XML 17 R3.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Jun. 30, 2026
Dec. 31, 2025
Short-term investments $ 28,712 $ 631,093
Accounts receivable, net 223,050 177,162
Long-term investments 14,191 512,241
Current portion of debt 707,142 671,746
Other current liabilities 1,359,101 1,392,641
Debt, net of current portion 2,546,556 2,046,576
Other long-term liabilities $ 599,441 $ 582,739
Convertible preferred stock, shares outstanding (in shares) 230,000 175,000
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized (in shares) 1,500,000,000 1,500,000,000
Common stock, shares issued (in shares) 394,155,958 327,451,844
Common stock, shares outstanding (in shares) 394,070,176 327,366,062
Treasury stock (in shares) 85,782 85,782
Series A Derivative Liability    
Convertible preferred stock, shares authorized (in shares) 10,000,000 10,000,000
Convertible preferred stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Convertible preferred stock, shares issued (in shares) 100,000 100,000
Convertible preferred stock, shares outstanding (in shares) 100,000 100,000
Preferred stock, liquidation preference value $ 1,470,165 $ 1,350,441
Series B Derivative Liability    
Convertible preferred stock, shares authorized (in shares) 10,000,000 10,000,000
Convertible preferred stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Convertible preferred stock, shares issued (in shares) 75,000 75,000
Convertible preferred stock, shares outstanding (in shares) 75,000 75,000
Preferred stock, liquidation preference value $ 1,032,889 $ 949,249
Series C Derivative Liability    
Convertible preferred stock, shares authorized (in shares) 10,000,000 10,000,000
Convertible preferred stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Convertible preferred stock, shares issued (in shares) 55,000 0
Convertible preferred stock, shares outstanding (in shares) 55,000 0
Preferred stock, liquidation preference value $ 566,859 $ 0
Related Party    
Short-term investments 0 50,000
Accounts receivable, net 186,581 120,540
Long-term investments 14,191 24,259
Current portion of debt 503,088 467,963
Other current liabilities 73,134 81,580
Debt, net of current portion 497,426 0
Other long-term liabilities $ 123,504 $ 123,198