XML 62 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
CONDENSED BALANCE SHEETS
CONDENSED BALANCE SHEETS
 
2017
 
2016
Assets:
 
 
 
Cash and cash equivalents
$
64,851

 
$
36,984

Investments in bank
3,855,483

 
1,579,728

Investments in consolidated subsidiaries
6,025

 
5,484

Investment in unconsolidated subsidiaries:
 

 
 

Statutory Trusts
3,995

 
2,476

Other investments
69,256

 
61,374

Current income tax receivable
20,017

 
6,831

Other assets
29,524

 
29,182

 
$
4,049,151


$
1,722,059

Liabilities and stockholders' equity:
 

 
 

Income taxes payable to subsidiaries
24

 

Subordinated debt and other borrowings
337,818

 
223,337

Other liabilities
3,357

 
2,026

Stockholders' equity
3,707,952

 
1,496,696

 
$
4,049,151


$
1,722,059

CONDENSED STATEMENTS OF OPERATIONS
CONDENSED STATEMENTS OF OPERATIONS
 
2017
 
2016
 
2015
Revenues:
 

 
 

 
 

Income from bank subsidiaries
$
63,100

 
27,663

 
19,038

Income from nonbank subsidiaries
297

 
5,198

 
210

Income from equity method investment
10,126

 
7,663

 

Other income (loss)
380

 
21

 
(132
)
Expenses:
 

 
 

 
 

Interest expense
9,856

 
1,997

 
220

Personnel expense, including stock compensation
16,629

 
10,971

 
7,342

Other expense
8,076

 
3,653

 
2,889

Income before income taxes and equity in undistributed income of subsidiaries
39,342

 
23,924

 
8,665

Income tax benefit
(12,748
)
 
(3,428
)
 
(4,119
)
Income before equity in undistributed income of subsidiaries
52,090

 
27,352

 
12,784

Equity in undistributed income of bank subsidiaries
121,341

 
104,318

 
81,536

Equity in undistributed income (loss) of nonbank subsidiaries
548

 
(4,445
)
 
1,189

Net income
$
173,979

 
$
127,225

 
$
95,509

CONDENSED STATEMENTS OF CASH FLOWS
CONDENSED STATEMENTS OF CASH FLOWS
 
2017
 
2016
 
2015
Operating activities:
 
 
 
 
 
Net income
$
173,979

 
$
127,225

 
$
95,509

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 

 
 

 
 

Amortization and accretion
290

 
543

 

Stock-based compensation expense
19,538

 
10,971

 
7,342

Increase in income tax payable, net
24

 
(12
)
 
(10,870
)
Deferred tax expense
5,919

 
1,025

 
(394
)
Income from equity method investments, net
(10,368
)
 
(8,350
)
 

Excess tax benefit from stock compensation
(5,365
)
 
(4,604
)
 
(4,116
)
Loss (gain) on other investments
(350
)
 
497

 
132

Decrease in other assets
(3,989
)
 
2,636

 
1,194

Increase in other liabilities
(9,194
)
 
3,157

 
3,771

Equity in undistributed income of bank subsidiaries
(121,341
)
 
(104,318
)
 
(81,530
)
Equity in undistributed income of nonbank subsidiaries
(548
)
 
4,445

 
(1,189
)
Net cash provided by operating activities
48,595

 
33,215

 
9,849

Investing activities:
 

 
 

 
 

Investment in consolidated banking subsidiaries
(182,288
)
 
(118,878
)
 

Increase in equity method investment

 
(11,400
)
 

Dividends received from equity method investment
5,655

 
3,255

 

Increase in other investments
(815
)
 
(710
)
 
(335
)
Net cash used in investing activities
(177,448
)
 
(127,733
)
 
(335
)
Financing activities:
 

 
 

 
 

Net (decrease) increase in subordinated debt and other borrowings
(60
)
 
118,294

 
(13,682
)
Proceeds from common stock issuance
192,194

 

 

Exercise of common stock options and stock appreciation rights, net of repurchase of restricted shares
493

 
11,589

 
3,603

Excess tax benefit from stock compensation

 
4,604

 
4,116

Common dividends paid
(35,907
)
 
(24,725
)
 
(18,307
)
Net cash provided by (used in) financing activities
156,720

 
109,762

 
(24,270
)
Net increase (decrease) in cash
27,867

 
15,244

 
(14,756
)
Cash and cash equivalents, beginning of year
36,984

 
21,740

 
36,496

Cash and cash equivalents, end of year
$
64,851

 
$
36,984

 
$
21,740