XML 38 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-based Compensation (Tables)
9 Months Ended
Sep. 30, 2013
Share-based Payment Award, Stock Options, Valuation Assumptions

The following table shows the significant assumptions used in connection with the determination of the fair value of options granted in the nine months ended September 30, 2013. No options were granted in the nine months ended September 30, 2012.

 

     Nine months ended
September 30, 2013
 

Dividend Yield

     0

Expected life (in months)

     84   

Risk free rate of interest

     1.55

Volatility

     39.39
Summary of Options Activity

A summary of options activity during the nine months ended September 30, 2013 is set out below:

 

     Nine months ended September 30, 2013  
     Shares arising
out of options
    Weighted average
exercise price
     Weighted average
remaining
contractual life
(years)
     Aggregate
intrinsic
value
 

Outstanding as of January 1, 2013

     12,413,298      $ 9.29         4.2      

Granted

     3,483,000        19.35         

Forfeited

     (63,056     10.47         

Expired

     (67,978     13.79         

Exercised

     (3,784,851     8.76            38,149   
  

 

 

   

 

 

    

 

 

    

 

 

 

Outstanding as of September 30, 2013

     11,980,413      $ 12.35         5.32       $ 80,652   
  

 

 

   

 

 

    

 

 

    

 

 

 

Vested as of September 30, 2013 and expected to vest thereafter (a)

     11,596,240      $ 12.07         5.32       $ 80,471   

Vested and Exercisable as of September 30, 2013

     7,547,192      $ 9.27         3.24       $ 72,524   

Weighted average grant date fair value of grants during the period

   $ 19.35           

 

 

(a) Options expected to vest reflect an estimated forfeiture rate.
Summary of Restricted Share Units Granted

A summary of RSUs granted during the nine months ended September 30, 2013 is set out below:

 

     Nine months ended September 30, 2013  
     Number of Restricted Share
Units
    Weighted Average Grant Date
Fair Value
 

Outstanding as of January 1, 2013

     1,688,402      $ 13.74   

Granted

     91,623        19.52   

Vested*

     (294,451     14.49   

Forfeited

     (190,665     13.62   
  

 

 

   

 

 

 

Outstanding as of September 30, 2013

     1,294,909      $ 14.00   
  

 

 

   

 

 

 

Expected to vest (a)

     1,165,351     

 

(a) RSUs expected to vest reflect an estimated forfeiture rate.
* Vested RSUs have been net settled upon vesting by issuing 188,966 shares (net of minimum statutory withholding taxes).
Summary of Performance Units Activity

A summary of PUs activity during the nine months ended September 30, 2013 is set out below:

 

     Nine months ended September 30, 2013  
     Number of
Performance Units
    Weighted
Average Grant
Date Fair
Value
     Maximum Shares Eligible to
Receive
 

Outstanding as of January 1, 2013

     3,041,511      $ 13.26         4,402,597   

Granted

     2,025,090        18.57         3,694,635   

Vested

     —          —           —     

Forfeited

     (200,654     15.13         (256,064

Addition due to achievement of higher than target performance goals*

     297,911        17.50      

Reduction due to achievement of lower than maximum performance goals**

          (373,702
       

 

 

 

Outstanding as of September 30, 2013

     5,163,858      $ 15.51         7,467,466   
  

 

 

   

 

 

    

 

 

 

Expected to vest (a)

     2,542,867        

 

(a) PUs expected to vest are based on the probable achievement of the performance targets after considering an estimated forfeiture rate
* Represents the additional award of 22.2% of the target shares on account of the achievement of higher than target performance for the PUs granted in March 2012.
** Represents a 27.8% reduction in the maximum shares eligible to vest on account of the certification of the performance goals for the PUs granted in 2012.
Modification of Performance Metrics for Performance Grants Made to Employees
     Original Performance Target     Modified Performance Target  
Performance Level    Revenue
Growth
    EBITDA
Growth
    Revenue
Growth
    Adjusted Income from
Operation growth
 

Outstanding

     20.0     20.0     20.0     20.0

Target

     15.0     15.0     15.0     15.0

Threshold

     10.0     10.0     10.0     10.0
Modification of Performance Metrics for Performance Grants Made to Former Chief Executive Officer
     Original Performance Target     Modified Performance Target  
Performance Level    Revenue
Growth
    EBITDA
Growth
    Revenue
Growth
    Adjusted Income from
Operation growth
 

Outstanding

     20.0     20.0     17.0     16.0

Target

     15.0     15.0     12.5     12.5

Threshold

     10.0     10.0     8.0     7.0