XML 24 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Beginning balance at Dec. 31, 2021 $ 13,685.2 $ 0.0 $ 441.7 $ (106.3) $ 13,525.3 $ (175.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (3,627.5)       (3,627.5)  
Other comprehensive loss, net of tax (291.3)         (291.3)
Issuance of common stock (3.4)   (3.4) 0.0    
Share-based compensation expense 60.9   60.9 0.0    
Purchase of treasury stock (215.7)     (215.7)    
Reissuance of treasury stock 7.0   51.8 58.4 0.4  
Ending balance at Dec. 31, 2022 9,615.2 0.0 447.4 (263.6) 9,898.2 (466.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (637.3)       (637.3)  
Other comprehensive loss, net of tax 130.8         130.8
Share-based compensation expense 61.3   61.3      
Purchase of treasury stock (428.7)     (428.7)    
Reissuance of treasury stock 19.1   44.7 64.1 0.3  
Shares withheld related to net share settlement of equity awards (14.9)   (14.9)      
Ending balance at Dec. 31, 2023 8,741.2 0.0 449.1 (632.5) 9,260.6 (336.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (1,844.2)       (1,844.2)  
Other comprehensive loss, net of tax (202.2)         (202.2)
Share-based compensation expense 62.3   62.3      
Purchase of treasury stock (201.6)     (201.6)    
Reissuance of treasury stock 19.2   44.8 64.0 0.0  
Shares withheld related to net share settlement of equity awards (3.4)   (3.4)      
Excise tax on stock repurchase (2.0)     (2.0)    
Ending balance at Dec. 31, 2024 $ 6,569.3 $ 0.0 $ 463.2 $ (772.1) $ 7,416.4 $ (538.2)