XML 18 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Stockholders' Equity Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common
Retained Earnings [Member]
AOCI Attributable to Parent
Total Stockholders' Equity at Dec. 31, 2024 $ 6,569,300 $ 0 $ 463,200 $ (772,100) $ 7,416,400 $ (538,200)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) Attributable to Parent 64,000       64,000  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 128,400         128,400
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 15,300   15,300 0    
Treasury Stock, Value, Acquired, Cost Method (100,900)     (100,900)    
Stock Issued During Period, Value, Treasury Stock Reissued (4,300)   (2,800) (7,100)    
Stock Repurchased During Period, Excise Tax, Amount (1,000)     (1,000)    
Total Stockholders' Equity at Mar. 31, 2025 6,679,400 0 475,700 (866,900) 7,480,400 (409,800)
Total Stockholders' Equity at Dec. 31, 2025 7,453,600 0 476,000 (1,009,600) 8,176,300 (189,100)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (Loss) Attributable to Parent (527,100)       (527,100)  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (46,300)         (46,300)
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 15,000   15,000      
Treasury Stock, Value, Acquired, Cost Method (47,300)     (47,300)    
Stock Issued During Period, Value, Treasury Stock Reissued (3,400)   (1,000) (4,400)    
Option premium received for structured purchases of treasury stock 500   (500)      
Stock Repurchased During Period, Excise Tax, Amount (500)     (500)    
Total Stockholders' Equity at Mar. 31, 2026 $ 6,851,300 $ 0 $ 490,500 $ (1,053,000) $ 7,649,200 $ (235,400)