XML 93 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
16. Quarterly Financial Data (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Quantifying Misstatement in Current Year Financial Statements [Line Items]                      
Net sales $ 621,300 $ 534,100 $ 504,700 $ 500,100 $ 571,500 $ 508,700 $ 516,800 $ 471,200 $ 2,160,153 $ 2,068,172 $ 2,019,441
Operating Income (Loss) 45,900 30,700 1,100 20,100 (28,200) 22,700 26,900 20,200 116,650 53,194 166,708
Cost of goods sold 276,100 235,200 231,400 230,100 257,100 229,200 236,600 207,200 972,754 930,085 897,771
Gross profit 345,200 298,900 273,300 270,000 314,400 279,500 280,200 264,000 1,187,399 1,138,087 1,121,670
Selling, general and administrative expense 202,300 198,700 213,000 194,900 220,000 201,500 205,500 189,700 808,942 816,724 761,990
Research and development expense 76,100 62,100 62,600 49,500 57,600 49,900 49,800 48,600 250,301 205,864 192,972
Net Income (Loss) Attributable to Parent $ 82,700 $ 22,100 $ 5,000 $ 12,400 $ (18,700) $ 17,100 $ 16,600 $ 11,000 $ 122,249 $ 26,000 $ 109,239
Earnings Per Share, Basic $ 2.78 $ 0.74 $ 0.17 $ 0.42 $ (0.63) $ 0.58 $ 0.56 $ 0.38 $ 4.12 $ 0.88 $ 3.74
Earnings Per Share, Diluted $ 2.75 $ 0.73 $ 0.17 $ 0.41 $ (0.63) $ 0.58 $ 0.56 $ 0.37 $ 4.07 $ 0.88 $ 3.71
Income Tax Expense (Benefit) $ 36,800 $ (8,600) $ 3,900 $ (7,700) $ 9,500 $ (5,600) $ (10,300) $ (9,200) $ 24,444 $ (15,560) $ (36,608)
Tax Misstatement [Member]                      
Quantifying Misstatement in Current Year Financial Statements [Line Items]                      
Income Tax Expense (Benefit) (2,900)                    
Scenario, Previously Reported [Member]                      
Quantifying Misstatement in Current Year Financial Statements [Line Items]                      
Net sales 620,400 535,000 504,700 500,100 571,500 508,700 516,800 471,200      
Operating Income (Loss) 37,700 38,900 1,100 20,100 (28,200) 22,700 26,900 20,200      
Cost of goods sold 280,800 230,500 231,400 230,100 257,100 229,200 236,600 207,200      
Gross profit 339,600 304,500 273,300 270,000 314,400 279,500 280,200 264,000      
Selling, general and administrative expense 204,200 196,800 213,000 194,900 220,000 201,500 205,500 189,700      
Research and development expense 76,800 61,400 62,600 49,500 57,600 49,900 49,800 48,600      
Net Income (Loss) Attributable to Parent $ 69,900 $ 27,400 $ 5,000 $ 12,400 $ (20,600) $ 18,400 $ 18,000 $ 12,300   $ 28,125 $ 113,093
Earnings Per Share, Basic $ 2.35 $ 0.92 $ 0.17 $ 0.42 $ (0.70) $ 0.63 $ 0.61 $ 0.42   $ 0.96 $ 3.87
Earnings Per Share, Diluted $ 2.32 $ 0.91 $ 0.17 $ 0.41 $ (0.70) $ 0.62 $ 0.61 $ 0.42   $ 0.95 $ 3.85
Income Tax Expense (Benefit) $ 32,200 $ (11,500) $ 3,900 $ (7,700) $ 7,600 $ (4,300) $ (8,900) $ (7,900)   $ (13,435) $ (32,754)
Scenario, Adjustment [Member]                      
Quantifying Misstatement in Current Year Financial Statements [Line Items]                      
Net sales 900 (900) 0 0 0 0 0 0      
Operating Income (Loss) 8,200 (8,200) 0 0 0 0 0 0      
Cost of goods sold (4,700) 4,700 0 0 0 0 0 0      
Gross profit 5,600 (5,600) 0 0 0 0 0 0      
Selling, general and administrative expense (1,900) 1,900 0 0 0 0 0 0      
Research and development expense (700) 700 0 0 0 0 0 0      
Net Income (Loss) Attributable to Parent $ 12,800 $ (5,300) $ 0 $ 0 $ 1,900 $ (1,300) $ (1,400) $ (1,300)   $ (2,125) $ (3,854)
Earnings Per Share, Basic $ 0.43 $ (0.18) $ 0 $ 0 $ 0.07 $ (0.05) $ (0.05) $ (0.04)   $ (0.08) $ (0.13)
Earnings Per Share, Diluted $ 0.43 $ (0.18) $ 0 $ 0 $ 0.07 $ (0.04) $ (0.05) $ (0.05)   $ (0.07) $ (0.14)
Income Tax Expense (Benefit) $ 4,600 $ 2,900 $ 0 $ 0 $ 1,900 $ (1,300) $ (1,400) $ (1,300)   $ (2,125) $ (3,854)
Inventories [Member]                      
Quantifying Misstatement in Current Year Financial Statements [Line Items]                      
Cost of goods sold   $ 3,500                  
Employee Benefit Expense Misstatement [Member]                      
Quantifying Misstatement in Current Year Financial Statements [Line Items]                      
Operating Income (Loss) 3,800                    
RainDance Technologies, Inc. [Member] | Scenario, Adjustment [Member]                      
Quantifying Misstatement in Current Year Financial Statements [Line Items]                      
Net sales $ 900