XML 36 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Inputs, Liabilities, Quantitative Information [Line Items]  
Discussion of Current Derivative Risk Management [Table Text Block]
The following is a summary of our forward foreign currency exchange contracts (in millions):
 
December 31,
 
2012
Contracts maturing in January through March 2013 to sell foreign currency:
 
Notional value
$
67.2

Unrealized loss
$
(0.2
)
Contracts maturing in January through March 2013 to purchase foreign currency:
 
Notional value
$
389.1

Unrealized gain
$
0.4

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table provides a reconciliation of the Level 3 contingent consideration liabilities measured at fair value based on third party valuations for the year ended December 31, 2012 (in millions):

 
2012
January 1
$
24.1

Decrease in fair value of contingent consideration for QuantaLife included in Selling, general and administrative expense
(16.1
)
    Total QuantaLife
8.0

Acquisition of cell sorting system
44.6

December 31
$
52.6

Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]

The following table provides quantitative information about Level 3 inputs for fair value measurement of our contingent consideration liabilities as of December 31, 2012. Significant increases or decreases in these inputs in isolation could result in a significantly lower or higher fair value measurement.
 
 
 
Range
 
Valuation Technique
Unobservable Input
From
To
QuantaLife
Probability-weighted income approach
Sales milestone:
 
 
 
 
Credit adjusted discount rates
0.64%
1.03%
 
 
Projected volatility of growth rate
12.4%
30%
 
 
Market price of risk
0.4%
N/A
Cell sorting system
Probability-weighted income approach
Sales milestone:
 
 
 
 
Credit adjusted discount rates
1.0%
1.7%
 
 
Projected volatility of sales
18.0%
 
 
 
Market price of risk
1.4%
N/A
 
 
Development milestone:
 
 
 
 
Probability
99%
100%
 
 
Risk-adjusted discount rate
0.8%
1.0%
Schedule of Derivative Instruments [Table Text Block]

Financial assets and liabilities carried at fair value on a recurring basis
Financial assets and liabilities carried at fair value and measured on a recurring basis as of December 31, 2012 are classified in the hierarchy as follows (in millions):

 
Level 1
 
Level 2
 
Level 3
 
Total
Financial Assets Carried at Fair Value:
 
 
 
 
 
 
 
Cash equivalents (a):
 
 
 
 
 
 
 
Commercial paper
$

 
$
52.8

 
$

 
$
52.8

Foreign time deposits
10.1

 

 

 
10.1

U.S. government sponsored agencies

 
1.3

 

 
1.3

Money market funds
5.5

 

 

 
5.5

Total cash equivalents
15.6

 
54.1

 

 
69.7

Available-for-sale investments (b):
 
 
 
 
 
 
 
Corporate debt securities

 
240.6

 

 
240.6

Foreign brokered certificates of deposit

 
0.4

 

 
0.4

U.S. government sponsored agencies

 
92.7

 

 
92.7

Foreign government obligations

 
5.6

 

 
5.6

Municipal obligations

 
12.1

 

 
12.1

Marketable equity securities
242.1

 

 

 
242.1

Asset-backed securities

 
82.2

 

 
82.2

Total available-for-sale investments
242.1

 
433.6

 

 
675.7

Forward foreign exchange contracts (c)

 
1.1

 

 
1.1

Total financial assets carried at fair value
$
257.7

 
$
488.8

 
$

 
$
746.5

 
 
 
 
 
 
 
 
Financial Liabilities Carried at Fair Value:
 
 
 
 
 
 
 
     Forward foreign exchange contracts (d)
$

 
$
0.8

 
$

 
$
0.8

     Contingent consideration (e)

 

 
52.6

 
52.6

Total financial liabilities carried at fair value
$

 
$
0.8

 
$
52.6

 
$
53.4




Financial assets and liabilities carried at fair value and measured on a recurring basis as of December 31, 2011 are classified in the hierarchy as follows (in millions):

 
Level 1
 
Level 2
 
Level 3
 
Total
Financial Assets Carried at Fair Value:
 
 
 
 
 
 
 
Cash equivalents (a):
 
 
 
 
 
 
 
Commercial paper
$

 
$
106.0

 

 
$
106.0

Bonds

 
8.6

 

 
8.6

Foreign time deposits
21.6

 

 

 
21.6

Money market funds
58.3

 

 

 
58.3

Total cash equivalents
79.9

 
114.6

 

 
194.5

Available-for-sale investments (b):
 
 
 
 
 
 
 
Corporate debt securities

 
170.6

 

 
170.6

Foreign brokered certificates of deposit

 
1.8

 

 
1.8

U.S. government sponsored agencies

 
36.9

 

 
36.9

Foreign government obligations

 
5.7

 

 
5.7

Municipal obligations

 
5.0

 

 
5.0

Marketable equity securities
134.8

 

 

 
134.8

Asset-backed securities

 
11.2

 

 
11.2

Total available-for-sale investments
134.8

 
231.2

 

 
366.0

Forward foreign exchange contracts (c)

 
0.8

 

 
0.8

Total financial assets carried at fair value
$
214.7

 
$
346.6

 

 
$
561.3

 
 
 
 
 
 
 
 
Financial Liabilities Carried at Fair Value:
 
 
 
 
 
 
 
Forward foreign exchange contracts (d)
$

 
$
1.2

 

 
$
1.2

 Contingent consideration (e)

 

 
24.1

 
24.1

Total financial liabilities carried at fair value
$

 
$
1.2

 
$
24.1

 
$
25.3


(a)
Cash equivalents are included in Cash and cash equivalents in the Consolidated Balance Sheets.

(b)
Available-for-sale investments are included in the following accounts in the Consolidated Balance Sheets (in millions):
 
December 31,
2012
 
December 31, 2011
 
 
 
 
Short-term investments
$
457.7

 
$
238.8

Other assets
218.0

 
127.2

Total
$
675.7

 
$
366.0



(c)
Forward foreign exchange contracts in an asset position are included in Prepaid expenses, taxes and other current assets in the Consolidated Balance Sheets.

(d)
Forward foreign exchange contracts in a liability position are included in Other current liabilities in the Consolidated Balance Sheets.

(e)
Contingent consideration liability is included in the following accounts in the Consolidated Balance Sheet (in millions):
 
December 31, 2012
 
December 31, 2011
 
 
 
 
Other current liabilities
$
27.3

 
$
8.5

Other long-term liabilities
25.3

 
15.6

   Total
$
52.6

 
$
24.1

Schedule of available-for-sale investments
Available-for-sale investments consist of the following (in millions):

 
December 31, 2012
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Estimated
Fair
Value
Short-term investments:
 
 
 
 
 
 
 
Corporate debt securities
$
239.3

 
$
1.4

 
$
(0.1
)
 
$
240.6

Foreign brokered certificates of deposit
0.4

 

 

 
0.4

Municipal obligations
12.0

 
0.1

 

 
12.1

Asset-backed securities
81.6

 
0.4

 
(0.1
)
 
81.9

U.S. government sponsored agencies
92.5

 
0.3

 
(0.1
)
 
92.7

Foreign government obligations
5.4

 

 

 
5.4

Marketable equity securities
24.1

 
0.7

 
(0.2
)
 
24.6

 
455.3

 
2.9

 
(0.5
)
 
457.7

Long-term investments:
 
 
 
 
 
 
 
Marketable equity securities
54.5

 
163.0

 

 
217.5

Asset-backed securities
0.4

 

 
(0.1
)
 
0.3

Foreign government obligations
0.2

 

 

 
0.2

 
55.1

 
163.0

 
(0.1
)
 
218.0

Total
$
510.4

 
$
165.9

 
$
(0.6
)
 
$
675.7


 
December 31, 2011
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Estimated
Fair
Value
Short-term investments:
 
 
 
 
 
 
 
Corporate debt securities
$
170.9

 
$
0.1

 
$
(0.4
)
 
$
170.6

Foreign brokered certificates of deposit
1.8

 

 

 
1.8

Municipal obligations
5.0

 

 

 
5.0

Asset-backed securities
10.8

 

 

 
10.8

U.S. government sponsored agencies
36.8

 
0.1

 

 
36.9

Foreign government obligations
5.4

 

 

 
5.4

Marketable equity securities
7.7

 
0.6

 

 
8.3

 
238.4

 
0.8

 
(0.4
)
 
238.8

Long-term investments:
 
 
 
 
 
 
 
Marketable equity securities
57.2

 
70.0

 
(0.7
)
 
126.5

Asset-backed securities
0.5

 

 
(0.1
)
 
0.4

  Foreign government obligations
0.3

 

 

 
0.3

 
58.0

 
70.0

 
(0.8
)
 
127.2

Total
$
296.4

 
$
70.8

 
$
(1.2
)
 
$
366.0

Summary of investments with gross unrealized losses and the associated fair value
The following is a summary of investments with gross unrealized losses and the associated fair value (in millions):

 
December 31,
2012
 
December 31, 2011
 
 
 
 
Fair value
$
99.3

 
$
77.8

Gross unrealized losses for investments in a loss position 12 months or more
$
0.1

 
$
0.4

Gross unrealized losses for investments in a loss position less than 12 months
$
0.5

 
$
0.8

Summary of amortized cost and estimated fair value of debt securities by contractual maturity date
The following is a summary of the amortized cost and estimated fair value of our debt securities at December 31, 2012 by contractual maturity date (in millions):

 
Amortized
Cost
 
Estimated Fair
Value
 
 
 
 
Mature in less than one year
$
159.2

 
$
159.3

Mature in one to five years
204.8

 
205.6

Mature in more than five years
67.8

 
68.7

Total
$
431.8

 
$
433.6

Estimated fair value of financial instruments
The estimated fair value of our financial instruments and the level of the fair value hierarchy within which the fair value measurement is categorized are as follows (in millions):


 
December 31, 2012
 
December 31, 2011
 
Carrying 
Amount 
 
Estimated 
Fair 
Value 
 
Fair Value Hierarchy Level
 
Carrying 
Amount 
 
Estimated 
Fair 
Value 
 
Fair Value Hierarchy Level
 
 
 
 
 
 
 
 
 
 
 
 
Other assets
$
293.6

 
$
497.8

 
1
 
$
186.6

 
$
252.4

 
1
Total long-term debt, excluding leases
and current maturities
$
720.0

 
$
778.4

 
2
 
$
719.1

 
$
759.1

 
2