XML 56 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present the financial instruments carried at fair value on a recurring basis as of December 31, 2018 and 2017, by caption on the consolidated balance sheets and by FASB ASC 820 valuation hierarchy (as described above) (in thousands):
 
Total carrying value in the consolidated balance sheet
 
Quoted market prices in an active market
(Level 1)
 
Models with significant observable market parameters
(Level 2)
 
Models with significant unobservable market parameters
(Level 3)
December 31, 2018
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
U.S. treasury securities
$
30,300

 
$

 
$
30,300

 
$

U.S. government agency securities
70,159

 

 
70,159

 

Mortgage-backed securities
1,310,945

 

 
1,310,945

 

State and municipal securities
1,229,654

 

 
1,215,059

 
14,595

Asset- backed securities
375,582

 

 
375,582

 

Corporate notes and other
67,046

 

 
67,046

 

Total investment securities available-for-sale
3,083,686

 

 
3,069,091

 
14,595

Other investments
50,791

 

 
24,369

 
26,422

Other assets
24,524

 

 
24,524

 

Total assets at fair value
$
3,159,001

 
$

 
$
3,117,984

 
$
41,017

 
 
 
 
 
 
 
 
Other liabilities
$
46,550

 
$

 
$
46,550

 
$

Total liabilities at fair value
$
46,550

 
$

 
$
46,550

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total carrying value in the consolidated balance sheet
 
Quoted market prices in an active market
(Level 1)
 
Models with significant observable market parameters
(Level 2)
 
Models with significant unobservable market parameters
(Level 3)
December 31, 2017
 

 
 

 
 

 
 

Investment securities available-for-sale:
 

 
 

 
 

 
 

U.S. treasury securities
$
30,445

 
$

 
$
30,445

 
$

U.S. government agency securities
180,801

 

 
180,801

 

Mortgage-backed securities
1,263,819

 

 
1,263,819

 

State and municipal securities
784,612

 

 
767,583

 
17,029

Asset- backed securities
173,292

 

 
173,292

 

Corporate notes and other
82,314

 

 
82,314

 

Total investment securities available-for-sale
2,515,283

 

 
2,498,254

 
17,029

Other investments
53,796

 

 
24,922

 
28,874

Other assets
11,812

 

 
11,812

 

Total assets at fair value
$
2,580,891

 
$

 
$
2,534,988

 
$
45,903

 
 
 
 
 
 
 
 
Other liabilities
$
13,886

 
$

 
$
13,886

 
$

Total liabilities at fair value
$
13,886

 
$

 
$
13,886

 
$

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents assets measured at fair value on a nonrecurring basis as of December 31, 2018 and 2017 (in thousands):
December 31, 2018
Total carrying value in the consolidated balance sheet
 
Quoted market prices in an active market
(Level 1)
 
Models with significant observable market parameters
(Level 2)
 
Models with significant unobservable market
parameters
(Level 3)
 
Total gains (losses) for the period ended
Other real estate owned
$
15,165

 
$

 
$

 
$
15,165

 
$
(84
)
Impaired loans, net (1)
40,830

 

 

 
40,830

 
(1,214
)
Total
$
55,995

 
$

 
$

 
$
55,995

 
$
(1,298
)
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 

 
 

 
 

 
 

 
 

Other real estate owned
$
27,831

 
$

 
$

 
$
27,831

 
$
203

Impaired loans, net (1)
22,723

 

 

 
22,723

 
(4
)
Total
$
50,554

 
$

 
$

 
$
50,554

 
$
199


(1) 
Amount is net of a valuation allowance of $4.0 million and $2.2 million at December 31, 2018 and 2017, respectively, as required by ASC 310-10, "Receivables."

Rollforward of the Balance Sheet Amounts, Unobservable Input Reconciliation
 
For the year ended December 31,
 
2018
 
2017
 
Available-for-sale Securities
 
Other
assets
 
Other
 liabilities
 
Available-for-sale Securities
 
Other
assets
 
Other
 liabilities
Fair value, Jan. 1
$
17,029

 
$
28,874

 
$

 
$

 
$
10,478

 
$

Total net realized losses included in income
34

 
2,932

 

 
66

 
605

 

Change in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at Dec. 31
(1,300
)
 

 

 
709

 

 

Acquired

 

 

 
16,254

 
17,062

 

Purchases

 
9,013

 

 

 
2,330

 

Issuances

 

 

 

 

 

Settlements
(1,168
)
 
(2,231
)
 

 

 
(1,601
)
 

Transfers out of Level 3

 
(12,166
)
 

 

 

 

Fair value, Dec. 31
$
14,595

 
$
26,422

 
$

 
$
17,029

 
$
28,874

 
$

Total realized losses included in income related to financial assets and liabilities still on the consolidated balance sheet at Dec. 31
$
34

 
$
2,932

 
$

 
$
66

 
$
605

 
$

Carrying Amounts, Estimated Fair Value and Placement in the Fair Value Hierarchy of Financial Instruments
The following table presents the carrying amounts, estimated fair value and placement in the fair value hierarchy of Pinnacle Financial's financial instruments at December 31, 2018 and 2017.  This table excludes financial instruments for which the carrying amount approximates fair value.  For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization.  For financial liabilities such as non-interest bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.
December 31, 2018
Carrying/
Notional
Amount
 
Estimated
Fair Value (1)
 
Quoted market prices in an active market
(Level 1)
 
Models with significant observable market parameters
(Level 2)
 
Models with significant unobservable market
parameters
(Level 3)
Financial assets:
 
 
 
 
 
 
 
 
 
Securities held-to-maturity
$
194,282

 
$
193,131

 
$

 
$
193,131

 
$

Loans, net
17,623,974

 
17,288,795

 

 

 
17,288,795

Consumer loans held-for-sale
34,196

 
34,929

 

 
34,929

 

Commercial loans held-for-sale
15,954

 
16,296

 

 
16,296

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits and securities sold under agreements to repurchase
18,953,848

 
18,337,848

 

 

 
18,337,848

Federal Home Loan Bank advances
1,443,589

 
1,432,003

 

 

 
1,432,003

Subordinated debt and other borrowings
485,130

 
464,616

 

 

 
464,616

 
 
 
 
 
 
 
 
 
 
Off-balance sheet instruments:
 

 
 

 
 

 
 

 
 

Commitments to extend credit (2)
6,921,689

 
1,733

 

 

 
1,733

Standby letters of credit (3)
177,475

 
1,131

 

 

 
1,131

 
 
 
 
 
 
 
 
 
 
December 31, 2017
 

 
 

 
 

 
 

 
 

Financial assets:
 

 
 

 
 

 
 

 
 

Securities held-to-maturity
$
20,762

 
$
20,830

 
$

 
$
20,830

 
$

Loans, net
15,565,876

 
15,252,953

 

 

 
15,252,953

Consumer loans held-for-sale
103,729

 
104,986

 

 
104,986

 

Commercial loans held-for-sale
25,456

 
25,761

 

 
25,761

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits and securities sold under agreements to repurchase
16,586,964

 
16,516,342

 

 

 
16,516,342

Federal Home Loan Bank advances
1,319,909

 
1,313,311

 

 

 
1,313,311

Subordinated debt and other borrowings
465,505

 
445,098

 

 

 
445,098

 
 
 
 
 
 
 
 
 
 
Off-balance sheet instruments:
 

 
 

 
 

 
 

 
 

Commitments to extend credit (2)
5,788,425

 
2,264

 

 

 
2,264

Standby letters of credit (3)
143,684

 
800

 

 

 
800


(1)
Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.
(2)
At the end of each period, Pinnacle Financial evaluates the inherent risks of the outstanding off-balance sheet commitments. In making this evaluation, Pinnacle Financial evaluates the credit worthiness of the borrower, the collateral supporting the commitments and any other factors similar to those used to evaluate the inherent risks of our loan portfolio. Additionally, Pinnacle Financial evaluates the probability that the outstanding commitment will eventually become a funded loan. As a result, at both December 31, 2018 and 2017, respectively, Pinnacle Financial included in other liabilities $1.7 million and $2.3 million representing the inherent risks associated with these off-balance sheet commitments.
(3)
At December 31, 2018 and 2017, the fair value of Pinnacle Financial's standby letters of credit totaled $1.1 million and $800,000, respectively. This amount represents the unamortized fee associated with these standby letters of credit, which were priced at market when issued, and is included in the consolidated balance sheet of Pinnacle Financial and is believed to approximate fair value.  This fair value will decrease over time as the existing standby letters of credit approach their expiration dates.