XML 47 R36.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value of Assets and Liabilities Measured on Recurring Basis

The Company measures certain financial assets and liabilities, including derivative instruments, at fair value on a recurring basis. The fair value measurements of these items were determined using the following inputs as of December 31, 2015 and March 31, 2016:

 

     As of March 31, 2016  
     Fair Value Measurements at Reporting Date Using  
    

 

     Quoted Prices
in Active Markets
for Identical Assets
     Significant Other
Observable
Inputs
     Significant Other
Unobservable
Inputs
 
     Total      (Level 1)      (Level 2)      (Level 3)  

Assets

           

Derivative instruments (Note a, c)

   $ 33,467       $ —         $ 33,467       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 33,467       $ —         $ 33,467       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Earn-out consideration (Note b, d)

   $ 20,853       $ —         $ —         $ 20,853   

Derivative instruments (Note b, c)

   $ 59,110       $ —         $ 59,110       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 79,963       $ —         $ 59,110       $ 20,853   
  

 

 

    

 

 

    

 

 

    

 

 

 

Redeemable non-controlling interest (Note e)

   $ 3,621       $ —         $ —         $ 3,621   
  

 

 

    

 

 

    

 

 

    

 

 

 
     As of December 31, 2015  
     Fair Value Measurements at Reporting Date Using  
            Quoted Prices in
Active Markets for
Identical Assets
     Significant Other
Observable
Inputs
     Significant Other
Unobservable
Inputs
 
     Total      (Level 1)      (Level 2)      (Level 3)  

Assets

           

Derivative instruments (Note a, c)

   $ 30,380       $ —         $ 30,380       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 30,380       $ —         $ 30,380       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Earn-out consideration (Note b, d)

   $ 22,820       $ —         $ —         $ 22,820   

Derivative instruments (Note b, c)

   $ 59,620       $ —         $ 59,620       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 82,440       $ —         $ 59,620       $ 22,820   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Included in prepaid expenses and other current assets and other assets in the consolidated balance sheets.

 

(b) Included in accrued expenses and other current liabilities and other liabilities in the consolidated balance sheets.

 

(c) The Company values its derivative instruments based on market observable inputs, including both forward and spot prices for the relevant currencies and interest rate indices for relevant interest rates. The quotes are taken from an independent market database.

 

(d) The fair value of earn-out consideration, calculated as the present value of expected future payments to be made to the sellers of the acquired businesses, was derived by estimating the future financial performance of the acquired businesses using the earn-out formula and performance targets specified in each purchase agreement and adjusting the result to reflect the Company’s estimate of the likelihood of achievement of such targets. Given the significance of the unobservable inputs, the valuations are classified in level 3 of the fair value hierarchy.

 

(e) The Company’s estimate of the fair value of redeemable non-controlling interest as of March 31, 2016 is based on unobservable inputs considering the assumptions that market participants would make in pricing the obligation. Given the significance of the unobservable inputs, the valuation was classified in level 3 of the fair value hierarchy. Refer to Note 3—Business Acquisitions.
Fair Value of Contingent Consideration

The following table provides a roll-forward of the fair value of the contingent consideration categorized as level 3 for the three months ended March 31, 2015 and 2016:

 

     Three months ended
March 31,
 
     2015     2016  

Opening Balance

   $ 33,990      $ 22,820   

Earn-out consideration payable in connection with acquisitions

     —          8,120   

Payments made on earn-out consideration

     (126     (965

Change in fair value and others

     (449     (9,122

Ending balance

   $ 33,415      $ 20,853