XML 50 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1

Goodwill and Other Purchased Intangible Assets (Tables)

12 Months Ended

Dec. 31, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Changes to goodwill by segment

Changes to goodwill by segment were as follows (in millions):

						2024																					2023
						Life Science						Clinical Diagnostics						Total									Life Science						Clinical Diagnostics						Total
Balances as of January 1:
Goodwill						$	333.3					$	415.5					$	748.8								$	333.3					$	408.4					$	741.7
Accumulated impairment losses and write-offs						(41.8)						(293.4)						(335.2)									(41.8)						(293.4)						(335.2)
Goodwill, net						291.5						122.1						413.6									291.5						115.0						406.5
Acquisitions						—						—						—									—						0.4						0.4
Foreign currency adjustments						—						(3.1)						(3.1)									—						6.7						6.7
Period change, net						—						(3.1)						(3.1)									—						7.1						7.1
Balances as of December 31:
Goodwill						333.3						412.4						745.7									333.3						415.5						748.8
Accumulated impairment losses and write-offs						(41.8)						(293.4)						(335.2)									(41.8)						(293.4)						(335.2)
Goodwill, net						$	291.5					$	119.0					$	410.5								$	291.5					$	122.1					$	413.6

Schedule of Finite-Lived Intangible Assets by Major-Class

Information regarding our identifiable purchased intangible assets with finite and indefinite lives is as follows (in millions):

			December 31, 2024
			Weighted-Average Amortization Period (years)						Purchase Price						Accumulated Amortization						Net Carrying Amount
Customer relationships/lists			4.6						$	102.9					$	(95.6)					$	7.3
Know how			0.8						163.4						(160.0)						3.4
Developed product technology			11.5						215.5						(140.4)						75.1
Licenses			4.0						58.7						(45.6)						13.1
Tradenames			4.6						5.9						(4.8)						1.1
Covenants not to compete			1.3						6.4						(5.5)						0.9
Total finite-lived intangible assets									552.8						(451.9)						100.9
In-process research and development									192.7						—						192.7
Total purchased intangible assets									$	745.5					$	(451.9)					$	293.6

			December 31, 2023
			Weighted-Average Amortization Period (years)						Purchase Price						Accumulated Amortization						Net Carrying Amount
Customer relationships/lists			5.2						$	108.7					$	(98.9)					$	9.8
Know how			1.8						168.9						(161.1)						7.8
Developed product technology			12.0						217.8						(132.9)						84.9
Licenses			4.9						59.2						(42.4)						16.8
Tradenames			5.6						6.1						(4.7)						1.4
Covenants not to compete			2.3						6.4						(4.8)						1.6
Total finite-lived intangible assets									567.1						(444.8)						122.3
In-process research and development									198.2						—						198.2
Total purchased intangible assets									$	765.3					$	(444.8)					$	320.5

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the characteristics, including initial carrying value, residual amount, weighted average useful life, of finite-lived intangible assets acquired during the period by major class. A major class is composed of intangible assets that can be grouped together because they are similar, either by nature or by their use in the operations of the company.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-1

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-1

+ Details

Name:	us-gaap_ScheduleOfAcquiredFiniteLivedIntangibleAssetsByMajorClassTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 55
-Paragraph 24
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482548/350-20-55-24

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (h)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (e)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (f)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (g)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1

Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-1A

Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482573/350-20-50-2

+ Details

Name:	us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration