XML 38 R26.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis The following tables present financial instruments measured at fair value on a recurring basis as of March 31, 2021 and December 31, 2020, by caption on the consolidated balance sheets and by FASB ASC 820 valuation hierarchy (as described above) (in thousands):
Total carrying value in the consolidated balance sheetQuoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market parameters
(Level 3)
March 31, 2021
Investment securities available-for-sale:    
U.S. Treasury securities$83,993 $— $83,993 $— 
U.S. government agency securities157,456 — 157,456 — 
Mortgage-backed securities1,609,778 — 1,609,778 — 
State and municipal securities1,512,360 — 1,498,847 13,513 
Agency-backed securities190,695 — 190,695 — 
Corporate notes and other122,737 — 122,737 — 
Total investment securities available-for-sale3,677,019 — 3,663,506 13,513 
Other investments87,347 — 25,218 62,129 
Other assets190,753 — 190,753 — 
Total assets at fair value$3,955,119 $— $3,879,477 $75,642 
Other liabilities$116,646 $— $116,646 $— 
Total liabilities at fair value$116,646 $— $116,646 $— 
December 31, 2020
Investment securities available-for-sale:    
U.S. Treasury securities$82,209 $— $82,209 $— 
U.S. government agency securities76,403 — 76,403 — 
Mortgage-backed securities1,689,191 — 1,689,191 — 
State and municipal securities1,443,363 — 1,427,866 15,497 
Agency-backed securities177,936 — 177,936 — 
Corporate notes and other117,579 — 117,579 — 
Total investment securities available-for-sale3,586,681 — 3,571,184 15,497 
Other investments73,395 — 25,636 47,759 
Other assets242,470 — 242,470 — 
Total assets at fair value$3,902,546 $— $3,839,290 $63,256 
Other liabilities$177,025 $— $177,025 $— 
Total liabilities at fair value$177,025 $— $177,025 $— 
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents assets measured at fair value on a nonrecurring basis as of March 31, 2021 and December 31, 2020 (in thousands):
March 31, 2021Total carrying value in the consolidated balance sheetQuoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market
parameters
(Level 3)
Other real estate owned$10,651 $— $— $10,651 
Collateral dependent loans (1)
40,890 — — 40,890 
Total$51,541 $— $— $51,541 
December 31, 2020    
Other real estate owned$12,360 $— $— $12,360 
Collateral dependent loans (1)
43,795 — — 43,795 
Total$56,155 $— $— $56,155 

(1) The carrying values of collateral dependent loans at March 31, 2021 and December 31, 2020 are net of valuation allowances of $2.7 million and $3.5 million, respectively.
Rollforward of the Balance Sheet Amounts, Unobservable Input Reconciliation
The table below includes a rollforward of the balance sheet amounts for the three months ended March 31, 2021 and March 31, 2020 (including the change in fair value) for financial instruments classified by Pinnacle Financial within Level 3 of the valuation hierarchy measured at fair value on a recurring basis including changes in fair value due in part to observable factors that are part of the valuation methodology (in thousands):
 For the Three months ended March 31,
 20212020
 Available-for-sale SecuritiesOther
investments
Available-for-sale SecuritiesOther
 investments
Fair value, beginning of period$15,497 $47,759 $15,903 $38,156 
Total realized gains (losses) included in income42 3,440 28 (174)
Changes in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at period-end(1,875)— (21)— 
Purchases— 12,432 — 2,361 
Issuances— — — — 
Settlements(151)(1,502)(1,143)(587)
Transfers out of Level 3— — — — 
Fair value, end of period$13,513 $62,129 $14,767 $39,756 
Total realized gains (losses) included in income related to financial assets and liabilities still on the consolidated balance sheet at period-end$42 $3,440 $28 $(174)
Carrying Amounts, Estimated Fair Value and Placement in the Fair Value Hierarchy of Financial Instruments
The following tables present the carrying amounts, estimated fair value and placement in the fair value hierarchy of Pinnacle Financial's financial instruments at March 31, 2021 and December 31, 2020.  This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash, cash equivalents, and restricted cash, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as non-interest bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity (in thousands):
Carrying/
Notional
Amount
Estimated
Fair Value (1)
Quoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market
parameters
(Level 3)
March 31, 2021
Financial assets:     
Securities purchased with agreement to resell$450,000 $433,935 $— $— $433,935 
Securities held-to-maturity1,014,345 1,033,749 — 1,033,749 — 
Loans, net22,805,820 22,808,139 — — 22,808,139 
Consumer loans held-for-sale85,769 86,403 — 86,403 — 
Commercial loans held-for-sale12,541 12,634 — 12,634 — 
Financial liabilities:     
Deposits and securities sold under     
agreements to repurchase28,465,057 27,539,943 — — 27,539,943 
Federal Home Loan Bank advances888,115 928,035 — — 928,035 
Subordinated debt and other borrowings671,002 661,693 — — 661,693 
Off-balance sheet instruments:     
Commitments to extend credit (2)
10,422,083 25,019 — — 25,019 
December 31, 2020
Financial assets:     
Securities held-to-maturity$1,028,359 $1,066,531 $— $1,066,531 $— 
Loans, net22,139,451 22,407,546 — — 22,407,546 
Consumer loans held-for-sale87,821 89,625 — 89,625 — 
Commercial loans held-for-sale31,200 31,841 — 31,841 — 
Financial liabilities:     
Deposits and securities sold under     
agreements to repurchase27,833,739 26,929,142 — — 26,929,142 
Federal Home Loan Bank advances1,087,927 1,189,035 — — 1,189,035 
Subordinated debt and other borrowings670,575 677,521 — — 677,521 
Off-balance sheet instruments:     
Commitments to extend credit (2)
9,692,607 24,887 — — 24,887 
(1)Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.
(2)At the end of each quarter, Pinnacle Financial evaluates the inherent risks of the outstanding off-balance sheet commitments, including both commitments for unfunded loans and standby letters of credit. In making this evaluation, Pinnacle Financial utilizes credit loss expectations on funded loans from our allowance for credit losses methodology and evaluates the probability that the outstanding commitment will eventually become a funded loan. As a result, at March 31, 2021 and December 31, 2020, Pinnacle Financial included in other liabilities $23.2 million, representing expected credit losses on off-balance sheet commitments, which are reflected in the estimated fair values of the related commitments. Also included in the fair values at March 31, 2021 and December 31, 2020 are unamortized fees related to these commitments of $1.8 million and $1.7 million, respectively.