XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' Equity Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common
Retained Earnings [Member]
AOCI Attributable to Parent
Total Stockholders' Equity at Dec. 31, 2022 $ 9,615,252 $ 3 $ 447,454 $ (263,586) $ 9,898,203 $ (466,822)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) Attributable to Parent 68,962 0 0 0 68,962 0
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 58,470 0 0 0 0 58,470
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 16,608 0 16,608 0 0 0
Stock Issued During Period, Value, Treasury Stock Reissued 4,424 0 (660) 5,290 (206) 0
Total Stockholders' Equity at Mar. 31, 2023 9,763,716 3 463,402 (258,296) 9,966,959 (408,352)
Total Stockholders' Equity at Dec. 31, 2022 9,615,252 3 447,454 (263,586) 9,898,203 (466,822)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) Attributable to Parent (987,032)          
Proceeds from Issuance of Common Stock (14,168)          
Total Stockholders' Equity at Sep. 30, 2023 8,416,198 3 439,455 (436,620) 8,910,921 (497,561)
Total Stockholders' Equity at Mar. 31, 2023 9,763,716 3 463,402 (258,296) 9,966,959 (408,352)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) Attributable to Parent (1,162,251) 0 0 0 (1,162,251) 0
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 35,490 0 0 0 0 35,490
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 12,559 0 12,559 0 0 0
Treasury Stock, Value, Acquired, Cost Method (207,407) 0 0 (207,407) 0 0
Stock Issued During Period, Value, Treasury Stock Reissued 4,786 0 (2,089) 6,919 (44) 0
Total Stockholders' Equity at Jun. 30, 2023 8,446,893 3 473,872 (458,784) 8,804,664 (372,862)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) Attributable to Parent 106,257 0 0 0 106,257 0
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (124,699) 0 0 0 0 (124,699)
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 15,952 0 15,952 0 0 0
Proceeds from Issuance of Common Stock (5,111) 0 (5,111) 0 0 0
Treasury Stock, Value, Acquired, Cost Method (23,608) 0 0 (23,608) 0 0
Reissuance of treasury stock 514 0 (45,258) 45,772 0 0
Total Stockholders' Equity at Sep. 30, 2023 8,416,198 3 439,455 (436,620) 8,910,921 (497,561)
Total Stockholders' Equity at Dec. 31, 2023 8,741,133 3 449,075 (632,536) 9,260,629 (336,038)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) Attributable to Parent 383,916 0 0 0 383,916 0
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (89,933) 0 0 0 0 (89,933)
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 15,262 0 15,262 0 0 0
Treasury Stock, Value, Acquired, Cost Method (4,702) 0 0 (4,702) 0 0
Stock Issued During Period, Value, Treasury Stock Reissued 5,505 0 (1,710) 7,215 0 0
Stock Repurchased During Period, Excise Tax, Amount (47) 0 0 (47) 0 0
Total Stockholders' Equity at Mar. 31, 2024 9,051,134 3 462,627 (630,070) 9,644,545 (425,971)
Total Stockholders' Equity at Dec. 31, 2023 8,741,133 3 449,075 (632,536) 9,260,629 (336,038)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) Attributable to Parent (1,128,398)          
Proceeds from Issuance of Common Stock (15,290)          
Total Stockholders' Equity at Sep. 30, 2024 7,487,859 3 448,329 (777,430) 8,132,231 (315,274)
Total Stockholders' Equity at Mar. 31, 2024 9,051,134 3 462,627 (630,070) 9,644,545 (425,971)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) Attributable to Parent (2,165,486) 0 0 0 (2,165,486) 0
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (25,391) 0 0 0 0 (25,391)
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 14,999 0 14,999 0 0 0
Treasury Stock, Value, Acquired, Cost Method (100,000) 0 0 (100,000) 0 0
Stock Issued During Period, Value, Treasury Stock Reissued 4,683 0 (2,745) 7,428 0 0
Stock Repurchased During Period, Excise Tax, Amount (1,000) 0 0 (1,000) 0 0
Share-Based Payment Arrangement, Shares Withheld for Settlement of Equity Awards, Amount (152) 0 (152) 0 0 0
Total Stockholders' Equity at Jun. 30, 2024 6,778,787 3 474,729 (723,642) 7,479,059 (451,362)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) Attributable to Parent 653,172 0 0 0 653,172 0
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 136,088 0 0 0 0 136,088
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 15,675 0 15,675 0 0 0
Treasury Stock, Value, Acquired, Cost Method (96,868) 0 0 (96,868) 0 0
Stock Repurchased During Period, Excise Tax, Amount (969) 0 0 (969) 0 0
Share-Based Payment Arrangement, Shares Withheld for Settlement of Equity Awards, Amount (3,128) 0 (3,128) 0 0 0
Reissuance of treasury stock (5,102) 0 38,947 (44,049) 0 0
Total Stockholders' Equity at Sep. 30, 2024 $ 7,487,859 $ 3 $ 448,329 $ (777,430) $ 8,132,231 $ (315,274)