XML 55 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of fair value of assets and liabilities, including derivative instruments, at fair value on a recurring basis
The Company measures certain financial assets and liabilities, including derivative instruments, at fair value on a recurring basis. The fair value measurements of these financial assets and liabilities were determined using the following inputs as of December 31, 2021 and 2022:
As of December 31, 2021
Fair Value Measurements at Reporting Date Using
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable
Inputs
Significant Other
Unobservable
Inputs
Total(Level 1)(Level 2)(Level 3)
Assets
Derivative instruments (Note a, c)$34,070 $— $34,070 $— 
Deferred compensation plan assets (Note a, e)38,584 — — 38,584 
Total$72,654 $— $34,070 $38,584 
Liabilities
Earn-out consideration (Note b, d)$5,406 $— $— $5,406 
Derivative instruments (Note b, c)15,254 — 15,254 — 
Deferred compensation plan liability (Note b, f)38,007 — — 38,007 
Total$58,667 $— $15,254 $43,413 

As of December 31, 2022
Fair Value Measurements at Reporting Date Using
Quoted Prices in
Active Markets for
Identical Assets
Significant Other
Observable
Inputs
Significant Other
Unobservable
Inputs
Total(Level 1)(Level 2)(Level 3)
Assets
Derivative instruments (Note a, c)$21,687 $— $21,687 $— 
Deferred compensation plan assets (a, e)40,261— — 40,261
Total$61,948 $— $21,687 $40,261 
Liabilities
Earn-out consideration (Note b, d)$2,517 $— $— $2,517 
Derivative instruments (Note b, c)38,817— 38,817— 
Deferred compensation plan liability (b, f)39,654— — 39,654
Total$80,988 $— $38,817 $42,171 
(a)Derivative assets are included in “prepaid expenses and other current assets” and “other assets.” Deferred compensation plan assets are included in “other assets” in the consolidated balance sheets.
(b)Included in “accrued expenses and other current liabilities” and “other liabilities” in the consolidated balance sheets.
(c)The Company values its derivative instruments based on market observable inputs, including both forward and spot prices for the relevant currencies and interest rate indices for relevant interest rates. The quotes are taken from an independent market database.
(d)The fair value of earn-out consideration, calculated as the present value of expected future payments to be made to the sellers of acquired businesses, was derived by estimating the future financial performance of the acquired businesses using the earn-out formula and performance targets specified in each purchase agreement and adjusting the result to reflect the Company’s estimate of the likelihood of achievement of such targets. Given the significance of the unobservable inputs, the valuations are classified in level 3 of the fair value hierarchy.
5. Fair value measurements (Continued)
(e)Deferred compensation plan assets consist of life insurance policies held under a Rabbi Trust. Assets held in the Rabbi Trust are valued based on the cash surrender value of the insurance contract, which is determined based on the fair value of the underlying assets included in the insurance portfolio and are therefore classified within level 3 of the fair value hierarchy.
(f)The fair value of the deferred compensation plan liability is derived based on the fair value of the underlying assets in the insurance policies and is therefore classified within level 3 of the fair value hierarchy.
Schedule of roll-forward of fair value of earn-out consideration categorized as level 3 in fair value hierarchy The following table provides a roll-forward of the fair value of earn-out consideration categorized as level 3 in the fair value hierarchy for the years ended December 31, 2021 and 2022:
Year ended December 31,
20212022
Opening balance$8,272 $5,406 
Payments made on earn-out consideration (Note a)(2,556)(2,437)
Change in fair value of earn-out consideration (Note b)(750)(452)
Others (Note c)440 — 
Closing balance$5,406 $2,517 
(a)Includes interest payments on earn-out consideration in excess of the acquisition date fair value, which are included in “cash flows from operating activities” and amount to $440 and $0 for the years ended December 31, 2021 and 2022, respectively.
(b)Changes in the fair value of earn-out consideration are reported in “other operating (income) expense, net” in the consolidated statements of income.
(c)“Others” is comprised of interest expense included in “interest income (expense), net” and the impact of changes in foreign exchange reported in “foreign exchange gains (losses), net” in the consolidated statements of income. This also includes a cumulative translation adjustment reported as a component of other comprehensive income (loss).
The following table provides a roll-forward of the fair value of deferred compensation liabilities categorized as level 3 in the fair value hierarchy for the years ended December 31, 2021 and 2022:
Year ended December 31,
20212022
Opening balance$26,390 $38,007 
Additions (net of redemption)7,5239,257
Change in fair value of deferred compensation plan liabilities (Note a)4,094 (7,610)
Closing balance$38,007 $39,654 
(a)Changes in the fair value of deferred compensation liabilities are reported in “selling, general and administrative expenses” in the consolidated statements of income.
Schedule of roll-forward of fair value of deferred compensation plan assets categorized as level 3 in fair value hierarchy
The following table provides a roll-forward of the fair value of deferred compensation plan assets categorized as level 3 in the fair value hierarchy for the years ended December 31, 2021 and 2022:
Year ended December 31,
20212022
Opening balance$26,832 $38,584 
Additions (net of redemption)7,5239,257
Change in fair value of deferred compensation plan assets (Note a)4,229 (7,580)
Closing balance$38,584 $40,261 
(a)Changes in the fair value of plan assets are reported in “other income (expense), net” in the consolidated statements of income.
Schedule of fair value of deferred compensation liabilities categorized as Level 3 in fair value hierarchy The following table provides a roll-forward of the fair value of earn-out consideration categorized as level 3 in the fair value hierarchy for the years ended December 31, 2021 and 2022:
Year ended December 31,
20212022
Opening balance$8,272 $5,406 
Payments made on earn-out consideration (Note a)(2,556)(2,437)
Change in fair value of earn-out consideration (Note b)(750)(452)
Others (Note c)440 — 
Closing balance$5,406 $2,517 
(a)Includes interest payments on earn-out consideration in excess of the acquisition date fair value, which are included in “cash flows from operating activities” and amount to $440 and $0 for the years ended December 31, 2021 and 2022, respectively.
(b)Changes in the fair value of earn-out consideration are reported in “other operating (income) expense, net” in the consolidated statements of income.
(c)“Others” is comprised of interest expense included in “interest income (expense), net” and the impact of changes in foreign exchange reported in “foreign exchange gains (losses), net” in the consolidated statements of income. This also includes a cumulative translation adjustment reported as a component of other comprehensive income (loss).
The following table provides a roll-forward of the fair value of deferred compensation liabilities categorized as level 3 in the fair value hierarchy for the years ended December 31, 2021 and 2022:
Year ended December 31,
20212022
Opening balance$26,390 $38,007 
Additions (net of redemption)7,5239,257
Change in fair value of deferred compensation plan liabilities (Note a)4,094 (7,610)
Closing balance$38,007 $39,654 
(a)Changes in the fair value of deferred compensation liabilities are reported in “selling, general and administrative expenses” in the consolidated statements of income.