XML 84 R70.htm IDEA: XBRL DOCUMENT v3.26.1
REDEEMABLE CONVERTIBLE PREFERRED STOCK - Narrative (Details)
$ / shares in Units, $ in Thousands
 1 Months Ended 3 Months Ended 6 Months Ended
Apr. 28, 2026
USD ($)
Apr. 14, 2026
USD ($)
shares
Apr. 30, 2026
USD ($)
shares
Aug. 31, 2024
USD ($)
shares
Mar. 31, 2024
USD ($)
shares
Jun. 30, 2026
USD ($)
vote
$ / shares
Jun. 30, 2025
USD ($)
Jun. 30, 2026
USD ($)
vote
day
$ / shares
Jun. 30, 2025
USD ($)
Mar. 31, 2026
USD ($)
Dec. 31, 2025
USD ($)
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Temporary Equity [Line Items]                          
Accretion of redeemable convertible preferred stock (related party)           $ 224,425              
Redeemable convertible preferred stock, (related party)           2,906,257 $ 1,864,590 $ 2,906,257 $ 1,864,590 $ 2,389,452 $ 2,283,490 $ 1,664,767 $ 1,299,842
Derivative liabilities associated with redeemable convertible preferred stock (related party)           163,655   163,655     16,200    
Change in fair value of derivative liabilities and subscription agreements associated with redeemable convertible preferred stock (related party)           102,790 111,475 110,165 393,175        
Series A Derivative Liability                          
Temporary Equity [Line Items]                          
Redeemable convertible preferred stock, (related party)           1,469,464   1,469,464     1,339,641    
Series B Derivative Liability                          
Temporary Equity [Line Items]                          
Redeemable convertible preferred stock, (related party)           1,032,514   1,032,514     943,849    
Series C Derivative Liability                          
Temporary Equity [Line Items]                          
Redeemable convertible preferred stock, (related party)           404,279   404,279     0    
Related Party                          
Temporary Equity [Line Items]                          
Accretion of redeemable convertible preferred stock (related party)             199,823 330,387 564,748        
Ayar | Series A Derivative Liability                          
Temporary Equity [Line Items]                          
Convertible preferred stock, liquidation preference amount           $ 1,470,200   $ 1,470,200     1,350,400    
Voting cap calculation denominator (in dollars per share) | $ / shares           $ 27.70   $ 27.70          
Certain adjustments, conversion price (in dollars per share) | $ / shares           55.00   55.00          
Initial conversion price (in dollars per share) | $ / shares           $ 35.9520   $ 35.9520          
Accretion of redeemable convertible preferred stock (related party)           $ 67,300 (129,200) $ 129,800 (354,500)        
Redeemable convertible preferred stock, (related party)           1,469,500   1,469,500     1,339,600    
Derivative liabilities associated with redeemable convertible preferred stock (related party)           700   700     10,800    
Ayar | Series B Derivative Liability                          
Temporary Equity [Line Items]                          
Number of shares issued (in shares) | shares       75,000                  
Net proceeds received       $ 750,000                  
Convertible preferred stock, liquidation preference amount           $ 1,032,900   $ 1,032,900     949,200    
Voting cap calculation denominator (in dollars per share) | $ / shares           $ 31.20   $ 31.20          
Certain adjustments, conversion price (in dollars per share) | $ / shares           55.00   55.00          
Initial conversion price (in dollars per share) | $ / shares           $ 43.7990   $ 43.7990          
Accretion of redeemable convertible preferred stock (related party)           $ 45,200 (70,600) $ 88,700 (210,200)        
Redeemable convertible preferred stock, (related party)           1,032,500   1,032,500     943,800    
Derivative liabilities associated with redeemable convertible preferred stock (related party)           $ 400   $ 400     5,400    
Ayar | Redeemable Convertible Preferred Stock                          
Temporary Equity [Line Items]                          
Initial value (in dollars per share) | $ / shares           $ 10,000   $ 10,000          
Dividend rate (in percent)               9.00%          
Shares issued on initial date outstanding threshold (in percent)               10.00%          
Shares owned threshold (in percent)               50.00%          
Threshold percentage of stock price trigger               200.00%          
Trading days threshold | day               20          
Consecutive trading days threshold | day               30          
Liquidity conditions satisfied, threshold trading days | day               15          
Average daily VWAP, period               5 days          
Optional redemption, average daily VWAP period               20 days          
Callable term (in years)               5 years          
Derivative liabilities associated with redeemable convertible preferred stock (related party)           $ 163,700   $ 163,700     16,200    
Change in fair value of derivative liabilities and subscription agreements associated with redeemable convertible preferred stock (related party)           (39,400) $ 111,500 (32,000) $ 393,200        
Ayar | Redeemable Convertible Preferred Stock | Series C Derivative Liability                          
Temporary Equity [Line Items]                          
Number of shares issued (in shares) | shares     55,000                    
Consideration to be received on agreement     $ 550,000                    
Ayar | Series C Derivative Liability                          
Temporary Equity [Line Items]                          
Convertible preferred stock, liquidation preference amount           $ 566,900   $ 566,900          
Temporary equity, votes per share | vote           301.4993   301.4993          
Certain adjustments, conversion price (in dollars per share) | $ / shares           $ 16.30   $ 16.30          
Initial conversion price (in dollars per share) | $ / shares           $ 10.8160   $ 10.8160          
Accretion of redeemable convertible preferred stock (related party)           $ 111,900   $ 111,900          
Redeemable convertible preferred stock, (related party)           404,300   404,300          
Derivative liabilities associated with redeemable convertible preferred stock (related party)           $ 162,600   $ 162,600     $ 0    
Ayar | Related Party | Series A Derivative Liability                          
Temporary Equity [Line Items]                          
Number of shares issued (in shares) | shares         100,000                
Net proceeds received         $ 1,000,000                
Ayar | Related Party | Redeemable Convertible Preferred Stock                          
Temporary Equity [Line Items]                          
Net proceeds received $ 550,000                        
Ayar | Related Party | Redeemable Convertible Preferred Stock | Series C Derivative Liability                          
Temporary Equity [Line Items]                          
Number of shares issued (in shares) | shares   55,000                      
Net proceeds received 548,900                        
Consideration to be received on agreement   $ 550,000                      
Gain (loss) on subscription agreements 142,200                        
Temporary equity, fair value disclosure $ 292,400