XML 40 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Parent Company Only Financial Information
Note 21.  Parent Company Only Financial Information

The following information presents the condensed balance sheets, statements of operations, and cash flows of Pinnacle Financial as of December 31, 2018 and 2017 and for each of the years in the three-year period ended December 31, 2018 (in thousands):
CONDENSED BALANCE SHEETS
 
2018
 
2017
Assets:
 
 
 
Cash and cash equivalents
$
94,043

 
$
64,851

Investments in bank
4,096,349

 
3,855,483

Investments in consolidated subsidiaries
6,511

 
6,025

Investment in unconsolidated subsidiaries:
 

 
 

Statutory Trusts
3,995

 
3,995

Other investments
79,646

 
69,256

Current income tax receivable
19,032

 
20,017

Other assets
26,668

 
29,524

 
$
4,326,244


$
4,049,151

Liabilities and stockholders' equity:
 

 
 

Income taxes payable to subsidiaries

 
24

Subordinated debt and other borrowings
357,153

 
337,818

Other liabilities
3,151

 
3,357

Stockholders' equity
3,965,940

 
3,707,952

 
$
4,326,244


$
4,049,151



CONDENSED STATEMENTS OF OPERATIONS
 
2018
 
2017
 
2016
Revenues:
 

 
 

 
 

Income from bank subsidiaries
$
83,090

 
63,100

 
27,663

Income from nonbank subsidiaries
1,214

 
297

 
5,198

Income from equity method investment
13,731

 
10,126

 
7,663

Other income
266

 
380

 
21

Expenses:
 

 
 

 
 

Interest expense
11,821

 
9,856

 
1,997

Personnel expense, including stock compensation
17,636

 
16,629

 
10,971

Other expense
7,194

 
8,076

 
3,653

Income before income taxes and equity in undistributed income of subsidiaries
61,650

 
39,342

 
23,924

Income tax benefit
(8,570
)
 
(12,748
)
 
(3,428
)
Income before equity in undistributed income of subsidiaries
70,220

 
52,090

 
27,352

Equity in undistributed income of bank subsidiaries
288,728

 
121,341

 
104,318

Equity in undistributed income (loss) of nonbank subsidiaries
492

 
548

 
(4,445
)
Net income
$
359,440

 
$
173,979

 
$
127,225



CONDENSED STATEMENTS OF CASH FLOWS
 
2018
 
2017
 
2016
Operating activities:
 
 
 
 
 
Net income
$
359,440

 
$
173,979

 
$
127,225

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 

 
 

 
 

Amortization and accretion
105

 
48

 
(144
)
Stock-based compensation expense
17,636

 
19,538

 
10,971

Increase (decrease) in income tax payable, net
(24
)
 
24

 
(12
)
Deferred tax expense
(549
)
 
5,919

 
1,025

Income from equity method investments, net
(13,731
)
 
(10,126
)
 
(7,663
)
Dividends received from equity method investment
5,872

 
5,655

 
3,255

Excess tax benefit from stock compensation
(2,966
)
 
(5,365
)
 
(4,604
)
Loss (gain) on other investments
(209
)
 
(350
)
 
497

Decrease (increase) in other assets
4,390

 
(3,989
)
 
2,636

Increase (decrease) in other liabilities
2,758

 
(9,194
)
 
3,157

Equity in undistributed income of bank subsidiary
(288,728
)
 
(121,341
)
 
(104,318
)
Equity in undistributed income of nonbank subsidiary
(492
)
 
(548
)
 
4,445

Net cash provided by operating activities
83,502

 
54,250

 
36,470

Investing activities:
 

 
 

 
 

Investment in consolidated banking subsidiaries

 
(182,288
)
 
(118,878
)
Increase in equity method investment

 

 
(11,400
)
Increase in other investments
(2,321
)
 
(815
)
 
(710
)
Net cash provided by (used in) investing activities
(2,321
)
 
(183,103
)
 
(130,988
)
Financing activities:
 

 
 

 
 

Net (decrease) increase in subordinated debt and other borrowings
19,230

 
(60
)
 
118,294

Proceeds from common stock issuance

 
192,194

 

Exercise of common stock options and stock appreciation rights, net of repurchase of restricted shares
(5,071
)
 
493

 
11,589

Repurchase of common stock
(20,694
)
 

 

Excess tax benefit from stock compensation

 

 
4,604

Common dividends paid
(45,454
)
 
(35,907
)
 
(24,725
)
Net cash provided by (used in) financing activities
(51,989
)
 
156,720

 
109,762

Net increase in cash
29,192

 
27,867

 
15,244

Cash and cash equivalents, beginning of year
64,851

 
36,984

 
21,740

Cash and cash equivalents, end of year
$
94,043

 
$
64,851

 
$
36,984



Pinnacle Bank is subject to restrictions on the payment of dividends to Pinnacle Financial under Tennessee banking laws. Pinnacle Bank paid dividends of $83.1 million, $63.1 million and $27.7 million, respectively to Pinnacle Financial in each of the years ended December 31, 2018, 2017 and 2016.