XML 26 R11.htm IDEA: XBRL DOCUMENT v3.22.4
4. Intangible Assets, Goodwill and Other
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure
4.    GOODWILL AND OTHER PURCHASED INTANGIBLE ASSETS

Changes to goodwill by segment were as follows (in millions):
 20222021
Life
Science
Clinical
Diagnostics
TotalLife
Science
Clinical
Diagnostics
Total
Balances as of January 1:      
Goodwill$333.3 $349.2 $682.5 $277.9 $349.2 $627.1 
Accumulated impairment losses and write-offs(41.8)(293.4)(335.2)(41.8)(293.4)(335.2)
Goodwill, net291.5 55.8 347.3 236.1 55.8 291.9 
Acquisitions (see Note 2)— 55.9 55.9 55.4 — 55.4 
Foreign currency adjustments— 3.3 3.3 — — — 
Period increase, net— 59.2 59.2 55.4 — 55.4 
Balances as of December 31:      
Goodwill333.3 408.4 741.7 333.3 349.2 682.5 
Accumulated impairment losses and write-offs(41.8)(293.4)(335.2)(41.8)(293.4)(335.2)
Goodwill, net$291.5 $115.0 $406.5 $291.5 $55.8 $347.3 

Information regarding our identifiable purchased intangible assets with finite and indefinite lives is as follows (in millions):
December 31, 2022
Weighted-Average Amortization Period (years)Purchase
Price
Accumulated
Amortization
Net
Carrying
Amount
Customer relationships/lists5.02$104.7 $(89.9)$14.8 
Know how2.75166.2 (153.9)12.3 
Developed product technology12.83211.1 (121.6)89.5 
Licenses5.8459.0 (38.5)20.5 
Tradenames6.566.1 (4.5)1.6 
Covenants not to compete3.136.4 (4.0)2.4 
     Total finite-lived intangible assets553.5 (412.4)141.1 
In-process research and development191.0 — 191.0 
     Total purchased intangible assets$744.5 $(412.4)$332.1 
 December 31, 2021
Weighted-Average Amortization Period (years)Purchase
Price
Accumulated
Amortization
Net
Carrying
Amount
Customer relationships/lists5.27$111.8 $(90.7)$21.1 
Know how3.75171.6 (154.9)16.7 
Developed product technology13.42215.6 (115.6)100.0 
Licenses6.7964.9 (40.6)24.3 
Tradenames7.336.3 (4.4)1.9 
Covenants not to compete3.786.5 (2.9)3.6 
Total finite-lived intangible assets 576.7 (409.1)167.6 
In-process research and development86.3 — 86.3 
Total purchased intangible assets$663.0 $(409.1)$253.9 

Amortization expense related to purchased intangible assets for the years ended December 31, 2022, 2021 and 2020 was $24.9 million, $28.4 million and $27.5 million, respectively. Estimated future amortization expense (based on existing purchased finite-lived intangible assets) for the years ending December 31, 2023, 2024, 2025, 2026, 2027 and thereafter is $23.5 million, $20.7 million, $18.8 million, $13.8 million, $11.5 million, and $52.8 million, respectively.