XML 59 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Acquisitions and Divestitures (Tables)
9 Months Ended
Sep. 30, 2013
Re-Measured Fair Value of Earn-Out Consideration with Corresponding Changes in Consolidated Statements of Income

As of September 30, 2013, the Company re-measured the fair value of such earn-out consideration with corresponding changes in the Consolidated Statements of Income as follows:

 

Decrease in fair value of earn-out consideration for Empower

   $ (145

Decrease in fair value of earn-out consideration for Triumph Companies

     (2,150

Decrease in fair value of earn-out consideration for Atyati

     (1,794

Decrease in fair value of earn-out consideration for HPP

     (363
   $ (4,452
Third Pillar System Inc
 
Purchase Price Allocation Based on Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the allocation of purchase price based on the fair value of assets acquired and liabilities assumed as of the acquisition date:

 

Cash consideration

   $ 2,500   

Recognized amounts of identifiable assets acquired and liabilities assumed

  

Current assets

   $ 375   

Intangible assets

     298   

Other non-current assets

     24   

Current liabilities

     (200

Total identifiable net assets acquired

   $ 497   

Goodwill

     2,003   

Total

   $ 2,500   
NGEN Media Services Private Limited
 
Purchase Price Allocation Based on Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the consideration paid to acquire NGEN and the fair value of assets acquired and liabilities assumed as of the acquisition date, as well as the fair value of the Company’s existing investment in NGEN as of the acquisition date:

 

Cash consideration

   $ 158   

Acquisition date fair value of the Company’s investment in NGEN held before the business combination

     158   

Total

   $ 316   

Recognized amounts of identifiable assets acquired and liabilities assumed

  

Cash and cash equivalents

   $ 432   

Current assets

     402   

Tangible fixed assets

     27   

Other non-current assets

     89   

Current liabilities

     (337

Other liabilities

     (274

Total identifiable net assets acquired

   $ 339   

Gain recognized on acquisition

     (23

Total

   $ 316   
Jawood Business Process Solutions, LLC and Felix Software Solutions Private Limited
 
Purchase Price Allocation Based on Fair Value of Assets Acquired and Liabilities Assumed

Pursuant to the terms of the acquisition agreements with the respective sellers, the purchase consideration for the Jawood business is comprised of the following:

 

Base purchase price

   $ 53,295   

Closing date net working capital adjustment

     (3,821

Closing date indebtedness adjustment

     (2,202

Closing date cash adjustment

     1,304   

Seller expenses

     (1,379

Total purchase price

   $ 47,197   
Business Acquisition Purchase Price Determination

The following table summarizes the allocation of the purchase price based on the fair value of assets acquired and liabilities assumed as of the date of acquisition including measurement period adjustments:

 

Purchase price

   $ 47,197   

Acquisition related costs included in selling, general and administrative expenses

     310   

Recognized amounts of identifiable assets acquired and liabilities assumed

  

Cash and cash equivalents

   $ 1,364   

Current assets

     6,477   

Tangible fixed assets

     704   

Intangible assets

     11,200   

Other non-current assets

     548   

Current liabilities

     (7,866

Long term liabilities

     (56

Total identifiable net assets acquired

   $ 12,371   

Goodwill

     34,826   

Total

   $ 47,197   
Fair Value and Estimated Useful Lives of Intangibles

The value and estimated useful lives of the intangible assets are as follows:

 

     Value      Estimated useful life  

Customer related intangible assets

   $ 10,200         1 – 7 years   

Marketing related intangible assets

     1,000         1 – 5 years   
Atyati Technologies Private Limited
 
Purchase Price Allocation Based on Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the allocation of the purchase price based on the fair value of assets acquired and liabilities assumed as of the date of acquisition including measurement period adjustments:

 

Purchase price

   $ 23,394   

Acquisition related costs included in selling, general and administrative expenses

     164   

Recognized amounts of identifiable assets acquired and liabilities assumed

  

Cash and cash equivalents

   $ 2,000   

Current assets

     5,265   

Tangible fixed assets

     426   

Intangible assets

     8,767   

Deferred tax asset/ (liability), net

     (2,557

Other non-current assets

     369   

Current liabilities

     (3,424

Short term borrowings

     (654

Other liabilities

     (737

Total identifiable net assets acquired

   $ 9,455   

Goodwill

     13,939   

Total

   $ 23,394   
Business Acquisition Purchase Price Determination

Pursuant to the terms of the acquisition agreement with the sellers, the purchase consideration is comprised of the following:

 

Cash consideration

   $ 19,368   

Acquisition date discounted value of deferred consideration

     2,539   

Acquisition date fair value of earn-out consideration

     1,487   

Working capital adjustment

     —     

Total purchase price

   $ 23,394   
Fair Value and Estimated Useful Lives of Intangibles

The value and estimated useful lives of the intangibles are as follows:

 

     Value      Estimated useful life  

Customer related intangibles

   $ 5,408         4 – 9 years   

Other intangibles

     3,359         7 years   
Triumph Engineering Corporation and Triumph On-Demand Inc
 
Purchase Price Allocation Based on Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the allocation of the purchase price based on the fair value of assets acquired and liabilities assumed as of the date of acquisition:

 

Purchase price

   $ 5,446   

Acquisition related costs included in selling, general and administrative expenses

     134   

Recognized amounts of identifiable assets acquired and liabilities assumed

  

Cash and cash equivalents

   $ 312   

Current assets

     1,708   

Tangible fixed assets

     175   

Intangible assets

     382   

Deferred tax asset/ (liability), net

     (565

Current liabilities

     (720

Short term borrowing

     (350

Total identifiable net assets acquired

   $ 942   

Goodwill

     4,504   

Total

   $ 5,446   
Business Acquisition Purchase Price Determination

Pursuant to the terms of the acquisition agreement with the seller, the purchase consideration is comprised of the following:

 

Cash consideration

   $ 3,600   

Acquisition date fair value of deferred consideration

     379   

Acquisition date fair value of earn-out consideration

     3,256   

Working capital adjustment

     (848

Closing indebtedness adjustment

     (941

Total purchase price

   $ 5,446   
Fair Value and Estimated Useful Lives of Intangibles

The value and estimated useful lives of the intangibles are as follows:

 

     Value      Estimated useful life  

Customer related intangibles

   $ 382         1 to 10 years   
Accounting Plaza B.V. ("Accounting Plaza")
 
Purchase Price Allocation Based on Fair Value of Assets Acquired and Liabilities Assumed

The following table summarizes the allocation of the purchase consideration based on the fair value of assets acquired and liabilities assumed as of the date of acquisition including measurement period adjustments:

 

Purchase consideration

   $ 38,698   

Acquisition related costs included in selling, general and administrative expenses

     434   

Recognized amounts of identifiable assets acquired and liabilities assumed

  

Cash and cash equivalents

   $ 1,664   

Current assets

     11,327   

Tangible fixed assets

     2,010   

Intangible assets

     13,138   

Deferred tax asset/ (liability), net

     (2,711

Other non-current assets

     971   

Current liabilities

     (9,062

Other liabilities

     (4,188

Total identifiable net assets acquired

   $ 13,149   

Goodwill

     25,549   

Total

   $ 38,698   
Business Acquisition Purchase Price Determination

Pursuant to the terms of the acquisition agreement with the sellers, the purchase consideration is comprised of the following:

 

Base consideration

   $ 38,698   

Adjustment for transfer of pension funds

     —     

Adjustment for underfunding in pension funds

     —     

Adjustment for sellers warranty breaches and certain other transactions

     —     

Adjustment for transaction costs

     —     

Purchase consideration

   $ 38,698   
Fair Value and Estimated Useful Lives of Intangibles

The value and estimated useful life of the intangible asset are as follows:

 

     Value      Estimated useful life  

Customer related intangible

   $ 13,138         3 – 10 years