XML 53 R39.htm IDEA: XBRL DOCUMENT v3.26.1
NET LOSS PER SHARE (Tables)
6 Months Ended
Jun. 30, 2026
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Net Loss Per Share Attributable to Common Stockholders
Basic and diluted net loss per share attributable to common stockholders are calculated as follows (in thousands, except share and per share amounts):
Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Net loss$(1,034,851)$(539,432)$(2,063,195)$(905,603)
Accretion of redeemable convertible preferred stock (related party)(224,425)(199,823)(330,387)(564,748)
Net loss attributable to common stockholders, basic$(1,259,276)$(739,255)$(2,393,582)$(1,470,351)
Interest expense on 2026 Notes
— 309 — 4,283 
Gain on extinguishment of debt
— (116,360)— (116,360)
Net loss attributable to common stockholders, diluted
$(1,259,276)$(855,306)$(2,393,582)$(1,582,428)
Weighted-average shares outstanding, basic
382,098,609 305,640,483 355,340,787 304,641,184 
Dilutive effect of 2026 Notes, using if-converted method
— 147,789 — 1,029,624 
Weighted-average shares outstanding, diluted
382,098,609 305,788,272 355,340,787 305,670,808 
Net loss per share:
Basic
$(3.30)$(2.42)$(6.74)$(4.83)
Diluted
$(3.30)$(2.80)$(6.74)$(5.18)
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following outstanding shares of potentially dilutive securities were excluded from the computation of diluted net loss per share attributable to common stockholders because including them would have had an anti-dilutive effect:
June 30,
Excluded Securities20262025
Private Placement Warrants to purchase common stock4,435,000 4,435,000 
Options outstanding to purchase common stock1,617,550 2,207,319 
RSUs outstanding15,486,506 8,640,651 
Employee stock purchase plan5,407,704 2,296,613 
If-converted common shares from 2026 Notes
372,950 1,752,521 
If-converted common shares from 2030 Notes
36,666,630 36,666,663 
If-converted common shares from 2031 Notes
46,846,313 — 
If-converted common shares from Series A redeemable convertible preferred stock
34,006,758 31,110,856 
If-converted common shares from Series B redeemable convertible preferred stock
20,239,798 18,516,244 
If-converted common shares from Series C redeemable convertible preferred stock51,651,489 — 
Total216,730,698 105,625,867