XML 60 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Commitments and Contingent Liabilities (Tables)
12 Months Ended
Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Net Benefit Costs [Table Text Block]
Components of Net Periodic Benefit Cost
The following sets forth the net periodic benefit cost (income) for the periods indicated (in millions):
202420232022
Service costs$4.9 $5.4 $6.6 
Interest costs2.7 3.4 0.8 
Expected returns on plan assets(1.6)(2.2)(1.0)
Amortization of actuarial losses— (0.1)0.3 
Amortization of prior service costs(0.5)(0.4)(0.3)
Settlements2.2 1.3 (0.2)
Net periodic benefit costs$7.7 $7.4 $6.2 
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan [Table Text Block]
Obligations and Funded Status
The following table sets forth the change in benefit obligations, fair value of plan assets and amounts recognized in the Consolidated Balance Sheets for the plans (in millions):
Change in benefit obligation:20242023
Benefit obligation at beginning of year$154.4 $129.2 
Service cost4.9 5.4 
Interest cost2.7 3.4 
Plan participants' contributions3.0 3.3 
Actuarial (gain) loss2.4 14.0 
Gross benefits paid(1.2)(1.0)
Plan amendments(0.8)(0.7)
Acquisitions
— 2.5 
Settlements(14.4)(10.6)
Foreign currency adjustments(10.7)8.9 
Benefit obligation at end of year140.3 154.4 
Change in plan assets:
Fair value of plan assets at beginning year92.2 82.4 
Actual return on plan assets2.6 1.7 
Employer contributions3.5 4.7 
Plan participants' contributions3.0 3.3 
Gross benefits paid0.7 0.3 
Acquisitions
— 2.4 
Settlements(14.3)(10.5)
Foreign currency adjustments(6.6)7.9 
Fair value of plan assets at end of year81.1 92.2 
Underfunded status of plans(59.2)(62.2)
Amounts recognized in the consolidated balance sheets:
Current liabilities (Accrued payroll and employee benefits) (2.3)(2.7)
Noncurrent liabilities (Other long-term liabilities)(56.9)(59.5)
Net liability, end of fiscal year$(59.2)$(62.2)
Defined Benefit Plan, Assumptions [Table Text Block]
Assumptions

The above actuarial net gains were primarily based on financial, demographic and experience assumptions.

The weighted-average assumptions used in computing the benefit obligations were as follows:

20242023
Discount rate1.6 %2.0 %
Compensation rate increase1.8 %1.8 %

The weighted-average assumptions used in computing the net periodic benefit costs were as follows:
202420232022
Discount rate1.9 %2.5 %0.6 %
Expected long-term rate of return on plan assets1.8 %2.6 %1.3 %
Unrecorded Unconditional Purchase Obligations Disclosure
The annual future fixed and determinable portion of our purchase obligations that have not been recognized on our balance sheet as of December 31, 2024 were as follows (in millions):

2025$60.1 
202616.0 
20271.7 
2028— 
2029— 
2030 and thereafter
— 
Recorded Unconditional Purchase Obligations
The annual future fixed and determinable portion of our obligations that have been recognized on our balance sheet as of December 31, 2024 were as follows (in millions):

2025$4.4 
20269.1 
20278.4 
20285.6 
20294.4 
2030 and thereafter
58.9