input
Range
Weighted
Average
 
 
 
 
 
 
 
 
 
 
Other investments - CLO - Equities
$
36,920

Discounted cash flow
Default rates
4.0% - 5.0%
4.3%
 
 
 
 
 
Loss severity rate
53.5%
53.5%
 
 
 
 
 
Collateral spreads
3.0% - 3.5%
3.3%
 
 
 
 
 
Estimated maturity dates
2.7 - 4.1 years
3.4 years
 
 
 
 
 
 
 
 
 
 
Derivatives - Weather derivatives, net
$
(578
)
Simulation model
Weather curve
20 - 2830(1)
n/a (2)
 
 
 
 
 
Weather standard deviation
15 - 240(1)
n/a (2)
 
 
 
 
 
 
 
 
 
(1) Measured in Heating Degree Days ("HDD") which is the number of degrees the daily temperature is below a reference temperature. The cumulative HDD for the duration of the derivatives contract is compared to the strike value to determine the necessary settlement.
(2)
Due to the diversity of the portfolio, the range of unobservable inputs can be widespread; therefore, presentation of a weighted average is not useful. Weather parameters may include various temperature and/or precipitation measures that will naturally vary by geographic location of each counterparty's operations.

CHANGES IN LEVEL 3 FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS
The following tables present changes in Level 3 for financial instruments measured at fair value on a recurring basis for the periods indicated:
 
 
Opening
Balance
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Included in
earnings (1)
 
Included
in OCI (2)
 
Purchases
 
Sales
 
Settlements/
Distributions
 
Closing
Balance
 
Change in
unrealized
investment
gain/(loss) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$
26,857

 
$

 
$

 
$

 
$
244

 
$
20,714

 
$

 
$
(4,807
)
 
$
43,008

 
$

 
 
CMBS
17,061

 
5,072

 

 

 
(120
)
 

 

 
(113
)
 
21,900

 

 
 
ABS
39,921

 

 
(39,851
)
 

 
43

 

 

 
(3
)
 
110

 

 
 
 
83,839

 
5,072

 
(39,851
)
 

 
167

 
20,714

 

 
(4,923
)
 
65,018

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
495,849

 

 

 
8,363

 

 
26,000

 

 
(5,476
)
 
524,736

 
8,363

 
 
Direct lending funds
69,682

 

 

 
840

 

 
4,063

 

 
(957
)
 
73,628

 
840

 
 
Real estate funds

 

 

 

 

 
3,000

 

 

 
3,000

 

 
 
CLO - Equities
92,058

 

 

 
5,110

 

 

 

 
(6,354
)
 
90,814

 
5,110

 
 
 
657,589

 

 

 
14,313

 

 
33,063

 

 
(12,787
)
 
692,178

 
14,313

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments

 

 

 
240

 

 

 

 

 
240

 
240

 
 
Insurance-linked securities
25,000

 

 

 
(163
)
 

 

 

 

 
24,837

 
(163
)
 
 
 
25,000

 

 

 
77

 

 

 

 

 
25,077

 
77

 
 
Total assets
$
766,428

 
$
5,072

 
$
(39,851
)
 
$
14,390

 
$
167

 
$
53,777

 
$

 
$
(17,710
)
 
$
782,273

 
$
14,390

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
7,308

 
$

 
$

 
$
(3,171
)
 
$

 
$
1,141

 
$

 
$
(4,460
)
 
$
818

 
$
13

 
 
Total liabilities
$
7,308

 
$

 
$

 
$
(3,171
)
 
$

 
$
1,141

 
$

 
$
(4,460
)
 
$
818

 
$
13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
Corporate debt
$
15,837

 
$

 
$

 
$

 
$
424

 
$
31,624

 
$

 
$
(4,877
)
 
$
43,008

 
$

 
 
CMBS
17,763

 
5,072

 

 

 
(324
)
 

 

 
(611
)
 
21,900

 

 
 
ABS
40,031

 

 
(39,851
)
 

 
105

 

 

 
(175
)
 
110

 

 
 
 
73,631

 
5,072

 
(39,851
)
 

 
205

 
31,624

 

 
(5,663
)
 
65,018

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
470,918

 

 

 
27,294

 

 
32,000

 

 
(5,476
)
 
524,736

 
27,294

 
 
Direct lending funds
54,438

 

 

 
1,507

 

 
19,481

 

 
(1,798
)
 
73,628

 
1,507

 
 
Real estate funds

 

 

 

 

 
3,000

 

 

 
3,000

 

 
 
CLO - Equities
92,488

 

 

 
11,197

 

 

 

 
(12,871
)
 
90,814

 
11,197

 
 
 
617,844

 

 

 
39,998

 

 
54,481

 

 
(20,145
)
 
692,178

 
39,998

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
111

 

 

 
(827
)
 

 

 

 
956

 
240

 
240

 
 
Insurance-linked securities

 

 

 
(163
)
 

 
25,000

 

 

 
24,837

 
(163
)
 
 
 
111

 

 

 
(990
)
 

 
25,000

 

 
956

 
25,077

 
77

 
 
Total assets
$
691,586

 
$
5,072

 
$
(39,851
)
 
$
39,008

 
$
205

 
$
111,105

 
$

 
$
(24,852
)
 
$
782,273

 
$
40,075

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
15,288

 
$

 
$

 
$
(11,722
)
 
$

 
$
2,223

 
$

 
$
(4,971
)
 
$
818

 
$
13

 
 
Total liabilities
$
15,288

 
$

 
$

 
$
(11,722
)
 
$

 
$
2,223

 
$

 
$
(4,971
)
 
$
818

 
$
13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opening
Balance
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Included in
earnings (1)
 
Included
in OCI (2)
 
Purchases
 
Sales
 
Settlements/
Distributions
 
Closing
Balance
 
Change in
unrealized
investment
gain/(loss) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
 
CMBS
3,969

 

 

 

 
(23
)
 

 

 
(13
)
 
3,933

 

 
 
ABS
30,724

 

 

 

 
273

 

 

 
(114
)
 
30,883

 

 
 
 
34,693

 

 

 

 
250

 

 

 
(127
)
 
34,816

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
464,666

 

 

 
12,746

 

 
3,000

 

 
(3,604
)
 
476,808

 
12,746

 
 
Direct lending funds
26,003

 

 

 
367

 

 
7,300

 

 
(203
)
 
33,467

 
367

 
 
Real estate funds

 

 

 

 

 

 

 

 

 

 
 
CLO - Equities
86,179

 

 

 
5,181

 

 
6,422

 

 
(6,676
)
 
91,106

 
5,181

 
 
 
576,848

 

 

 
18,294

 

 
16,722

 

 
(10,483
)
 
601,381

 
18,294

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
1,707

 

 

 
293

 

 

 

 
(2,000
)
 

 

 
 
Insurance-linked securities

 

 

 

 

 

 

 

 

 

 
 
 
1,707

 

 

 
293

 

 

 

 
(2,000
)
 

 

 
 
Total assets
$
613,248

 
$

 
$

 
$
18,587

 
$
250

 
$
16,722

 
$

 
$
(12,610
)
 
$
636,197

 
$
18,294

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments

 

 

 
(90
)
 

 
840

 

 

 
750

 
(90
)
 
 
Total liabilities
$

 
$

 
$

 
$
(90
)
 
$

 
$
840

 
$

 
$

 
$
750

 
$
(90
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
Corporate debt
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
 
CMBS
4,018

 

 

 

 
(43
)
 

 

 
(42
)
 
3,933

 

 
 
ABS
30,799

 
128

 

 

 
178

 

 

 
(222
)
 
30,883

 

 
 
 
34,817

 
128

 

 

 
135

 

 

 
(264
)
 
34,816

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedge funds
461,055

 

 

 
20,923

 

 
7,500

 

 
(12,670
)
 
476,808

 
20,923

 
 
Direct lending funds
22,134

 

 

 
919

 

 
10,745

 

 
(331
)
 
33,467

 
919

 
 
Real estate funds

 

 

 

 

 

 

 

 

 

 
 
CLO - Equities
73,866

 

 

 
11,331

 

 
19,267

 

 
(13,358
)
 
91,106

 
11,331

 
 
 
557,055

 

 

 
33,173

 

 
37,512

 

 
(26,359
)
 
601,381

 
33,173

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
984

 

 

 
5,011

 

 

 

 
(5,995
)
 

 

 
 
Insurance-linked securities

 

 

 

 

 

 

 

 

 

 
 
 
984

 

 

 
5,011

 

 

 

 
(5,995
)
 

 

 
 
Total assets
$
592,856

 
$
128

 
$

 
$
38,184

 
$
135

 
$
37,512

 
$

 
$
(32,618
)
 
$
636,197

 
$
33,173

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
815

 
$

 
$

 
$
896

 
$

 
$
840

 
$

 
$
(1,801
)
 
$
750

 
$
(90
)
 
 
Total liabilities
$
815

 
$

 
$

 
$
896

 
$

 
$
840

 
$

 
$
(1,801
)
 
$
750

 
$
(90
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Gains and losses included in earnings on fixed maturities are included in net realized investment gains (losses). Gains and (losses) included in earnings on other investments are included in net investment income. Gains (losses) on weather derivatives included in earnings are included in other insurance-related income.
(2)
Gains and losses included in other comprehensive income (“OCI”) on fixed maturities are included in unrealized gains (losses) arising during the period.
(3)
Change in unrealized investment gain (loss) relating to assets held at the reporting date.