XML 25 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
4. Intangible Assets, Goodwill and Other
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure
4.    GOODWILL AND OTHER PURCHASED INTANGIBLE ASSETS

Changes to goodwill by segment were as follows (in millions):
 
 
2015
 
 
2014
 
 
Life
Science
 
Clinical
Diagnostics
 
Total
 
 
Life
Science
 
Clinical
Diagnostics
 
Total
Balances as of January 1:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
$
207.7

 
$
320.9

 
$
528.6

 
 
$
209.0

 
$
337.0

 
$
546.0

Accumulated impairment losses and write-offs
 
(27.2
)
 
(1.0
)
 
(28.2
)
 
 
(27.2
)
 
(1.0
)
 
(28.2
)
Goodwill, net
 
180.5

 
319.9

 
500.4

 
 
181.8

 
336.0

 
517.8

Acquisitions
 

 

 

 
 

 
13.5

 
13.5

Currency fluctuations
 
(0.5
)
 
(4.0
)
 
(4.5
)
 
 
(1.3
)
 
(29.6
)
 
(30.9
)
Balances as of December 31:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
207.2

 
316.9

 
524.1

 
 
207.7

 
320.9

 
528.6

Accumulated impairment losses and write-offs
 
(27.2
)
 
(1.0
)
 
(28.2
)
 
 
(27.2
)
 
(1.0
)
 
(28.2
)
Goodwill, net
 
$
180.0

 
$
315.9

 
$
495.9

 
 
$
180.5

 
$
319.9

 
$
500.4



In conjunction with the acquisition of 100% of the outstanding stock of GnuBIO, Inc. in our Clinical Diagnostics segment in April 2014, we recorded $13.5 million of goodwill and $46.4 million of in-process research and development, an indefinite-lived intangible asset.

Information regarding our identifiable purchased intangible assets with definite and indefinite lives is as follows (in millions):
 
December 31, 2015
 
Average
Remaining
Life (years)
 
Purchase
Price
 
Accumulated
Amortization
 
Net
Carrying
Amount
Customer relationships/lists
2-10
 
$
84.7

 
$
(46.8
)
 
$
37.9

Know how
1-10
 
184.0

 
(121.6
)
 
62.4

Developed product technology
4-12
 
101.3

 
(48.9
)
 
52.4

Licenses
3-10
 
39.2

 
(28.5
)
 
10.7

Tradenames
5-9
 
3.5

 
(2.4
)
 
1.1

Covenants not to compete
3-7
 
4.8

 
(1.7
)
 
3.1

     Total definite-lived intangible assets
 
 
417.5

 
(249.9
)
 
167.6

In-process research and development
 
 
46.4

 

 
46.4

     Total purchased intangible assets
 
 
$
463.9

 
$
(249.9
)
 
$
214.0


 
December 31, 2014
 
Average
Remaining
Life (years)
 
Purchase
Price
 
Accumulated
Amortization
 
Net
Carrying
Amount
Customer relationships/lists
3-10
 
$
89.4

 
$
(43.0
)
 
$
46.4

Know how
1-11
 
184.7

 
(102.5
)
 
82.2

Developed product technology
5-12
 
103.9

 
(42.8
)
 
61.1

Licenses
1-11
 
39.4

 
(26.5
)
 
12.9

Tradenames
1-10
 
3.6

 
(2.1
)
 
1.5

Covenants not to compete
3-8
 
4.9

 
(1.2
)
 
3.7

     Total definite-lived intangible assets
 
 
425.9

 
(218.1
)
 
207.8

In-process research and development
 
 
46.4

 

 
46.4

     Total purchased intangible assets
 
 
$
472.3

 
$
(218.1
)
 
$
254.2



No material impairment losses related to purchased intangible assets were recorded in 2015. In 2014, we impaired licenses of a discontinued product line in the amount of $6.4 million. The impairment charge included $5.8 million in Cost of goods sold and $0.6 million in Research and development expense in the accompanying Consolidated Statements of Income.

Amortization expense related to purchased intangible assets for the years ended December 31, 2015, 2014 and 2013 was $36.5 million, $47.8 million and $45.0 million, respectively.  Estimated future amortization expense (based on existing purchased intangible assets, not including IPR&D) for the years ending December 31, 2016, 2017, 2018, 2019, 2020 and thereafter is $33.3 million, $25.0 million, $22.1 million, $19.3 million, $17.3 million, and $53.9 million, respectively.