XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity Statement - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common
Retained Earnings [Member]
AOCI Attributable to Parent
Total Stockholders' Equity at Dec. 31, 2023 $ 8,741.2 $ 0.0 $ 449.1 $ (632.5) $ 9,260.6 $ (336.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) Attributable to Parent 383.9 0.0 0.0 0.0 383.9 0.0
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (89.9) 0.0 0.0 0.0 0.0 (89.9)
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 15.3 0.0 15.3 0.0 0.0 0.0
Treasury Stock, Value, Acquired, Cost Method (4.7) 0.0 0.0 (4.7) 0.0 0.0
Stock Issued During Period, Value, Treasury Stock Reissued 5.5 0.0 1.7 7.2 0.0 0.0
Total Stockholders' Equity at Mar. 31, 2024 9,051.3 0.0 462.7 (630.0) 9,644.5 (425.9)
Total Stockholders' Equity at Dec. 31, 2023 8,741.2 0.0 449.1 (632.5) 9,260.6 (336.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) Attributable to Parent (1,781.6)          
Proceeds from Issuance of Common Stock (10.2)          
Total Stockholders' Equity at Jun. 30, 2024 6,778.9 0.0 474.8 (723.6) 7,479.0 (451.3)
Total Stockholders' Equity at Mar. 31, 2024 9,051.3 0.0 462.7 (630.0) 9,644.5 (425.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) Attributable to Parent (2,165.5) 0.0 0.0 0.0 (2,165.5) 0.0
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (25.4) 0.0 0.0 0.0 0.0 (25.4)
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 15.0 0.0 15.0 0.0 0.0 0.0
Treasury Stock, Value, Acquired, Cost Method (100.0) 0.0 0.0 (100.0) 0.0 0.0
Stock Issued During Period, Value, Treasury Stock Reissued 4.7 0.0 2.7 7.4 0.0 0.0
Shares withheld related to net share settlement of equity awards (0.2) 0.0 (0.2) 0.0 0.0 0.0
Stock Repurchased During Period, Excise Tax, Amount (1.0) 0.0 0.0 (1.0) 0.0 0.0
Total Stockholders' Equity at Jun. 30, 2024 6,778.9 0.0 474.8 (723.6) 7,479.0 (451.3)
Total Stockholders' Equity at Dec. 31, 2024 6,569.3 0.0 463.2 (772.1) 7,416.4 (538.2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) Attributable to Parent 64.0 0.0 0.0 0.0 64.0 0.0
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 128.4 0.0 0.0 0.0 0.0 128.4
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 15.3 0.0 15.3 0.0 0.0 0.0
Treasury Stock, Value, Acquired, Cost Method (100.9) 0.0 0.0 (100.9) 0.0 0.0
Stock Issued During Period, Value, Treasury Stock Reissued 4.3 0.0 2.8 7.1 0.0 0.0
Stock Repurchased During Period, Excise Tax, Amount (1.0) 0.0 0.0 (1.0) 0.0 0.0
Total Stockholders' Equity at Mar. 31, 2025 6,679.4 0.0 475.7 (866.9) 7,480.4 (409.8)
Total Stockholders' Equity at Dec. 31, 2024 6,569.3 0.0 463.2 (772.1) 7,416.4 (538.2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) Attributable to Parent 381.8          
Proceeds from Issuance of Common Stock (8.5)          
Total Stockholders' Equity at Jun. 30, 2025 7,128.7 0.0 484.6 (1,000.0) 7,798.2 (154.1)
Total Stockholders' Equity at Mar. 31, 2025 6,679.4 0.0 475.7 (866.9) 7,480.4 (409.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) Attributable to Parent 317.8 0.0 0.0 0.0 317.8 0.0
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 255.7 0.0 0.0 0.0 0.0 255.7
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 11.9 0.0 11.9 0.0 0.0 0.0
Treasury Stock, Value, Acquired, Cost Method (138.8) 0.0 0.0 (138.8) 0.0 0.0
Stock Issued During Period, Value, Treasury Stock Reissued 4.2 0.0 2.9 7.1 0.0 0.0
Shares withheld related to net share settlement of equity awards (0.1) 0.0 (0.1) 0.0 0.0 0.0
Stock Repurchased During Period, Excise Tax, Amount (1.4) 0.0 0.0 (1.4) 0.0 0.0
Total Stockholders' Equity at Jun. 30, 2025 $ 7,128.7 $ 0.0 $ 484.6 $ (1,000.0) $ 7,798.2 $ (154.1)