XML 127 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
RESERVE FOR LOSSES AND LOSS EXPENSES (Tables)
12 Months Ended
Dec. 31, 2019
Insurance Loss Reserves [Abstract]  
SCHEDULE OF THE LINES OF BUSINESS CATEGORIES AND THE EXPECTED CLAIM TAILS
The following tables map the Company's lines of business to reserve classes and the expected claim tails:
Insurance segment
 
 
 
 
 
 
Reserve class and tail
 
 
 
 
 
 
 
 
Property and other
Marine
Aviation
Credit and political risk
Professional lines
Liability
 
 
 
 
 
 
 
 
Short
Short
Short/Medium
Medium
Medium
Long
 
 
 
 
 
 
 
Reported lines of business
 
 
 
 
 
 
Property
X
 
 
 
 
 
Marine
 
X
 
 
 
 
Terrorism
X
 
 
 
 
 
Aviation
 
 
X
 
 
 
Credit and political risk
 
 
 
X
 
 
Professional lines
 
 
 
 
X
 
Liability
 
 
 
 
 
X
Accident and health
X
 
 
 
 
 
Discontinued lines - Novae
X
 
 
 
X
X

Reinsurance segment
 
 
 
 
 
Reserve class and tail
 
 
 
 
 
 
 
Property and other
Credit and surety
Professional lines
Motor
Liability
 
 
 
 
 
 
 
Short
Medium
Medium
Long
Long
 
 
 
 
 
 
Reported lines of business
 
 
 
 
 
Catastrophe
X
 
 
 
 
Property
X
 
 
 
 
Credit and surety
 
X
 
 
 
Professional lines
 
 
X
 
 
Motor
 
 
 
X
 
Liability
 
 
 
 
X
Engineering
X
 
 
 
 
Agriculture
X
 
 
 
 
Marine and other
X
 
 
 
 
Accident and health
X
 
 
 
 
Discontinued lines - Novae
X
 
 
X
X

COMPONENTS OF RESERVE FOR LOSSES AND LOSS EXPENSES
Reserve for losses and loss expenses comprise the following:
 
 
 
 
 
 
 
At December 31,
2019
 
2018
 
 
 
 
 
 
 
 
Reserve for reported losses and loss expenses
$
4,860,916

 
$
4,626,204

 
 
Reserve for losses incurred but not reported
7,891,165

 
7,654,565

 
 
Reserve for losses and loss expenses
$
12,752,081

 
$
12,280,769

 
 
 
 
 
 
 

RECONCILIATION OF BEGINNING AND ENDING GROSS RESERVE FOR LOSSES AND LOSS EXPENSES AND NET RESERVE FOR UNPAID LOSSES AND LOSS EXPENSES
The following table presents a reconciliation of the Company's beginning and ending gross reserves for losses and loss expenses and net reserves for unpaid losses and loss expenses:
 
 
 
 
 
 
 
 
 
Year ended December 31,
2019
 
2018
 
2017
 
 
 
 
 
 
 
 
 
 
Gross reserve for losses and loss expenses, beginning of year
$
12,280,769

 
$
12,997,553

 
$
9,697,827

 
 
Less reinsurance recoverable on unpaid losses, beginning of year
(3,501,669
)
 
(3,159,514
)
 
(2,276,109
)
 
 
Net reserve for unpaid losses and loss expenses, beginning of year
8,779,100

 
9,838,039

 
7,421,718

 
 
 
 
 
 
 
 
 
 
Net incurred losses and loss expenses related to:
 
 
 
 
 
 
 
Current year
3,123,698

 
3,389,949

 
3,487,826

 
 
Prior years
(78,900
)
 
(199,662
)
 
(200,054
)
 
 
 
3,044,798

 
3,190,287

 
3,287,772

 
 
Net paid losses and loss expenses related to:
 
 
 
 
 
 
 
Current year
(598,988
)
 
(724,199
)
 
(703,796
)
 
 
Prior years
(2,371,637
)
 
(2,368,615
)
 
(1,880,882
)
 
 
 
(2,970,625
)
 
(3,092,814
)
 
(2,584,678
)
 
 
 
 
 
 
 
 
 
 
Foreign exchange and other
21,052

 
(1,156,412
)
 
1,713,227

 
 
 
 
 
 
 
 
 
 
Net reserve for unpaid losses and loss expenses, end of year
8,874,325

 
8,779,100

 
9,838,039

 
 
Reinsurance recoverable on unpaid losses, end of year
3,877,756

 
3,501,669

 
3,159,514

 
 
Gross reserve for losses and loss expenses, end of year
$
12,752,081

 
$
12,280,769

 
$
12,997,553

 
 
 
 
 
 
 
 
 

NET PRIOR YEAR RESERVE DEVELOPMENT BY SEGMENT The following table presents net prior year reserve development by segment:
 
 
 
 
 
 
 
 
 
 
Insurance
 
Reinsurance
 
Total
 
 
 
 
 
 
 
 
 
 
Year ended December 31, 2019
$
53,302

 
$
25,598

 
$
78,900

 
 
Year ended December 31, 2018
92,806

 
106,856

 
199,662

 
 
Year ended December 31, 2017
60,459

 
139,595

 
200,054

 
 
 
 
 
 
 
 
 

NET INCURRED AND PAID CLAIMS DEVELOPMENT TABLES BY ACCIDENT YEAR
Reinsurance motor
 
Incurred claims and allocated claim adjustment expenses, net of reinsurance
At December 31, 2019
 
For the years ended December 31,
Total of incurred-but-not-reported liabilities plus expected development on reported claims
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
100,219

$
107,538

$
108,183

$
107,264

$
101,343

$
96,235

$
86,803

$
83,112

$
80,901

$
80,028

$
21,660

2011
 
158,475

162,069

166,112

172,062

168,225

159,626

148,536

143,846

136,077

18,030

2012
 
 
180,137

170,848

159,446

151,899

147,041

137,585

134,685

126,507

15,534

2013
 
 
 
164,927

162,475

150,620

141,237

137,791

135,003

126,050

13,828

2014
 
 
 
 
185,279

186,947

182,237

179,510

174,719

171,403

6,302

2015
 
 
 
 
 
225,974

222,178

226,319

227,844

216,610

12,291

2016
 
 
 
 
 
 
249,616

268,525

270,264

259,959

21,855

2017
 
 
 
 
 
 
 
370,778

380,509

362,721

50,597

2018
 
 
 
 
 
 
 
 
363,917

363,733

83,024

2019
 
 
 
 
 
 
 
 
 
339,476

165,127

 
 
 
 
 
 
 
 
 
Total
$
2,182,564

 
 
 
 
 
 
 
 
 
 
 
 
 

Reinsurance motor
 
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
 
For the years ended December 31,
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
7,201

$
12,601

$
18,149

$
21,713

$
25,153

$
29,429

$
32,717

$
33,769

$
34,839

$
37,041

2011
 
23,943

47,991

62,861

73,562

80,349

86,466

91,165

92,201

94,155

2012
 
 
29,381

53,959

68,970

78,880

85,488

89,646

91,982

93,194

2013
 
 
 
34,133

54,274

68,502

78,744

84,512

90,165

93,234

2014
 
 
 
 
43,628

75,543

95,563

103,909

114,300

124,157

2015
 
 
 
 
 
58,231

95,172

115,903

133,528

149,813

2016
 
 
 
 
 
 
61,321

106,934

131,606

150,004

2017
 
 
 
 
 
 
 
72,859

137,217

168,855

2018
 
 
 
 
 
 
 
 
84,564

145,561

2019
 
 
 
 
 
 
 
 
 
90,291

Total
 
1,146,305

 
 
All outstanding liabilities before 2010, net of reinsurance
 
193,345

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
1,229,604

 
 
 
 
 
 
 
 
 
 
 

Insurance liability
 
Incurred claims and allocated claim adjustment expenses, net of reinsurance
At December 31, 2019
 
For the years ended December 31,
Total of incurred-but-not-reported liabilities plus expected development on reported claims
Cumulative number of reported claims
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
79,398

$
94,222

$
98,642

$
98,853

$
100,133

$
98,529

$
105,438

$
104,465

$
104,042

$
107,420

$
12,287

4,029
2011
 
72,580

75,329

83,925

87,770

85,792

84,079

82,312

82,657

85,036

14,042

3,571
2012
 
 
70,887

71,683

74,134

71,474

68,658

75,697

72,727

67,237

18,015

3,188
2013
 
 
 
93,233

95,306

95,174

88,241

93,681

95,981

91,941

16,997

3,568
2014
 
 
 
 
107,133

124,303

129,764

130,672

132,019

131,474

22,710

4,865
2015
 
 
 
 
 
128,437

127,353

137,568

165,073

183,088

43,822

6,225
2016
 
 
 
 
 
 
124,323

130,188

128,911

127,528

53,401

7,068
2017
 
 
 
 
 
 
 
162,446

166,573

183,793

76,834

6,710
2018
 
 
 
 
 
 
 
 
168,146

167,614

95,288

5,454
2019
 
 
 
 
 
 
 
 
 
191,121

165,431

3,714
 
 
 
 
 
 
 
 
 
Total
$
1,336,252

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Insurance liability
 
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
 
For the years ended December 31,
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
1,030

$
15,977

$
30,800

$
53,594

$
61,044

$
66,129

$
71,803

$
86,454

$
88,007

$
88,476

2011
 
2,761

10,540

20,190

38,377

46,074

54,996

60,261

62,150

67,114

2012
 
 
1,663

5,514

15,411

30,145

37,139

42,740

46,540

48,034

2013
 
 
 
2,359

23,280

33,319

42,049

60,004

66,963

71,982

2014
 
 
 
 
1,414

18,640

49,836

71,595

84,374

93,574

2015
 
 
 
 
 
5,438

22,392

39,637

92,664

120,216

2016
 
 
 
 
 
 
6,319

23,280

36,385

56,446

2017
 
 
 
 
 
 
 
5,439

29,564

59,356

2018
 
 
 
 
 
 
 
 
9,027

35,612

2019
 
 
 
 
 
 
 
 
 
7,337

Total
 
648,147

 
 
All outstanding liabilities before 2010, net of reinsurance
 
50,617

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
738,722

 
 
 
 
 
 
 
 
 
 
 

Insurance professional lines
 
Incurred claims and allocated claim adjustment expenses, net of reinsurance
At December 31, 2019
 
For the years ended December 31,
Total of incurred-but-not-reported liabilities plus expected development on reported claims
Cumulative number of reported claims
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
232,002

$
237,156

$
234,655

$
206,406

$
183,237

$
158,729

$
180,704

$
167,917

$
187,464

$
185,116

$
17,194

5,698
2011
 
313,520

315,326

333,914

326,663

330,773

343,911

352,309

352,792

350,066

28,007

7,229
2012
 
 
328,397

375,164

376,603

375,549

362,534

364,443

353,182

351,283

34,964

8,326
2013
 
 
 
383,432

396,819

398,059

364,851

354,190

356,261

334,398

49,144

9,439
2014
 
 
 
 
412,523

411,232

421,093

391,952

371,407

353,994

76,580

9,802
2015
 
 
 
 
 
377,129

376,865

382,679

357,646

344,239

87,707

10,453
2016
 
 
 
 
 
 
349,030

351,990

358,368

359,813

105,971

11,763
2017
 
 
 
 
 
 
 
378,746

397,760

437,528

197,748

13,418
2018
 
 
 
 
 
 
 
 
361,490

374,683

217,867

15,584
2019
 
 
 
 
 
 
 
 
 
399,585

348,212

11,747
 
 
 
 
 
 
 
 
 
Total
$
3,490,705

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Insurance professional lines
 
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
 
For the years ended December 31,
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
7,807

$
27,806

$
53,493

$
72,592

$
88,558

$
99,039

$
109,540

$
114,520

$
136,510

$
142,788

2011
 
7,402

32,897

74,461

108,598

165,806

238,401

283,510

294,678

302,151

2012
 
 
7,818

41,328

100,089

184,191

230,913

253,958

273,383

281,715

2013
 
 
 
17,690

73,077

129,671

175,835

213,225

242,860

263,325

2014
 
 
 
 
23,529

70,662

130,039

192,405

223,838

242,899

2015
 
 
 
 
 
20,197

67,725

137,738

169,555

203,542

2016
 
 
 
 
 
 
15,859

71,245

147,370

192,459

2017
 
 
 
 
 
 
 
20,946

71,779

139,143

2018
 
 
 
 
 
 
 
 
20,091

81,986

2019
 
 
 
 
 
 
 
 
 
25,911

Total
 
1,875,919

 
 
All outstanding liabilities before 2010, net of reinsurance
 
65,486

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
1,680,272

 
 
 
 
 
 
 
 
 
 
 

Insurance property and other
 
Incurred claims and allocated claim adjustment expenses, net of reinsurance
At December 31, 2019
 
For the years ended December 31,
Total of incurred-but-not-reported liabilities plus expected development on reported claims
Cumulative number of reported claims
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
173,118

$
155,512

$
148,126

$
122,897

$
117,406

$
116,477

$
116,172

$
115,712

$
114,614

$
114,355

$
684

4,423
2011
 
348,001

327,787

307,305

286,896

283,852

282,663

283,096

281,389

280,491

(18
)
6,350
2012
 
 
391,031

400,995

383,228

363,171

358,598

352,879

352,048

342,017

497

29,931
2013
 
 
 
309,937

299,498

272,642

268,704

268,350

278,790

275,074

1,505

53,191
2014
 
 
 
 
360,874

355,495

344,878

329,251

328,252

326,638

3,990

62,356
2015
 
 
 
 
 
278,554

270,793

259,725

255,392

252,560

4,077

48,424
2016
 
 
 
 
 
 
351,075

377,820

369,508

356,353

6,011

93,717
2017
 
 
 
 
 
 
 
885,486

829,016

808,602

2,992

697,983
2018
 
 
 
 
 
 
 
 
721,266

759,300

41,900

705,592
2019
 
 
 
 
 
 
 
 
 
429,987

113,754

445,460
 
 
 
 
 
 
 
 
 
Total
$
3,945,377

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Insurance property and other
 
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
 
For the years ended December 31,
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
48,995

$
87,604

$
95,726

$
106,531

$
110,745

$
110,819

$
110,612

$
110,656

$
110,990

$
110,970

2011
 
85,346

193,949

250,251

272,530

271,483

271,287

271,960

272,402

272,372

2012
 
 
77,461

213,961

277,909

300,845

308,368

313,529

313,602

315,703

2013
 
 
 
75,831

198,955

237,714

248,746

259,787

262,819

264,607

2014
 
 
 
 
132,872

259,679

306,221

313,360

317,697

318,866

2015
 
 
 
 
 
99,120

202,649

227,237

241,586

242,270

2016
 
 
 
 
 
 
123,640

289,711

329,709

338,243

2017
 
 
 
 
 
 
 
253,400

628,364

744,285

2018
 
 
 
 
 
 
 
 
284,651

577,243

2019
 
 
 
 
 
 
 
 
 
187,430

Total
 
3,371,989

 
 
All outstanding liabilities before 2010, net of reinsurance
 
6,225

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
579,613

 
 
 
 
 
 
 
 
 
 
 

Insurance aviation
 
Incurred claims and allocated claim adjustment expenses, net of reinsurance
At December 31, 2019
 
For the years ended December 31,
Total of incurred-but-not-reported liabilities plus expected development on reported claims
Cumulative number of reported claims
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
12,917

$
11,698

$
11,420

$
9,745

$
8,766

$
8,695

$
8,741

$
8,525

$
8,868

$
8,836

$
48

663
2011
 
17,724

15,391

12,781

9,555

8,424

7,277

7,234

7,192

6,952

118

4,202
2012
 
 
12,793

10,677

10,801

8,718

7,769

7,712

7,599

7,392

83

2,857
2013
 
 
 
15,652

16,330

15,205

15,249

15,585

15,470

16,763

255

3,017
2014
 
 
 
 
20,435

23,033

24,349

21,789

21,847

19,088

493

3,529
2015
 
 
 
 
 
29,782

28,502

29,833

29,567

27,512

299

4,140
2016
 
 
 
 
 
 
29,173

33,502

33,658

31,723

606

4,062
2017
 
 
 
 
 
 
 
55,581

62,035

66,896

3,747

4,272
2018
 
 
 
 
 
 
 
 
57,990

63,753

6,841

4,258
2019
 
 
 
 
 
 
 
 
 
42,360

11,632

2,305
 
 
 
 
 
 
 
 
 
Total
$
291,275

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Insurance aviation
 
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
 
For the years ended December 31,
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
1,032

$
4,126

$
6,309

$
6,883

$
7,548

$
7,666

$
8,109

$
8,198

$
8,391

$
8,574

2011
 
639

2,822

4,513

5,030

5,564

5,814

6,035

6,177

6,222

2012
 
 
954

2,861

4,152

5,948

6,831

7,053

7,166

7,102

2013
 
 
 
4,400

7,328

9,749

11,450

13,560

14,167

14,487

2014
 
 
 
 
3,988

8,023

11,692

13,849

14,485

14,848

2015
 
 
 
 
 
8,085

16,159

20,959

23,217

24,676

2016
 
 
 
 
 
 
10,412

19,279

26,259

27,820

2017
 
 
 
 
 
 
 
21,105

40,159

50,642

2018
 
 
 
 
 
 
 
 
21,442

40,368

2019
 
 
 
 
 
 
 
 
 
16,856

Total
 
211,595

 
 
All outstanding liabilities before 2010, net of reinsurance
 
7,260

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
86,940

 
 
 
 
 
 
 
 
 
 
 

Insurance credit and political risk
 
Incurred claims and allocated claim adjustment expenses, net of reinsurance
At December 31, 2019
 
For the years ended December 31,
Total of incurred-but-not-reported liabilities plus expected development on reported claims
Cumulative number of reported claims
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
62,415

$
63,179

$
63,259

$
65,597

$
64,980

$
65,014

$
72,104

$
90,888

$
99,423

$
99,633

$
339

6
2011
 
58,154

48,665

47,706

48,361

48,333

45,036

33,609

27,904

27,904

268

4
2012
 
 
32,602

15,672

12,435

12,447

10,322

46

198

198

155

4
2013
 
 
 
26,439

25,684

9,759

9,880

14,942

14,067

12,377

4,070

1
2014
 
 
 
 
38,825

70,713

67,109

68,324

69,589

71,274

2,822

6
2015
 
 
 
 
 
30,329

30,368

27,524

26,012

25,930

2,621

2
2016
 
 
 
 
 
 
45,391

44,891

42,401

42,972

18,275

1
2017
 
 
 
 
 
 
 
36,751

34,765

28,209

17,808

3
2018
 
 
 
 
 
 
 
 
47,215

36,618

12,576

1
2019
 
 
 
 
 
 
 
 
 
50,609

33,702

5
 
 
 
 
 
 
 
 
 
Total
$
395,724

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Insurance credit and political risk
 
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
 
For the years ended December 31,
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
50,000

$
85,418

$
90,729

$
106,768

$
101,789

$
101,951

$
102,157

$
102,203

$
102,522

$
101,262

2011
 
32,788

37,205

27,636

27,636

27,636

27,636

27,636

27,636

27,636

2012
 
 




39

41

43

43

2013
 
 
 
745

2,235

3,726

5,216

11,769

13,828

13,828

2014
 
 
 
 
1,924

39,952

61,108

57,858

57,858

64,050

2015
 
 
 
 
 

23,309

23,309

23,309

23,309

2016
 
 
 
 
 
 

24,697

24,697

24,697

2017
 
 
 
 
 
 
 
1,523

5,593

11,019

2018
 
 
 
 
 
 
 
 
4,937

13,545

2019
 
 
 
 
 
 
 
 
 
15,528

Total
 
294,917

 
 
All outstanding liabilities before 2010, net of reinsurance
 
(2,588
)
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
98,219

 
 
 
 
 
 
 
 
 
 
 

Reinsurance liability
 
Incurred claims and allocated claim adjustment expenses, net of reinsurance
At December 31, 2019
 
For the years ended December 31,
Total of incurred-but-not-reported liabilities plus expected development on reported claims
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
172,823

$
171,775

$
183,347

$
183,715

$
202,007

$
190,921

$
181,962

$
165,983

$
159,230

$
156,113

$
13,119

2011
 
172,189

172,201

173,984

191,668

197,766

194,604

193,784

191,873

189,014

16,614

2012
 
 
166,386

162,945

167,366

172,341

173,501

170,979

164,309

158,342

16,994

2013
 
 
 
171,271

175,174

182,201

184,240

183,915

177,112

157,236

24,545

2014
 
 
 
 
199,433

202,939

204,657

200,557

199,340

197,187

53,905

2015
 
 
 
 
 
214,735

215,099

216,061

215,889

213,662

67,030

2016
 
 
 
 
 
 
240,440

245,820

250,868

254,154

99,784

2017
 
 
 
 
 
 
 
276,929

270,589

279,172

133,392

2018
 
 
 
 
 
 
 
 
264,570

268,506

168,425

2019
 
 
 
 
 
 
 
 
 
263,525

214,542

 
 
 
 
 
 
 
 
 
Total
$
2,136,911

 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance liability
 
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
 
For the years ended December 31,
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
2,479

$
17,652

$
46,199

$
62,287

$
83,792

$
97,430

$
108,748

$
119,678

$
128,386

$
130,566

2011
 
5,197

21,291

40,009

70,083

92,477

112,347

123,403

135,627

141,483

2012
 
 
3,541

12,800

28,384

58,777

78,235

101,164

115,618

125,979

2013
 
 
 
5,971

22,235

52,328

69,055

88,262

102,593

113,127

2014
 
 
 
 
7,083

28,661

48,420

70,138

89,412

109,974

2015
 
 
 
 
 
7,270

27,455

54,517

80,865

108,961

2016
 
 
 
 
 
 
11,874

37,703

69,558

111,870

2017
 
 
 
 
 
 
 
12,438

42,147

78,477

2018
 
 
 
 
 
 
 
 
19,303

49,795

2019
 
 
 
 
 
 
 
 
 
19,157

Total
 
989,389

 
 
All outstanding liabilities before 2010, net of reinsurance
 
80,768

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
1,228,290

 
 
 
 
 
 
 
 
 
 
 

Insurance marine
 
Incurred claims and allocated claim adjustment expenses, net of reinsurance
At December 31, 2019
 
For the years ended December 31,
Total of incurred-but-not-reported liabilities plus expected development on reported claims
Cumulative number of reported claims
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
68,519

$
70,314

$
66,359

$
53,458

$
51,482

$
48,618

$
47,226

$
45,482

$
45,064

$
44,696

$
262

3,197
2011
 
90,776

78,807

72,875

65,973

65,921

66,156

68,318

69,011

68,330

976

3,830
2012
 
 
89,712

83,138

69,075

71,211

72,238

74,797

73,002

62,447

2,718

4,134
2013
 
 
 
79,578

100,757

96,164

97,250

82,487

82,073

81,070

1,174

2,353
2014
 
 
 
 
59,686

44,576

48,586

44,420

46,030

47,574

4,249

2,163
2015
 
 
 
 
 
160,063

141,317

137,180

129,914

117,587

3,079

2,228
2016
 
 
 
 
 
 
86,386

78,762

76,511

71,161

4,020

2,841
2017
 
 
 
 
 
 
 
173,222

170,775

166,796

27,726

3,976
2018
 
 
 
 
 
 
 
 
182,232

191,005

45,347

4,232
2019
 
 
 
 
 
 
 
 
 
169,381

94,818

3,525
 
 
 
 
 
 
 
 
 
Total
$
1,020,047

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Insurance marine
 
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
 
For the years ended December 31,
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
18,017

$
28,603

$
33,296

$
42,325

$
45,159

$
45,944

$
46,918

$
43,286

$
43,372

$
43,377

2011
 
26,453

44,274

55,029

58,132

59,976

60,689

65,000

67,046

67,523

2012
 
 
10,708

38,594

44,884

49,631

50,448

52,841

54,863

55,950

2013
 
 
 
18,856

43,958

54,777

63,034

65,717

76,753

76,900

2014
 
 
 
 
6,357

15,179

26,905

26,930

36,020

40,895

2015
 
 
 
 
 
21,433

54,958

108,312

111,212

112,617

2016
 
 
 
 
 
 
12,487

31,817

57,314

63,333

2017
 
 
 
 
 
 
 
14,515

68,411

92,773

2018
 
 
 
 
 
 
 
 
25,153

84,834

2019
 
 
 
 
 
 
 
 
 
35,449

Total
 
673,651

 
 
All outstanding liabilities before 2010, net of reinsurance
 
4,296

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
350,692

 
 
 
 
 
 
 
 
 
 
 

Reinsurance property and other
 
Incurred claims and allocated claim adjustment expenses, net of reinsurance
At December 31, 2019
 
For the years ended December 31,
Total of incurred-but-not-reported liabilities plus expected development on reported claims
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
614,748

$
601,243

$
570,057

$
581,838

$
584,942

$
578,740

$
570,796

$
568,725

$
567,879

$
566,112

$
3,070

2011
 
1,111,563

1,116,669

1,116,042

1,084,197

1,067,100

1,041,136

1,039,379

1,040,759

1,041,771

7,782

2012
 
 
555,459

523,208

507,619

476,989

461,152

456,127

457,531

454,281

2,860

2013
 
 
 
578,725

560,658

529,856

509,526

503,539

503,026

499,736

1,904

2014
 
 
 
 
542,601

560,775

534,618

522,102

520,299

519,529

40,234

2015
 
 
 
 
 
477,301

464,588

459,487

454,225

450,182

6,030

2016
 
 
 
 
 
 
616,621

635,164

622,331

618,643

11,017

2017
 
 
 
 
 
 
 
1,076,967

1,081,415

1,107,597

75,459

2018
 
 
 
 
 
 
 
 
882,829

1,008,505

166,887

2019
 
 
 
 
 
 
 
 
 
959,771

729,042

 
 
 
 
 
 
 
 
 
Total
$
7,226,127

 
 
 
 
 
 
 
 
 
 
 
 
 

Reinsurance property and other
 
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
 
For the years ended December 31,
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
116,132

$
311,052

$
404,287

$
434,908

$
480,734

$
509,769

$
534,590

$
540,312

$
542,590

$
546,691

2011
 
251,855

587,047

794,575

893,746

923,166

996,481

1,011,283

1,013,858

1,019,917

2012
 
 
122,823

294,298

366,968

389,373

403,926

413,594

415,634

428,152

2013
 
 
 
107,628

324,839

441,138

471,380

481,066

482,480

483,105

2014
 
 
 
 
102,356

352,883

434,769

452,193

458,350

463,342

2015
 
 
 
 
 
71,477

265,896

368,698

400,980

413,477

2016
 
 
 
 
 
 
128,126

376,920

520,779

563,781

2017
 
 
 
 
 
 
 
252,360

723,826

868,458

2018
 
 
 
 
 
 
 
 
195,707

648,622

2019
 
 
 
 
 
 
 
 
 
161,293

Total
 
5,596,838

 
 
All outstanding liabilities before 2010, net of reinsurance
 
14,757

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
1,644,046

 
 
 
 
 
 
 
 
 
 
 

Reinsurance credit and surety
 
Incurred claims and allocated claim adjustment expenses, net of reinsurance
At December 31, 2019
 
For the years ended December 31,
Total of incurred-but-not-reported liabilities plus expected development on reported claims
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
119,180

$
99,460

$
92,848

$
90,029

$
85,856

$
78,247

$
76,937

$
74,913

$
73,672

$
71,911

$
1,751

2011
 
120,572

106,495

104,616

111,485

109,662

101,236

99,412

98,885

95,813

2,439

2012
 
 
159,507

147,627

150,137

147,406

139,097

131,120

127,576

124,552

3,883

2013
 
 
 
164,207

152,467

143,719

139,886

135,762

124,533

124,674

3,546

2014
 
 
 
 
136,419

135,525

142,703

139,015

127,683

126,397

6,726

2015
 
 
 
 
 
160,132

165,861

160,675

156,635

137,848

8,335

2016
 
 
 
 
 
 
141,639

141,128

148,943

123,366

9,849

2017
 
 
 
 
 
 
 
135,040

132,618

126,786

22,830

2018
 
 
 
 
 
 
 
 
111,692

120,289

38,357

2019
 
 
 
 
 
 
 
 
 
74,689

39,291

 
 
 
 
 
 
 
 
 
Total
$
1,126,325

 
 
 
 
 
 
 
 
 
 
 
 
 
Reinsurance credit and surety
 
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
 
For the years ended December 31,
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
28,190

$
48,274

$
59,074

$
59,804

$
61,466

$
62,585

$
64,020

$
65,024

$
65,346

$
65,781

2011
 
22,411

53,392

69,851

77,392

81,930

84,106

86,419

87,799

88,615

2012
 
 
49,482

85,228

99,046

104,876

108,391

110,150

111,441

113,402

2013
 
 
 
32,399

76,743

91,486

98,039

105,692

107,555

112,520

2014
 
 
 
 
35,552

61,076

85,984

95,079

102,670

107,082

2015
 
 
 
 
 
32,907

81,685

99,774

116,756

118,670

2016
 
 
 
 
 
 
42,028

73,201

92,187

101,822

2017
 
 
 
 
 
 
 
37,295

73,944

90,495

2018
 
 
 
 
 
 
 
 
38,990

68,505

2019
 
 
 
 
 
 
 
 
 
19,281

Total
 
886,173

 
 
All outstanding liabilities before 2010, net of reinsurance
 
16,847

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
256,999

 
 
 
 
 
 
 
 
 
 
 

Reinsurance professional lines
 
Incurred claims and allocated claim adjustment expenses, net of reinsurance
At December 31, 2019
 
For the years ended December 31,
Total of incurred-but-not-reported liabilities plus expected development on reported claims
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
209,934

$
210,173

$
211,361

$
214,417

$
214,185

$
196,939

$
189,415

$
179,762

$
166,044

$
167,376

$
5,701

2011
 
201,013

201,364

202,620

211,367

209,088

208,219

200,437

177,405

166,951

6,047

2012
 
 
209,548

216,088

221,544

223,926

222,626

212,594

213,984

206,791

18,318

2013
 
 
 
209,292

214,396

215,562

213,745

213,182

205,733

181,563

35,871

2014
 
 
 
 
219,376

219,415

219,345

219,242

233,611

230,042

27,940

2015
 
 
 
 
 
212,031

212,024

214,344

225,139

231,980

63,050

2016
 
 
 
 
 
 
195,190

196,293

200,020

227,952

67,496

2017
 
 
 
 
 
 
 
155,137

155,759

162,116

72,727

2018
 
 
 
 
 
 
 
 
146,387

148,921

132,683

2019
 
 
 
 
 
 
 
 
 
139,150

130,571

 
 
 
 
 
 
 
 
 
Total
$
1,862,842

 
 
 
 
 
 
 
 
 
 
 
 
 

Reinsurance professional lines
 
Cumulative paid claims and allocated claim adjustment expenses, net of reinsurance
 
For the years ended December 31,
Accident year
2010 unaudited
2011 unaudited
2012 unaudited
2013 unaudited
2014 unaudited
2015 unaudited
2016 unaudited
2017 unaudited
2018 unaudited
2019
2010
$
1,757

$
12,026

$
31,243

$
52,138

$
76,798

$
107,363

$
123,981

$
130,610

$
138,047

$
142,994

2011
 
1,510

11,822

30,272

57,230

84,845

103,052

119,767

130,059

136,492

2012
 
 
778

10,392

29,622

53,629

85,972

107,224

131,853

145,866

2013
 
 
 
1,064

12,073

30,491

64,958

81,630

104,904

123,282

2014
 
 
 
 
2,019

13,073

48,854

74,577

109,239

147,194

2015
 
 
 
 
 
3,134

13,505

41,539

79,296

112,042

2016
 
 
 
 
 
 
1,768

20,534

52,617

95,283

2017
 
 
 
 
 
 
 
2,813

14,921

39,915

2018
 
 
 
 
 
 
 
 
271

2,593

2019
 
 
 
 
 
 
 
 
 
335

Total
 
945,996

 
 
All outstanding liabilities before 2010, net of reinsurance
 
52,321

 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
$
969,167

 
 
 
 
 
 
 
 
 
 
 

AVERAGE ANNUAL PERCENTAGE PAYOUT OF INCURRED CLAIMS BY AGE, NET OF REINSURANCE
Insurance aviation
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
24.8%
27.4%
19.4%
10.4%
8.1%
2.7%
2.9%
0.7%
1.4%
2.1%

Reinsurance professional lines
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
0.8%
5.5%
12.4%
15.1%
14.2%
13.8%
10.5%
5.7%
4.2%
3.0%

Reinsurance property and other
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
20.9%
40.8%
18.8%
6.2%
3.3%
3.1%
1.6%
1.3%
0.5%
0.7%

Insurance marine
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
21.1%
29.2%
21.3%
7.7%
5.7%
6.1%
3.0%
(1.1)%
0.5%
—%

Reinsurance motor
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
22.3%
16.4%
10.1%
6.9%
5.5%
4.7%
3.0%
1.0%
1.4%
2.8%

Reinsurance credit and surety
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
30.2%
28.8%
14.6%
6.6%
3.9%
2.1%
2.4%
1.5%
0.7%
0.6%

Insurance credit and political risk
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
22.6%
33.6%
4.0%
3.4%
11.3%
5.3%
0.3%
—%
0.2%
(1.3)%

Insurance property and other
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
35.0%
40.9%
13.7%
5.5%
1.9%
0.6%
0.2%
0.3%
0.2%
—%

Insurance liability
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
3.1%
12.9%
13.8%
19.3%
11.8%
7.6%
5.7%
6.0%
3.6%
0.4%

Reinsurance liability
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
4.1%
9.6%
13.2%
13.7%
12.2%
10.6%
7.2%
6.7%
4.4%
1.4%

Insurance professional lines
Average annual percentage payout of incurred claims by age, net of reinsurance (unaudited)
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
4.7%
12.8%
16.6%
13.9%
11.4%
9.5%
7.6%
2.8%
7.0%
3.4%

RECONCILIATION OF DEVELOPMENT TABLES TO CONSOLIDATED BALANCE SHEET
The following table reconciles the reserve for losses and loss expenses at December 31, 2019 included in the loss development tables to the reserve for losses and loss expenses reported in the consolidated balance sheet:
Reconciliation of the disclosure of incurred and paid claims development to the liability
for unpaid claims and claim adjustment expenses
 
 
 
 
 
At December 31, 2019
 
 
Net outstanding liabilities
 
Reinsurance recoverable on unpaid claims
 
Gross outstanding liabilities
 
 
 
 
 
 
 
Insurance segment
 
 
 
 
 
 
Property and other
 
$
579,613

 
$
358,193

 
$
937,806

Marine
 
350,692

 
164,005

 
514,697

Aviation
 
86,940

 
36,094

 
123,034

Credit and political risk
 
98,219

 
34,615

 
132,834

Professional lines
 
1,680,272

 
1,105,684

 
2,785,956

Liability
 
738,722

 
1,108,382

 
1,847,104

Total insurance segment
 
3,534,458

 
2,806,973

 
6,341,431

 
 
 
 
 
 
 
Reinsurance segment
 
 
 
 
 
 
Property and other
 
1,644,046

 
448,885

 
2,092,931

Credit and surety
 
256,999

 
64,475

 
321,474

Professional lines
 
969,167

 
135,505

 
1,104,672

Motor
 
1,229,604

 
209,495

 
1,439,099

Liability
 
1,228,290

 
212,423

 
1,440,713

Total reinsurance segment
 
5,328,106

 
1,070,783

 
6,398,889

Total
 
$
8,862,564

 
$
3,877,756

 
12,740,320

Unallocated claims adjustment expenses
 
 
 
 
 
140,650

Foreign exchange and other(1)
 
 
 
 
 
27,202

(Ceded)/assumed reserves related to retroactive transactions
 
 
 
 
 
(156,091
)
 
 
 
 
 
 
 
Total liability for unpaid claims and claims adjustment expense
 
 
 
 
 
$
12,752,081

 
 
 
 
 
 
 
(1)
Non-U.S. dollar denominated loss data is converted to U.S dollar at the rates of exchange in effect at the balance sheet date for material underlying currencies. Fluctuations in currency exchange rates may cause material shifts in loss development. Reserves for losses and loss expenses disclosed in the consolidated balance sheets are also remeasured using rates of exchange in effect at the balance sheet date.