XML 26 R16.htm IDEA: XBRL DOCUMENT v3.22.2.2
SHARE-BASED COMPENSATION
9 Months Ended
Sep. 30, 2022
Share-Based Payment Arrangement [Abstract]  
SHARE-BASED COMPENSATION
Performance Restricted Stock Units

Performance Restricted Stock Units granted in 2022

Performance restricted stock units granted in 2022 include a market condition which is the Company’s total shareholder return relative to its peer group ("Relative TSR") over the performance period. Relative TSR is calculated in accordance with the terms of the applicable award agreement. If performance goals are achieved, these awards will cliff vest at the end of a three-year performance period within a range of 0% to 200% of target. Performance restricted stock units granted in 2022 were share-settled awards.

Valuation assumptions

The fair value of performance restricted stock units granted in 2022 was measured on the grant date using a Monte Carlo simulation model.
The following table provides details of the significant inputs used in the Monte Carlo simulation model:
Nine months ended September 30,20222021
Expected volatility 33.44%32.99%
Expected term (in years)3.03.0
Expected dividend yieldn/an/a
Risk-free interest rate1.26%0.17%

Beginning share price: The beginning share price was based on the average closing share price over the 10 trading days preceding and including the start of the performance period.

Ending share price: The ending share price was based on the average projected closing share price over the 10 trading days preceding and including the end of the performance period.

Expected volatility: The expected volatility is estimated based on the Company's historical share price volatility.

Expected term: Performance for awards granted in 2022 is measured from January 1, 2022 to December 31, 2024, and performance for awards granted in 2021 is measured from January 1, 2021 to December 31, 2023.

Expected dividend yield: The expected dividend yield is not applicable to the performance restricted stock units as dividends are paid at the end of the vesting period and do not affect the value of the performance restricted stock units.

Risk-free interest rate: The risk free rate is estimated based on the yield on a U.S. treasury zero-coupon bond issued with a remaining term equal to the vesting period of the performance restricted stock units.

Compensation expense associated with performance restricted stock units granted in 2022 and 2021 is determined on the grant date based on the fair value calculated by the Monte Carlo simulation model, and is recognized on a straight-line basis over the requisite service period.
Share-Settled Awards

The following table provides an activity summary of the Company's share-settled restricted stock units for the nine months ended September 30, 2022:
Share-Settled Performance
Restricted Stock Units
Share-Settled Service
Restricted Stock Units
Number of
restricted
stock units
Weighted 
average
grant date
fair value
Number of
restricted
stock units
Weighted  average
grant date
fair value
Non-vested restricted stock units - beginning of period311 $54.75 2,062 $51.59 
     Granted140 68.63 989 56.11 
     Vested(100)54.70 (682)52.66 
     Forfeited— — (180)53.05 
Non-vested restricted stock units - end of period351 $60.15 2,189 $53.18 

Cash-Settled awards

The following table provides an activity summary of the Company's cash-settled restricted stock units for the nine months ended September 30, 2022:
Cash-Settled Service
Restricted Stock Units
Number of
restricted stock units
Non-vested restricted stock units - beginning of period215 
     Granted— 
     Vested(143)
     Forfeited(8)
Non-vested restricted stock units - end of period64 

The following table provides additional information related to share-based compensation:
Nine months ended September 30,20222021
Share-based compensation expense(1)
$43,595 $37,394 
Tax benefits associated with share-based compensation expense
$7,468 $6,248 
Liability for cash-settled restricted stock units(2)
$4,084 $6,697 
Fair value of restricted stock units vested(3)
$49,239 $42,582 
Unrecognized share-based compensation expense$91,810 $95,636 
Expected weighted average period associated with the recognition of unrecognized share-based compensation expense2.5 years2.6 years
(1) Related to share-settled restricted stock units and cash-settled restricted stock units.
(2) Included in other liabilities in the consolidated balance sheets.
(3) Fair value is based on the closing price of the Company's common shares on the vest date.