XML 38 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS
The tables below present the financial instruments measured at fair value on a recurring basis for the periods indicated:
 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Fair value based on NAV practical expedient
 
Total Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
$
1,769,810

 
$
27,155

 
$

 
$

 
$
1,796,965

 
 
Non-U.S. government

 
661,224

 

 

 
661,224

 
 
Corporate debt

 
4,596,960

 
43,471

 

 
4,640,431

 
 
Agency RMBS

 
1,914,845

 

 

 
1,914,845

 
 
CMBS

 
1,030,621

 

 

 
1,030,621

 
 
Non-Agency RMBS

 
41,397

 

 

 
41,397

 
 
ABS

 
1,566,698

 

 

 
1,566,698

 
 
Municipals

 
149,215

 

 

 
149,215

 
 
 
1,769,810

 
9,988,115

 
43,471

 

 
11,801,396

 
 
Equity securities
 
 
 
 
 
 
 
 
 
 
 
Common stocks
23,942

 

 

 

 
23,942

 
 
Exchange-traded funds
262,630

 

 

 

 
262,630

 
 
Bond mutual funds

 
149,170

 

 

 
149,170

 
 
 
286,572

 
149,170

 

 

 
435,742

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
Hedge funds (1)

 

 

 
346,467

 
346,467

 
 
Direct lending funds

 

 

 
261,902

 
261,902

 
 
Private equity funds

 

 

 
65,811

 
65,811

 
 
Real estate funds

 

 

 
54,720

 
54,720

 
 
Other privately held investments

 

 
48,787

 

 
48,787

 
 
CLO-Equities

 

 
28,556

 

 
28,556

 
 
Overseas deposits

 
203,344

 

 

 
203,344

 
 
 

 
203,344

 
77,343

 
728,900

 
1,009,587

 
 
Short-term investments

 
56,246

 

 

 
56,246

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments (see Note 5)

 
5,283

 

 

 
5,283

 
 
Insurance-linked securities

 

 
25,000

 

 
25,000

 
 
Total Assets
$
2,056,382

 
$
10,402,158

 
$
145,814

 
$
728,900

 
$
13,333,254

 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments (see Note 5)
$

 
$
3,439

 
$
10,942

 
$

 
$
14,381

 
 
Cash settled awards (see Note 8)

 
8,789

 

 

 
8,789

 
 
 Total Liabilities
$

 
$
12,228

 
$
10,942

 
$

 
$
23,170

 
 
 
 
 
 
 
 
 
 
 
 
 

(1) Includes Long/short equity, Multi-strategy and Event-driven funds.




 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Fair value based on NAV practical expedient
 
Total Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
U.S. government and agency
$
1,658,622

 
$
53,847

 
$

 
$

 
$
1,712,469

 
 
Non-U.S. government

 
806,299

 

 

 
806,299

 
 
Corporate debt

 
5,244,969

 
52,897

 

 
5,297,866

 
 
Agency RMBS

 
2,395,152

 

 

 
2,395,152

 
 
CMBS

 
777,728

 

 

 
777,728

 
 
Non-Agency RMBS

 
46,831

 

 

 
46,831

 
 
ABS

 
1,436,281

 

 

 
1,436,281

 
 
Municipals

 
149,380

 

 

 
149,380

 
 
 
1,658,622

 
10,910,487

 
52,897

 

 
12,622,006

 
 
Equity securities
 
 
 
 
 
 
 
 
 
 
 
Common stocks
25,658

 

 

 

 
25,658

 
 
Exchange-traded funds
427,633

 

 

 

 
427,633

 
 
Bond mutual funds

 
182,220

 

 

 
182,220

 
 
 
453,291

 
182,220

 

 

 
635,511

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
Hedge funds (1)

 

 

 
363,811

 
363,811

 
 
Direct lending funds

 

 

 
250,681

 
250,681

 
 
Private equity funds

 

 

 
68,812

 
68,812

 
 
Real estate funds

 

 

 
50,009

 
50,009

 
 
Other privately held investments

 

 
46,430

 

 
46,430

 
 
CLO-Equities

 

 
31,413

 

 
31,413

 
 
Overseas deposits

 
198,217

 

 

 
198,217

 
 
 

 
198,217

 
77,843

 
733,313

 
1,009,373

 
 
Short-term investments

 
83,661

 

 

 
83,661

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments (see Note 5)

 
5,125

 

 

 
5,125

 
 
Insurance-linked securities

 

 
25,090

 

 
25,090

 
 
Total Assets
$
2,111,913

 
$
11,379,710

 
$
155,830

 
$
733,313

 
$
14,380,766

 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments (see Note 5)
$

 
$
2,876

 
$
11,510

 
$

 
$
14,386

 
 
Cash settled awards (see Note 8)

 
21,535

 

 

 
21,535

 
 
Total Liabilities
$

 
$
24,411

 
$
11,510

 
$

 
$
35,921

 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes Long/short equity, Multi-strategy and Event-driven funds.

LEVEL 3 FAIR VALUE MEASUREMENT INPUTS
Except certain fixed maturities and insurance-linked securities priced using broker-dealer quotes (underlying inputs are not available), the following table quantifies the significant unobservable inputs used in estimating fair values at March 31, 2018 for investments classified as Level 3 in the fair value hierarchy.
 
 
Fair Value
Valuation Technique
Unobservable Input
Range
Weighted
Average
 
 
 
 
 
 
 
 
 
 
Other investments - CLO-Equities
$
27,118

Discounted cash flow
Default rates
3.0%
3.0%
 
 
 
 
 
Loss severity rate
35.0%
35.0%
 
 
 
 
 
Collateral spreads
3.0%
3.0%
 
 
 
 
 
Estimated maturity dates
7 years
7 years
 
 
 
 
 
 
 
 
 
 
 
$
1,438

Liquidation value
Fair value of collateral
100%
100%
 
 
 
 
 
Discount margin
0.1% - 12.0%
2.1%
 
 
 
 
 
 
 
 
 
 
Other investments - Other privately held investments
$
48,787

Discounted cash flow
Discount rate
3.0% - 8.5%
7.2%
 
 
 
 
 
 
 
 
 
 
Derivatives - Other underwriting-related derivatives
$
(10,942
)
Discounted cash flow
Discount rate
2.7%
2.7%
 
 
 
 
 
 
 
 
 
CHANGES IN LEVEL 3 FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS, ASSETS
The following tables present changes in Level 3 for financial instruments measured at fair value on a recurring basis for the periods indicated:
 
 
Opening
Balance
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Included in
net income(1)
 
Included
in OCI (2)
 
Purchases
 
Sales
 
Settlements/
Distributions
 
Closing
Balance
 
Change in
unrealized
investment
gains/(losses) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$
52,897

 
$

 
$
(4,279
)
 
$
(118
)
 
$
1,403

 
$

 
$
(2,536
)
 
$
(3,896
)
 
$
43,471

 
$

 
 
CMBS

 

 

 

 

 

 

 

 

 

 
 
ABS

 

 

 

 

 

 

 

 

 

 
 
 
52,897

 

 
(4,279
)
 
(118
)
 
1,403

 

 
(2,536
)
 
(3,896
)
 
43,471

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments
46,430

 

 

 
746

 

 
3,111

 
(1,500
)
 

 
48,787

 
746

 
 
CLO - Equities
31,413

 

 

 
1,616

 

 

 

 
(4,473
)
 
28,556

 
1,616

 
 
 
77,843

 

 

 
2,362

 

 
3,111

 
(1,500
)
 
(4,473
)
 
77,343

 
2,362

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments

 

 

 

 

 

 

 

 

 

 
 
Insurance-linked securities
25,090

 

 

 
(90
)
 

 

 

 

 
25,000

 
(90
)
 
 
 
25,090

 

 

 
(90
)
 

 

 

 

 
25,000

 
(90
)
 
 
Total assets
$
155,830

 
$

 
$
(4,279
)
 
$
2,154

 
$
1,403

 
$
3,111

 
$
(4,036
)
 
$
(8,369
)
 
$
145,814

 
$
2,272

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
11,510

 
$

 
$

 
$
(568
)
 
$

 
$

 
$

 
$

 
$
10,942

 
$
(568
)
 
 
Total liabilities
$
11,510

 
$

 
$

 
$
(568
)
 
$

 
$

 
$

 
$

 
$
10,942

 
$
(568
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opening
Balance
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Included in
net income(1)
 
Included
in OCI (2)
 
Purchases
 
Sales
 
Settlements/
Distributions
 
Closing
Balance
 
Change in
unrealized
investment
gains/(losses) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$
75,875

 
$

 
$

 
$
58

 
$
(47
)
 
$
5,964

 
$
(15,720
)
 
$
(2,342
)
 
$
63,788

 
$

 
 
CMBS
3,061

 

 

 

 
(3
)
 
9,400

 

 
(2,645
)
 
9,813

 

 
 
ABS
17,464

 

 
(18,948
)
 

 
1,484

 

 

 

 

 

 
 
 
96,400

 

 
(18,948
)
 
58

 
1,434

 
15,364

 
(15,720
)
 
(4,987
)
 
73,601

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments
42,142

 

 

 
236

 

 

 

 

 
42,378

 
236

 
 
CLO - Equities
60,700

 

 

 
1,029

 

 

 

 
(7,337
)
 
54,392

 
1,029

 
 
 
102,842

 

 

 
1,265

 

 

 

 
(7,337
)
 
96,770

 
1,265

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
2,532

 

 

 
755

 

 

 

 
(90
)
 
3,197

 
755

 
 
Insurance-linked securities
25,023

 

 

 
3

 

 

 

 

 
25,026

 
3

 
 
 
27,555

 

 

 
758

 

 

 

 
(90
)
 
28,223

 
758

 
 
Total assets
$
226,797

 
$

 
$
(18,948
)
 
$
2,081

 
$
1,434

 
$
15,364

 
$
(15,720
)
 
$
(12,414
)
 
$
198,594

 
$
2,023

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
6,500

 
$

 
$

 
$
8,686

 
$

 
$

 
$

 
$
1,435

 
$
16,621

 
$
7,335

 
 
Total liabilities
$
6,500

 
$

 
$

 
$
8,686

 
$

 
$

 
$

 
$
1,435

 
$
16,621

 
$
7,335

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Realized gains (losses) on fixed maturities, and realized and unrealized gains (losses) on other assets and other liabilities included in net income are included in net investment gains (losses). Realized and unrealized gains and (losses) on other investments included in net income are included in net investment income.
(2)
Unrealized gains (losses) on fixed maturities are included in other comprehensive income ("OCI").
(3)
Change in unrealized investment gain (loss) relating to assets held at the reporting date.

CHANGES IN LEVEL 3 FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS, LIABILITIES
The following tables present changes in Level 3 for financial instruments measured at fair value on a recurring basis for the periods indicated:
 
 
Opening
Balance
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Included in
net income(1)
 
Included
in OCI (2)
 
Purchases
 
Sales
 
Settlements/
Distributions
 
Closing
Balance
 
Change in
unrealized
investment
gains/(losses) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$
52,897

 
$

 
$
(4,279
)
 
$
(118
)
 
$
1,403

 
$

 
$
(2,536
)
 
$
(3,896
)
 
$
43,471

 
$

 
 
CMBS

 

 

 

 

 

 

 

 

 

 
 
ABS

 

 

 

 

 

 

 

 

 

 
 
 
52,897

 

 
(4,279
)
 
(118
)
 
1,403

 

 
(2,536
)
 
(3,896
)
 
43,471

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments
46,430

 

 

 
746

 

 
3,111

 
(1,500
)
 

 
48,787

 
746

 
 
CLO - Equities
31,413

 

 

 
1,616

 

 

 

 
(4,473
)
 
28,556

 
1,616

 
 
 
77,843

 

 

 
2,362

 

 
3,111

 
(1,500
)
 
(4,473
)
 
77,343

 
2,362

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments

 

 

 

 

 

 

 

 

 

 
 
Insurance-linked securities
25,090

 

 

 
(90
)
 

 

 

 

 
25,000

 
(90
)
 
 
 
25,090

 

 

 
(90
)
 

 

 

 

 
25,000

 
(90
)
 
 
Total assets
$
155,830

 
$

 
$
(4,279
)
 
$
2,154

 
$
1,403

 
$
3,111

 
$
(4,036
)
 
$
(8,369
)
 
$
145,814

 
$
2,272

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
11,510

 
$

 
$

 
$
(568
)
 
$

 
$

 
$

 
$

 
$
10,942

 
$
(568
)
 
 
Total liabilities
$
11,510

 
$

 
$

 
$
(568
)
 
$

 
$

 
$

 
$

 
$
10,942

 
$
(568
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Opening
Balance
 
Transfers
into
Level 3
 
Transfers
out of
Level 3
 
Included in
net income(1)
 
Included
in OCI (2)
 
Purchases
 
Sales
 
Settlements/
Distributions
 
Closing
Balance
 
Change in
unrealized
investment
gains/(losses) (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate debt
$
75,875

 
$

 
$

 
$
58

 
$
(47
)
 
$
5,964

 
$
(15,720
)
 
$
(2,342
)
 
$
63,788

 
$

 
 
CMBS
3,061

 

 

 

 
(3
)
 
9,400

 

 
(2,645
)
 
9,813

 

 
 
ABS
17,464

 

 
(18,948
)
 

 
1,484

 

 

 

 

 

 
 
 
96,400

 

 
(18,948
)
 
58

 
1,434

 
15,364

 
(15,720
)
 
(4,987
)
 
73,601

 

 
 
Other investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other privately held investments
42,142

 

 

 
236

 

 

 

 

 
42,378

 
236

 
 
CLO - Equities
60,700

 

 

 
1,029

 

 

 

 
(7,337
)
 
54,392

 
1,029

 
 
 
102,842

 

 

 
1,265

 

 

 

 
(7,337
)
 
96,770

 
1,265

 
 
Other assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
2,532

 

 

 
755

 

 

 

 
(90
)
 
3,197

 
755

 
 
Insurance-linked securities
25,023

 

 

 
3

 

 

 

 

 
25,026

 
3

 
 
 
27,555

 

 

 
758

 

 

 

 
(90
)
 
28,223

 
758

 
 
Total assets
$
226,797

 
$

 
$
(18,948
)
 
$
2,081

 
$
1,434

 
$
15,364

 
$
(15,720
)
 
$
(12,414
)
 
$
198,594

 
$
2,023

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative instruments
$
6,500

 
$

 
$

 
$
8,686

 
$

 
$

 
$

 
$
1,435

 
$
16,621

 
$
7,335

 
 
Total liabilities
$
6,500

 
$

 
$

 
$
8,686

 
$

 
$

 
$

 
$
1,435

 
$
16,621

 
$
7,335

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Realized gains (losses) on fixed maturities, and realized and unrealized gains (losses) on other assets and other liabilities included in net income are included in net investment gains (losses). Realized and unrealized gains and (losses) on other investments included in net income are included in net investment income.
(2)
Unrealized gains (losses) on fixed maturities are included in other comprehensive income ("OCI").
(3)
Change in unrealized investment gain (loss) relating to assets held at the reporting date.