XML 163 R74.htm IDEA: XBRL DOCUMENT v3.22.0.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Measurement [Abstract]  
Fair value measurement of assets
The Company’s fair values of financial assets and liabilities were as follows:
December 31, 2021
Carrying AmountLevel 1Level 2Level 3Total Fair Value
Assets
Cash and cash equivalents$544.9 $544.9 $— $— $544.9 
Short-term investments7.6 7.6 — — 7.6 
Restricted cash42.2 42.2 — — 42.2 
Marketable securities and warrants40.4 40.0 — 0.4 40.4 
Bond fund investments4.7 4.7 — — 4.7 
Deferred consideration from the sale of Sadiola18.9 — — 18.9 18.9 
Derivatives
Currency contracts24.5 — 24.5 — 24.5 
Crude oil contracts38.5 — 38.5 — 38.5 
Gold bullion contracts1.7 — 1.7 — 1.7 
Extendible forward arrangement1
3.7 — 3.7 — 3.7 
Embedded derivative - prepayment options on Notes1.5 — 1.5 — 1.5 
$728.6 $639.4 $69.9 $19.3 $728.6 
Liabilities
Derivatives
Gold bullion contracts$(0.7)$— $(0.7)$— $(0.7)
TARF(3.0)— (3.0)— (3.0)
Embedded derivative - Rosebel power purchase agreement(29.2)— (29.2)— (29.2)
Long-term debt - Notes2
(453.5)(446.0)— — (446.0)
Long-term debt - equipment loans3
(18.9)— (19.1)— (19.1)
$(505.3)$(446.0)$(52.0)$— $(498.0)
1.The carrying amount excludes unamortized deferred gains of $1.9 million.
2.The carrying amount excludes unamortized deferred transaction costs of $6.3 million and the embedded derivative.
3.The carrying amount excludes unamortized deferred transaction costs of $0.2 million.
December 31, 2020
Carrying AmountLevel 1Level 2Level 3Total Fair Value
Assets
Cash and cash equivalents$941.5 $941.5 $— $— $941.5 
Short-term investments6.0 6.0 — — 6.0 
Restricted cash38.6 38.6 — — 38.6 
Marketable securities and warrants16.4 16.0 — 0.4 16.4 
Bond fund investments6.2 6.2 — — 6.2 
Deferred consideration from the sale of Sadiola 14.3 — — 14.3 14.3 
Derivatives
Currency contracts35.1 — 35.1 — 35.1 
Crude oil contracts3.5 — 3.5 — 3.5 
Gold bullion contracts 8.1 — 8.1 — 8.1 
Embedded derivative - prepayment options on Notes8.4 — 8.4 — 8.4 
$1,078.1 $1,008.3 $55.1 $14.7 $1,078.1 
Liabilities
Derivatives
Crude oil contracts$(12.0)$— $(12.0)$— $(12.0)
Embedded derivative - Rosebel power purchase agreement(23.3)— (23.3)— (23.3)
Long-term debt - Notes1
(454.2)(460.4)— — (460.4)
Long-term debt - equipment loan2
(28.2)— (28.9)— (28.9)
$(517.7)$(460.4)$(64.2)$— $(524.6)
1.The carrying amount excludes unamortized deferred transaction costs of $7.2 million and the embedded derivative.
2.The carrying amount excludes unamortized deferred transaction costs of $0.2 million.
Fair value measurement of liabilities
The Company’s fair values of financial assets and liabilities were as follows:
December 31, 2021
Carrying AmountLevel 1Level 2Level 3Total Fair Value
Assets
Cash and cash equivalents$544.9 $544.9 $— $— $544.9 
Short-term investments7.6 7.6 — — 7.6 
Restricted cash42.2 42.2 — — 42.2 
Marketable securities and warrants40.4 40.0 — 0.4 40.4 
Bond fund investments4.7 4.7 — — 4.7 
Deferred consideration from the sale of Sadiola18.9 — — 18.9 18.9 
Derivatives
Currency contracts24.5 — 24.5 — 24.5 
Crude oil contracts38.5 — 38.5 — 38.5 
Gold bullion contracts1.7 — 1.7 — 1.7 
Extendible forward arrangement1
3.7 — 3.7 — 3.7 
Embedded derivative - prepayment options on Notes1.5 — 1.5 — 1.5 
$728.6 $639.4 $69.9 $19.3 $728.6 
Liabilities
Derivatives
Gold bullion contracts$(0.7)$— $(0.7)$— $(0.7)
TARF(3.0)— (3.0)— (3.0)
Embedded derivative - Rosebel power purchase agreement(29.2)— (29.2)— (29.2)
Long-term debt - Notes2
(453.5)(446.0)— — (446.0)
Long-term debt - equipment loans3
(18.9)— (19.1)— (19.1)
$(505.3)$(446.0)$(52.0)$— $(498.0)
1.The carrying amount excludes unamortized deferred gains of $1.9 million.
2.The carrying amount excludes unamortized deferred transaction costs of $6.3 million and the embedded derivative.
3.The carrying amount excludes unamortized deferred transaction costs of $0.2 million.
December 31, 2020
Carrying AmountLevel 1Level 2Level 3Total Fair Value
Assets
Cash and cash equivalents$941.5 $941.5 $— $— $941.5 
Short-term investments6.0 6.0 — — 6.0 
Restricted cash38.6 38.6 — — 38.6 
Marketable securities and warrants16.4 16.0 — 0.4 16.4 
Bond fund investments6.2 6.2 — — 6.2 
Deferred consideration from the sale of Sadiola 14.3 — — 14.3 14.3 
Derivatives
Currency contracts35.1 — 35.1 — 35.1 
Crude oil contracts3.5 — 3.5 — 3.5 
Gold bullion contracts 8.1 — 8.1 — 8.1 
Embedded derivative - prepayment options on Notes8.4 — 8.4 — 8.4 
$1,078.1 $1,008.3 $55.1 $14.7 $1,078.1 
Liabilities
Derivatives
Crude oil contracts$(12.0)$— $(12.0)$— $(12.0)
Embedded derivative - Rosebel power purchase agreement(23.3)— (23.3)— (23.3)
Long-term debt - Notes1
(454.2)(460.4)— — (460.4)
Long-term debt - equipment loan2
(28.2)— (28.9)— (28.9)
$(517.7)$(460.4)$(64.2)$— $(524.6)
1.The carrying amount excludes unamortized deferred transaction costs of $7.2 million and the embedded derivative.
2.The carrying amount excludes unamortized deferred transaction costs of $0.2 million.
Fair value of marketable securities and warrants
Marketable securities included in level 3
Balance, December 31, 2020$0.4 
Reduction in value of marketable securities— 
Change in fair value reported in OCI, net of income taxes— 
Balance, December 31, 2021$0.4