XML 34 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE MEASUREMENTS (TABLES)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS
The tables below present the financial instruments measured at fair value on a recurring basis for the periods indicated:
 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Fair value based on NAV practical expedient
 
Total Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
$
1,522,246

 
$
40,631

 
$

 
$

 
$
1,562,877

 
 
Non-U.S. government

 
582,056

 

 

 
582,056

 
 
Corporate debt

 
4,499,408

 
69,092

 

 
4,568,500

 
 
Agency RMBS

 
2,522,731

 

 

 
2,522,731

 
 
CMBS

 
885,355

 
8,920

 

 
894,275

 
 
Non-Agency RMBS

 
71,830

 

 

 
71,830

 
 
ABS

 
1,235,596

 

 

 
1,235,596

 
 
Municipals

 
128,995

 

 

 
128,995

 
 
 
1,522,246

 
9,966,602

 
78,012

 

 
11,566,860

 
 
Equity securities
 
 
 
 
 
 
 
 
 
 
 
Common stocks
69

 

 

 

 
69

 
 
Exchange-traded funds
504,206

 

 

 

 
504,206

 
 
Bond mutual funds

 
140,069

 

 

 
140,069

 
 
 
504,275

 
140,069

 

 

 
644,344

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
Hedge funds

 

 

 
514,625

 
514,625

 
 
Direct lending funds

 

 

 
125,002

 
125,002

 
 
Private equity funds

 

 

 
89,170

 
89,170

 
 
Real estate funds

 

 

 
11,782

 
11,782

 
 
Other privately held investments

 

 
42,900

 

 
42,900

 
 
CLO - Equities

 

 
63,783

 

 
63,783

 
 
 

 

 
106,683

 
740,579

 
847,262

 
 
Short-term investments

 
39,877

 

 

 
39,877

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments (see Note 5)

 
4,469

 
2,488

 

 
6,957

 
 
Insurance-linked securities

 

 
25,283

 

 
25,283

 
 
Total Assets
$
2,026,521

 
$
10,151,017

 
$
212,466

 
$
740,579

 
$
13,130,583

 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments (see Note 5)
$

 
$
4,411

 
$
8,184

 
$

 
$
12,595

 
 
Cash settled awards (see Note 7)

 
34,288

 

 

 
34,288

 
 
 Total Liabilities
$

 
$
38,699

 
$
8,184

 
$

 
$
46,883

 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Fair value based on NAV practical expedient
 
Total Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
$
1,632,355

 
$
19,594

 
$

 
$

 
$
1,651,949

 
 
Non-U.S. government

 
739,005

 

 

 
739,005

 
 
Corporate debt

 
4,324,251

 
38,518

 

 
4,362,769

 
 
Agency RMBS

 
2,249,236

 

 

 
2,249,236

 
 
CMBS

 
1,072,376

 
10,922

 

 
1,083,298

 
 
Non-Agency RMBS

 
101,008

 

 

 
101,008

 
 
ABS

 
1,371,270

 

 

 
1,371,270

 
 
Municipals

 
161,214

 

 

 
161,214

 
 
 
1,632,355

 
10,037,954

 
49,440

 

 
11,719,749

 
 
Equity securities
 
 
 
 
 
 
 
 
 
 
 
Common stocks

 

 

 

 

 
 
Exchange-traded funds
473,973

 

 

 

 
473,973

 
 
Bond mutual funds

 
124,025

 

 

 
124,025

 
 
 
473,973

 
124,025

 

 

 
597,998

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
Hedge funds

 

 

 
656,773

 
656,773

 
 
Direct lending funds

 

 

 
90,120

 
90,120

 
 
Private equity funds

 

 

 

 

 
 
Real estate funds

 

 

 
4,929

 
4,929

 
 
Other privately held investments

 

 

 

 

 
 
CLO - Equities

 

 
27,257

 
37,677

 
64,934

 
 
 

 

 
27,257

 
789,499

 
816,756

 
 
Short-term investments

 
34,406

 

 

 
34,406

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments (see Note 5)

 
2,072

 
4,395

 

 
6,467

 
 
Insurance-linked securities

 

 
24,925

 

 
24,925

 
 
Total Assets
$
2,106,328

 
$
10,198,457

 
$
106,017

 
$
789,499

 
$
13,200,301

 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments (see Note 5)
$

 
$
7,692

 
$
10,937

 
$

 
$
18,629

 
 
Cash settled awards (see Note 7)

 
33,215

 

 

 
33,215

 
 
Total Liabilities
$

 
$
40,907

 
$
10,937

 
$

 
$
51,844

 
 
 
 
 
 
 
 
 
 
 
 
 
LEVEL 3 FAIR VALUE MEASUREMENT INPUTS
Except certain fixed maturities and insurance-linked securities priced using broker-dealer quotes (underlying inputs are not available), the following table quantifies the significant unobservable inputs we have used in estimating fair value at September 30, 2016 for our investments classified as Level 3 in the fair value hierarchy.
 
 
Fair Value
Valuation Technique
Unobservable Input
Range
Weighted
Average
 
 
 
 
 
 
 
 
 
 
Other investments - CLO - Equities
$
35,594

Discounted cash flow
Default rates
4.0%
4.0%
 
 
 
 
 
Loss severity rate
35.0% - 53.5%
35.4%
 
 
 
 
 
Collateral spreads
3.6% - 4.0%
4.0%
 
 
 
 
 
Estimated maturity dates
2 - 6 years
6 years
 
 
 
 
 
 
 
 
 
 
 
28,189

Liquidation value
Fair value of collateral
100%
100%
 
 
 
 
 
Discount margin
0.1% - 19.1%
2.4%
 
 
 
 
 
 
 
 
 
 
Other investments - Other privately held investments
42,900

Discounted cash flow
Discount rate
5.0% - 8.0%
7.2%
 
 
 
 
 
 
 
 
 
 
Derivatives - Weather derivatives, net
$
(5,696
)
Simulation model
Weather curve
1 - 2294(1)
n/a (2)
 
 
 
 
 
Weather standard deviation
1 - 1029(1)
n/a (2)
 
 
 
 
 
 
 
 
 
(1) Measured in Heating Degree Days ("HDD") which is the number of degrees the daily temperature is below a reference temperature. The cumulative HDD for the duration of the derivatives contract is compared to the strike value to determine the necessary settlement.
(2)
Due to the diversity of the portfolio, the range of unobservable inputs can be widespread; therefore, presentation of a weighted average is not useful. Weather parameters may include various temperature and/or precipitation measures that will naturally vary by geographic location of each counterparty's operations.

CHANGES IN LEVEL 3 FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS, LIABILITIES
The following tables present changes in Level 3 for financial instruments measured at fair value on a recurring basis for the periods indicated:
 
 
Opening
Balance
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Included in
earnings (1)
 
Included
in OCI (2)
 
Purchases
 
Sales
 
Settlements/
Distributions
 
Closing
Balance
 
Change in
unrealized
investment
gain/(loss) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$
62,022

 
$

 
$

 
$
(9
)
 
$
100

 
$
7,563

 
$

 
$
(584
)
 
$
69,092

 
$

 
 
CMBS
10,210

 

 

 

 
(48
)
 

 

 
(1,242
)
 
8,920

 

 
 
ABS

 

 

 

 

 

 

 

 

 

 
 
 
72,232

 

 

 
(9
)
 
52

 
7,563

 

 
(1,826
)
 
78,012

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments
41,755

 

 

 
(355
)
 

 
1,500

 

 

 
42,900

 
(355
)
 
 
CLO - Equities
65,883

 

 

 
8,419

 

 

 

 
(10,519
)
 
63,783

 
8,419

 
 
 
107,638

 

 

 
8,064

 

 
1,500

 

 
(10,519
)
 
106,683

 
8,064

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
5

 

 

 
665

 

 
1,818

 

 

 
2,488

 
665

 
 
Insurance-linked securities
25,025

 

 

 
258

 

 

 

 

 
25,283

 
258

 
 
 
25,030

 

 

 
923

 

 
1,818

 

 

 
27,771

 
923

 
 
Total assets
$
204,900

 
$

 
$

 
$
8,978

 
$
52

 
$
10,881

 
$

 
$
(12,345
)
 
$
212,466

 
$
8,987

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
1,978

 
$

 
$

 
$
(169
)
 
$

 
$
6,384

 
$

 
$
(9
)
 
$
8,184

 
$
335

 
 
Total liabilities
$
1,978

 
$

 
$

 
$
(169
)
 
$

 
$
6,384

 
$

 
$
(9
)
 
$
8,184

 
$
335

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
Corporate debt
$
38,518

 
$
20,412

 
$
(1,955
)
 
$
(988
)
 
$
1,188

 
$
17,107

 
$
(4,015
)
 
$
(1,175
)
 
$
69,092

 
$

 
 
CMBS
10,922

 

 

 

 
(134
)
 

 

 
(1,868
)
 
8,920

 

 
 
ABS

 

 

 

 

 

 

 

 

 

 
 
 
49,440

 
20,412

 
(1,955
)
 
(988
)
 
1,054

 
17,107

 
(4,015
)
 
(3,043
)
 
78,012

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments

 

 

 
(1,505
)
 

 
44,405

 

 

 
42,900

 
(1,505
)
 
 
CLO - Equities
27,257

 
36,378

 

 
17,431

 

 

 

 
(17,283
)
 
63,783

 
17,431

 
 
 
27,257

 
36,378

 

 
15,926

 

 
44,405

 

 
(17,283
)
 
106,683

 
15,926

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
4,395

 

 

 
3,255

 

 
3,623

 

 
(8,785
)
 
2,488

 
669

 
 
Insurance-linked securities
24,925

 

 

 
358

 

 

 

 

 
25,283

 
358

 
 
 
29,320

 

 

 
3,613

 

 
3,623

 

 
(8,785
)
 
27,771

 
1,027

 
 
Total assets
$
106,017

 
$
56,790

 
$
(1,955
)
 
$
18,551

 
$
1,054

 
$
65,135

 
$
(4,015
)
 
$
(29,111
)
 
$
212,466

 
$
16,953

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
10,937

 
$

 
$

 
$
2,445

 
$

 
$
7,189

 
$

 
$
(12,387
)
 
$
8,184

 
$
457

 
 
Total liabilities
$
10,937

 
$

 
$

 
$
2,445

 
$

 
$
7,189

 
$

 
$
(12,387
)
 
$
8,184

 
$
457

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opening
Balance
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Included in
earnings (1)
 
Included
in OCI (2)
 
Purchases
 
Sales
 
Settlements/
Distributions
 
Closing
Balance
 
Change in
unrealized
investment
gain/(loss) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$
43,008

 
$

 
$

 
$
(2
)
 
$
300

 
$
22,821

 
$

 
$
(4,403
)
 
$
61,724

 
$

 
 
CMBS
21,900

 

 
(9,902
)
 

 
(219
)
 

 

 
(461
)
 
11,318

 

 
 
ABS
110

 

 

 

 

 

 

 
(3
)
 
107

 

 
 
 
65,018

 

 
(9,902
)
 
(2
)
 
81

 
22,821

 

 
(4,867
)
 
73,149

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments

 

 

 

 

 

 

 

 

 

 
 
CLO - Equities
36,921

 

 

 
1,192

 

 

 

 
(3,118
)
 
34,995

 
1,192

 
 
 
36,921

 

 

 
1,192

 

 

 

 
(3,118
)
 
34,995

 
1,192

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
240

 

 

 
35

 

 

 

 
(240
)
 
35

 
35

 
 
Insurance-linked securities
24,837

 

 

 
175

 

 

 

 

 
25,012

 
175

 
 
 
25,077

 

 

 
210

 

 

 

 
(240
)
 
25,047

 
210

 
 
Total assets
$
127,016

 
$

 
$
(9,902
)
 
$
1,400

 
$
81

 
$
22,821

 
$

 
$
(8,225
)
 
$
133,191

 
$
1,402

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
818

 
$

 
$

 
$
(331
)
 
$

 
$
6,475

 
$

 
$

 
$
6,962

 
$
(331
)
 
 
Total liabilities
$
818

 
$

 
$

 
$
(331
)
 
$

 
$
6,475

 
$

 
$

 
$
6,962

 
$
(331
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
Corporate debt
$
15,837

 
$

 
$

 
$
(2
)
 
$
724

 
$
54,445

 
$

 
$
(9,280
)
 
$
61,724

 
$

 
 
CMBS
17,763

 
5,072

 
(9,902
)
 

 
(543
)
 

 

 
(1,072
)
 
11,318

 

 
 
ABS
40,031

 

 
(39,851
)
 

 
105

 

 

 
(178
)
 
107

 

 
 
 
73,631

 
5,072

 
(49,753
)
 
(2
)
 
286

 
54,445

 

 
(10,530
)
 
73,149

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments

 

 

 

 

 

 

 

 

 

 
 
CLO - Equities
37,046

 

 

 
7,930

 

 

 

 
(9,981
)
 
34,995

 
7,930

 
 
 
37,046

 

 

 
7,930

 

 

 

 
(9,981
)
 
34,995

 
7,930

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
111

 

 

 
(792
)
 

 

 

 
716

 
35

 
35

 
 
Insurance-linked securities

 

 

 
12

 

 
25,000

 

 

 
25,012

 
12

 
 
 
111

 

 

 
(780
)
 

 
25,000

 

 
716

 
25,047

 
47

 
 
Total assets
$
110,788

 
$
5,072

 
$
(49,753
)
 
$
7,148

 
$
286

 
$
79,445

 
$

 
$
(19,795
)
 
$
133,191

 
$
7,977

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
15,288

 
$

 
$

 
$
(12,053
)
 
$

 
$
8,698

 
$

 
$
(4,971
)
 
$
6,962

 
$
(318
)
 
 
Total liabilities
$
15,288

 
$

 
$

 
$
(12,053
)
 
$

 
$
8,698

 
$

 
$
(4,971
)
 
$
6,962

 
$
(318
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Gains and losses included in earnings on fixed maturities are included in net realized investment gains (losses). Gains and (losses) included in earnings on other investments are included in net investment income. Gains (losses) on weather derivatives included in earnings are included in other insurance-related income.
(2)
Gains and losses included in other comprehensive income (“OCI”) on fixed maturities are included in unrealized gains (losses) arising during the period.
(3)
Change in unrealized investment gain (loss) relating to assets held at the reporting date.
CHANGES IN LEVEL 3 FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS, ASSETS
The following tables present changes in Level 3 for financial instruments measured at fair value on a recurring basis for the periods indicated:
 
 
Opening
Balance
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Included in
earnings (1)
 
Included
in OCI (2)
 
Purchases
 
Sales
 
Settlements/
Distributions
 
Closing
Balance
 
Change in
unrealized
investment
gain/(loss) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$
62,022

 
$

 
$

 
$
(9
)
 
$
100

 
$
7,563

 
$

 
$
(584
)
 
$
69,092

 
$

 
 
CMBS
10,210

 

 

 

 
(48
)
 

 

 
(1,242
)
 
8,920

 

 
 
ABS

 

 

 

 

 

 

 

 

 

 
 
 
72,232

 

 

 
(9
)
 
52

 
7,563

 

 
(1,826
)
 
78,012

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments
41,755

 

 

 
(355
)
 

 
1,500

 

 

 
42,900

 
(355
)
 
 
CLO - Equities
65,883

 

 

 
8,419

 

 

 

 
(10,519
)
 
63,783

 
8,419

 
 
 
107,638

 

 

 
8,064

 

 
1,500

 

 
(10,519
)
 
106,683

 
8,064

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
5

 

 

 
665

 

 
1,818

 

 

 
2,488

 
665

 
 
Insurance-linked securities
25,025

 

 

 
258

 

 

 

 

 
25,283

 
258

 
 
 
25,030

 

 

 
923

 

 
1,818

 

 

 
27,771

 
923

 
 
Total assets
$
204,900

 
$

 
$

 
$
8,978

 
$
52

 
$
10,881

 
$

 
$
(12,345
)
 
$
212,466

 
$
8,987

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
1,978

 
$

 
$

 
$
(169
)
 
$

 
$
6,384

 
$

 
$
(9
)
 
$
8,184

 
$
335

 
 
Total liabilities
$
1,978

 
$

 
$

 
$
(169
)
 
$

 
$
6,384

 
$

 
$
(9
)
 
$
8,184

 
$
335

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
Corporate debt
$
38,518

 
$
20,412

 
$
(1,955
)
 
$
(988
)
 
$
1,188

 
$
17,107

 
$
(4,015
)
 
$
(1,175
)
 
$
69,092

 
$

 
 
CMBS
10,922

 

 

 

 
(134
)
 

 

 
(1,868
)
 
8,920

 

 
 
ABS

 

 

 

 

 

 

 

 

 

 
 
 
49,440

 
20,412

 
(1,955
)
 
(988
)
 
1,054

 
17,107

 
(4,015
)
 
(3,043
)
 
78,012

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments

 

 

 
(1,505
)
 

 
44,405

 

 

 
42,900

 
(1,505
)
 
 
CLO - Equities
27,257

 
36,378

 

 
17,431

 

 

 

 
(17,283
)
 
63,783

 
17,431

 
 
 
27,257

 
36,378

 

 
15,926

 

 
44,405

 

 
(17,283
)
 
106,683

 
15,926

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
4,395

 

 

 
3,255

 

 
3,623

 

 
(8,785
)
 
2,488

 
669

 
 
Insurance-linked securities
24,925

 

 

 
358

 

 

 

 

 
25,283

 
358

 
 
 
29,320

 

 

 
3,613

 

 
3,623

 

 
(8,785
)
 
27,771

 
1,027

 
 
Total assets
$
106,017

 
$
56,790

 
$
(1,955
)
 
$
18,551

 
$
1,054

 
$
65,135

 
$
(4,015
)
 
$
(29,111
)
 
$
212,466

 
$
16,953

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
10,937

 
$

 
$

 
$
2,445

 
$

 
$
7,189

 
$

 
$
(12,387
)
 
$
8,184

 
$
457

 
 
Total liabilities
$
10,937

 
$

 
$

 
$
2,445

 
$

 
$
7,189

 
$

 
$
(12,387
)
 
$
8,184

 
$
457

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opening
Balance
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Included in
earnings (1)
 
Included
in OCI (2)
 
Purchases
 
Sales
 
Settlements/
Distributions
 
Closing
Balance
 
Change in
unrealized
investment
gain/(loss) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$
43,008

 
$

 
$

 
$
(2
)
 
$
300

 
$
22,821

 
$

 
$
(4,403
)
 
$
61,724

 
$

 
 
CMBS
21,900

 

 
(9,902
)
 

 
(219
)
 

 

 
(461
)
 
11,318

 

 
 
ABS
110

 

 

 

 

 

 

 
(3
)
 
107

 

 
 
 
65,018

 

 
(9,902
)
 
(2
)
 
81

 
22,821

 

 
(4,867
)
 
73,149

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments

 

 

 

 

 

 

 

 

 

 
 
CLO - Equities
36,921

 

 

 
1,192

 

 

 

 
(3,118
)
 
34,995

 
1,192

 
 
 
36,921

 

 

 
1,192

 

 

 

 
(3,118
)
 
34,995

 
1,192

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
240

 

 

 
35

 

 

 

 
(240
)
 
35

 
35

 
 
Insurance-linked securities
24,837

 

 

 
175

 

 

 

 

 
25,012

 
175

 
 
 
25,077

 

 

 
210

 

 

 

 
(240
)
 
25,047

 
210

 
 
Total assets
$
127,016

 
$

 
$
(9,902
)
 
$
1,400

 
$
81

 
$
22,821

 
$

 
$
(8,225
)
 
$
133,191

 
$
1,402

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
818

 
$

 
$

 
$
(331
)
 
$

 
$
6,475

 
$

 
$

 
$
6,962

 
$
(331
)
 
 
Total liabilities
$
818

 
$

 
$

 
$
(331
)
 
$

 
$
6,475

 
$

 
$

 
$
6,962

 
$
(331
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
Corporate debt
$
15,837

 
$

 
$

 
$
(2
)
 
$
724

 
$
54,445

 
$

 
$
(9,280
)
 
$
61,724

 
$

 
 
CMBS
17,763

 
5,072

 
(9,902
)
 

 
(543
)
 

 

 
(1,072
)
 
11,318

 

 
 
ABS
40,031

 

 
(39,851
)
 

 
105

 

 

 
(178
)
 
107

 

 
 
 
73,631

 
5,072

 
(49,753
)
 
(2
)
 
286

 
54,445

 

 
(10,530
)
 
73,149

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments

 

 

 

 

 

 

 

 

 

 
 
CLO - Equities
37,046

 

 

 
7,930

 

 

 

 
(9,981
)
 
34,995

 
7,930

 
 
 
37,046

 

 

 
7,930

 

 

 

 
(9,981
)
 
34,995

 
7,930

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
111

 

 

 
(792
)
 

 

 

 
716

 
35

 
35

 
 
Insurance-linked securities

 

 

 
12

 

 
25,000

 

 

 
25,012

 
12

 
 
 
111

 

 

 
(780
)
 

 
25,000

 

 
716

 
25,047

 
47

 
 
Total assets
$
110,788

 
$
5,072

 
$
(49,753
)
 
$
7,148

 
$
286

 
$
79,445

 
$

 
$
(19,795
)
 
$
133,191

 
$
7,977

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
15,288

 
$

 
$

 
$
(12,053
)
 
$

 
$
8,698

 
$

 
$
(4,971
)
 
$
6,962

 
$
(318
)
 
 
Total liabilities
$
15,288

 
$

 
$

 
$
(12,053
)
 
$

 
$
8,698

 
$

 
$
(4,971
)
 
$
6,962

 
$
(318
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Gains and losses included in earnings on fixed maturities are included in net realized investment gains (losses). Gains and (losses) included in earnings on other investments are included in net investment income. Gains (losses) on weather derivatives included in earnings are included in other insurance-related income.
(2)
Gains and losses included in other comprehensive income (“OCI”) on fixed maturities are included in unrealized gains (losses) arising during the period.
(3)
Change in unrealized investment gain (loss) relating to assets held at the reporting date.