XML 37 R26.htm IDEA: XBRL DOCUMENT
v3.25.1

Fair Value Measurements (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Fair Value Disclosures [Abstract] |
Fair Value Measurements, Recurring and Nonrecurring | Financial assets and liabilities carried at fair value and measured on a recurring basis as of March 31, 2025 are classified in the hierarchy as follows (in millions):
| Level 1 |  | Level 2 |  | Level 3 |  | Total
Financial assets carried at fair value: |  |  |  |  |  |  |
Cash equivalents: |  |  |  |  |  |  |
Foreign government obligations | $ | — |  |  | $ | 41.9 |  |  | $ | — |  |  | $ | 41.9 |
U.S. government sponsored agencies | — |  |  | 3.0 |  |  | — |  |  | 3.0 |
Money market funds | 172.4 |  |  | — |  |  | — |  |  | 172.4 |
Total cash equivalents (a) | 172.4 |  |  | 44.9 |  |  | — |  |  | 217.3 |
Restricted investments (b) | 1.3 |  |  | — |  |  | — |  |  | 1.3 |
Equity securities (c) | 4,677.0 |  |  | — |  |  | — |  |  | 4,677.0 |
Loan under the fair value option (d) | — |  |  | — |  |  | 336.5 |  |  | 336.5 |
Available-for-sale investments: |  |  |  |  |  |  |
Corporate debt securities | — |  |  | 491.5 |  |  | — |  |  | 491.5 |
U.S. government sponsored agencies | — |  |  | 151.3 |  |  | — |  |  | 151.3 |
Foreign government obligations | — |  |  | 7.2 |  |  | — |  |  | 7.2 |
Municipal obligations | — |  |  | 9.0 |  |  | — |  |  | 9.0 |
Asset-backed securities | — |  |  | 404.4 |  |  | — |  |  | 404.4 |
Total available-for-sale investments (e) | — |  |  | 1,063.4 |  |  | — |  |  | 1,063.4 |
Forward foreign exchange contracts (f) | — |  |  | 2.1 |  |  | — |  |  | 2.1 |
Total financial assets carried at fair value | $ | 4,850.7 |  |  | $ | 1,110.4 |  |  | $ | 336.5 |  |  | $ | 6,297.6 |
Financial liabilities carried at fair value: |  |  |  |  |  |  |
Forward foreign exchange contracts (g) | $ | — |  |  | $ | 0.7 |  |  | $ | — |  |  | $ | 0.7 |
Total financial liabilities carried at fair value | $ | — |  |  | $ | 0.7 |  |  | $ | — |  |  | $ | 0.7 |
Financial assets and liabilities carried at fair value and measured on a recurring basis as of December 31, 2024 are classified in the hierarchy as follows (in millions):
| Level 1 |  | Level 2 |  | Level 3 |  | Total
Financial assets carried at fair value: |  |  |  |  |  |  |
Cash equivalents: |  |  |  |  |  |  |
Foreign government obligations | $ | — |  |  | $ | 31.2 |  |  | $ | — |  |  | $ | 31.2 |
U.S. government sponsored agencies | — |  |  | 14.9 |  |  | — |  |  | 14.9 |
Money market funds | 139.4 |  |  | — |  |  | — |  |  | 139.4 |
Total cash equivalents (a) | 139.4 |  |  | 46.1 |  |  | — |  |  | 185.5 |
Restricted investments (b) | 1.6 |  |  | — |  |  | — |  |  | 1.6 |
Equity securities (c) | 4,548.0 |  |  | — |  |  | — |  |  | 4,548.0 |
Loan under the fair value option (d) | — |  |  | — |  |  | 317.5 |  |  | 317.5 |
Available-for-sale investments: |  |  |  |  |  |  |
Corporate debt securities | — |  |  | 533.6 |  |  | — |  |  | 533.6 |
U.S. government sponsored agencies | — |  |  | 118.6 |  |  | — |  |  | 118.6 |
Foreign government obligations | — |  |  | 5.2 |  |  | — |  |  | 5.2 |
Municipal obligations | — |  |  | 9.4 |  |  | — |  |  | 9.4 |
Asset-backed securities | — |  |  | 430.8 |  |  | — |  |  | 430.8 |
Total available-for-sale investments (e) | — |  |  | 1,097.6 |  |  | — |  |  | 1,097.6 |
Forward foreign exchange contracts (f) | — |  |  | 8.8 |  |  | — |  |  | 8.8 |
Total financial assets carried at fair value | $ | 4,689.0 |  |  | $ | 1,152.5 |  |  | $ | 317.5 |  |  | $ | 6,159.0 |
Financial liabilities carried at fair value: |  |  |  |  |  |  |
Forward foreign exchange contracts (g) | $ | — |  |  | $ | 2.4 |  |  | $ | — |  |  | $ | 2.4 |
Total financial liabilities carried at fair value | $ | — |  |  | $ | 2.4 |  |  | $ | — |  |  | $ | 2.4 |
(a)Cash equivalents are included in Cash and cash equivalents in the condensed consolidated balance sheets. (b) Restricted investments are included in the following account in the condensed consolidated balance sheets (in millions):
| March 31, 2025 |  | December 31, 2024
Other investments | 1.3 |  |  | 1.6 |
Total | $ | 1.3 |  |  | $ | 1.6 |
(c) Equity securities are included in the following accounts in the condensed consolidated balance sheets (in millions):
| March 31, 2025 |  | December 31, 2024
Short-term investments | $ | 75.6 |  |  | $ | 78.8 |
Other investments | 4,601.4 |  |  | 4,469.2 |
Total | $ | 4,677.0 |  |  | $ | 4,548.0 |
(d) The Loan under the fair value option is included in Other investments in the condensed consolidated balance sheets. (e) Available-for-sale investments are included in Short-term investments in the condensed consolidated balance sheets. (f) Forward foreign exchange contracts in an asset position are included in Other current assets in the condensed consolidated balance sheets. (g) Forward foreign exchange contracts in a liability position are included in Other current liabilities in the condensed consolidated balance sheets.
Debt Securities, Available-for-sale | Available-for-sale investments consist of the following (in millions):
| March 31, 2025
| Amortized Cost |  | Unrealized Gains |  | Unrealized Losses |  |  | Estimated Fair Value
Short-term investments: |  |  |  |  |  |  |  |
Corporate debt securities | $ | 488.3 |  |  | $ | 3.7 |  |  | $ | (0.5) |  |  |  | $ | 491.5 |
Municipal obligations | 9.0 |  |  | 0.1 |  |  | (0.1) |  |  |  | 9.0 |
Asset-backed securities | 403.6 |  |  | 2.2 |  |  | (1.4) |  |  |  | 404.4 |
U.S. government sponsored agencies | 150.9 |  |  | 0.7 |  |  | (0.3) |  |  |  | 151.3 |
Foreign government obligations | 7.2 |  |  | — |  |  | — |  |  |  | 7.2 |
Total | $ | 1,059.0 |  |  | $ | 6.7 |  |  | $ | (2.3) |  |  |  | $ | 1,063.4 |
Available-for-sale investments consist of the following (in millions):
| December 31, 2024
| Amortized Cost |  | Unrealized Gains |  | Unrealized Losses |  |  | Estimated Fair Value
Short-term investments: |  |  |  |  |  |  |  |
Corporate debt securities | $ | 533.1 |  |  | $ | 2.1 |  |  | $ | (1.6) |  |  |  | $ | 533.6 |
Municipal obligations | 9.5 |  |  | — |  |  | (0.1) |  |  |  | 9.4 |
Asset-backed securities | 432.4 |  |  | 1.3 |  |  | (2.9) |  |  |  | 430.8 |
U.S. government sponsored agencies | 119.5 |  |  | 0.1 |  |  | (1.0) |  |  |  | 118.6 |
Foreign government obligations | 5.2 |  |  | — |  |  | — |  |  |  | 5.2 |
Total | $ | 1,099.7 |  |  | $ | 3.5 |  |  | $ | (5.6) |  |  |  | $ | 1,097.6 |
Summary of amortized cost and estimated fair value of debt securities by contractual maturity date | The following is a summary of the amortized cost and estimated fair value of our debt securities at March 31, 2025 by contractual maturity date (in millions):
| Amortized Cost |  | Estimated Fair Value
Mature in less than one year | $ | 84.2 |  |  | $ | 84.2 |
Mature in one to five years | 686.4 |  |  | 690.6 |
Mature in more than five years | 288.4 |  |  | 288.6 |
Total | $ | 1,059.0 |  |  | $ | 1,063.4 |
Discussion of current derivative risk management | The following is a summary of our forward foreign currency exchange contracts (in millions):
Contracts maturing in April through June 2025 to sell foreign currency: | March 31, 2025
Notional value | $ | 717.6 |
Unrealized loss | $ | 1.5 |
Contracts maturing in April through June 2025 to purchase foreign currency: |
Notional value | $ | 60.6 |
Unrealized gain | $ | (0.1) |
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments | The carrying value and fair value of our long-term debt were as follows (in millions):
|  | March 31, 2025 |  | December 31, 2024
|  | Carrying Value |  | Fair Value |  | Carrying Value |  | Fair Value
Senior notes |  | $ | 1,191.7 |  |  | $ | 1,104.8 |  |  | $ | 1,191.2 |  |  | $ | 1,098.3 |
Other long-term debt |  | 9.0 |  |  | 9.0 |  |  | 9.2 |  |  | 9.2 |
Total |  | $ | 1,200.7 |  |  | $ | 1,113.8 |  |  | $ | 1,200.4 |  |  | $ | 1,107.5 |
Fair Value Measurement Inputs and Valuation Techniques | The following table provides a reconciliation of the Level 3 Loan measured at estimated fair value (in millions):
December 31, 2024 | $ | 317.5 |
Gains from change in fair market value of equity securities and loan receivable | $ | 4.6 |
Foreign currency exchange gains (losses), net | $ | 14.4 |
March 31, 2025 | $ | 336.5 |

X
- Definition Tabular disclosure of investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481800/320-10-50-9 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481800/320-10-50-3 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481800/320-10-50-2 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481800/320-10-50-2 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481800/320-10-50-2 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (aa) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481800/320-10-50-2 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (aaa) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481800/320-10-50-2 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481800/320-10-50-2 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481800/320-10-50-3 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481800/320-10-50-3 Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481800/320-10-50-3 Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 320 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481800/320-10-50-3 + Details
Name: | us-gaap_DebtSecuritiesAvailableForSaleTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financial instrument measured at fair value on recurring or nonrecurring basis. Includes, but is not limited to, instrument classified in shareholders' equity. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 100 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-100 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-3 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 103 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-103 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturities of an entity's investments as well as any other information pertinent to the investments. + References No definition available. + Details
Name: | us-gaap_InvestmentsClassifiedByContractualMaturityDateTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pertinent information about a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration