XML 48 R34.htm IDEA: XBRL DOCUMENT v3.26.1
REDEEMABLE CONVERTIBLE PREFERRED STOCK (Tables)
6 Months Ended
Jun. 30, 2026
Temporary Equity Disclosure [Abstract]  
Schedule of Significant Inputs Used in the Valuation of the Derivative Liability
The level 3 fair value inputs used in the valuation of the derivative liabilities associated with the Redeemable Convertible Preferred Stock were as follows:
June 30, 2026December 31, 2025
Series A
Derivative Liability
Series B
Derivative Liability
Series C
Derivative Liability
Series A
Derivative Liability
Series B
Derivative Liability
Volatility
40.0 %40.0 %40.0 %40.0 %40.0 %
Credit spread
34.5 %34.5 %34.5 %23.9 %23.9 %
Stock price
$6.69 $6.69 $6.69 $10.57 $10.57 
Term (in years)
2.73.14.83.23.6
Risk-free rate
4.1 %4.1 %4.1 %3.5 %3.6 %